Financial Report

San Jose 37-18-7 (2nd WEST)
ORGANIZATION INFO
ArenaHP Pavilion
Capacity17,562
Ticket Price$90.00
SALARY COMMITMENT
Year 2020$55,333,334
Year 2021$37,868,334
Year 2022$9,878,334
Year 2023$3,775,000
EXPENSES
Pro Payroll$53,233,334
Injury Reserve$0
Effective Caphit$53,233,334
Farm Payroll$1,200,000
Prospect Fees$87,000
Coach$3,750,000
Games Remaining20
Total Game Expenses$721,589
Projected Expenses$14,431,789
Projected Balance$13,577,895
INCOME
Current Funds$11,067,684
Home Games Remaining10
Avg. Attendance14,761
Avg. Revenue / Game1,694,200$
Projected Revenue16,942,000$
PRO PAYROLL
PLAYER TERM SALARY
Carey Price 2 $8,000,000
Jamie Benn 3 $5,833,334
Dougie Hamilton 2 $4,500,000
Nicklas Backstrom 1 $4,000,000
Brock Nelson 2 $3,250,000
Phil Kessel 1 $3,100,000
Jaccob Slavin 2 $3,000,000
Jaden Schwartz 2 $3,000,000
Tomas Tatar 1 $3,000,000
Andreas Athanasiou 2 $2,000,000
Nick Ritchie 4 $2,000,000
Phillip Danault 1 $1,750,000
Olli Maata 2 $1,500,000
Jordie Benn 4 $1,300,000
Aaron Dell 1 $1,250,000
Mark Pysyk 1 $1,250,000
John Moore 1 $1,000,000
Jesper Bratt 1 $1,000,000
David Kampf 2 $900,000
Chris Tierney 1 $800,000
Ben Hutton 2 $400,000
Darren Helm 2 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Patrick Maroon 2 $1,000,000
Jani Hakanpaa 4 $125,000
Matt Roy 3 $110,000
Jake Bean 4 $110,000
Philipp Kurashev 4 $100,000
Dylan Gambrell 3 $90,000
Anthony Stolarz 4 $90,000
Glenn Gawdin 1 $85,000
Marek Mazanec 1 $80,000
Conner Bleackley 1 $75,000
Tobias Lindberg 1 $75,000
Ben Harpur 3 $70,000
Zachary Fucale 4 $50,000
Paul Ladue 2 $40,000
Last Updated Friday, Nov 26 2021