ORGANIZATION INFO |
|---|
| Arena | Rexall Place |
| Capacity | 18,347 |
| Ticket Price | $56 |
SALARY COMMITMENT |
|---|
| Year 2025 | $53,547,500 |
| Year 2026 | $36,295,000 |
| Year 2027 | $23,615,000 |
| Year 2028 | $8,280,000 |
EXPENSES |
|---|
| Pro Payroll | $52,850,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,850,000 |
| Farm Payroll | $697,500 |
| Prospect Fees | $96,000 |
| Coach | $50,000 |
| Games Remaining | 14 |
| Total Game Expenses | $654,799 |
| Projected Expenses | $9,167,183 |
| Projected Balance | $20,514,636 |
INCOME |
|---|
| Current Funds | $17,552,513 |
| Home Games Remaining | 7 |
| Avg. Attendance | 16,145 |
| Avg. Revenue / Game | $1,732,758 |
| Projected Revenue | $12,129,306 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Victor Hedman |
1 |
$6,500,000 |
| John Tavares |
3 |
$4,250,000 |
| Kevin Fiala |
2 |
$4,000,000 |
| Damon Severson |
3 |
$3,300,000 |
| Mattias Ekholm |
2 |
$3,250,000 |
| Mikael Granlund |
3 |
$3,200,000 |
| Mikhail Sergachev |
2 |
$3,000,000 |
| Darcy Kuemper |
1 |
$3,000,000 |
| Artturi Lehkonen |
3 |
$2,500,000 |
| Wyatt Johnston |
4 |
$2,500,000 |
| Jacob Middleton |
4 |
$2,400,000 |
| Adam Pelech |
1 |
$2,250,000 |
| Jordan Greenway |
5 |
$2,200,000 |
| Garnet Hathaway |
3 |
$2,000,000 |
| Mikael Backlund |
1 |
$2,000,000 |
| Mathieu Joseph |
1 |
$1,500,000 |
| Marcus Johansson |
2 |
$1,350,000 |
| Magnus Hellberg |
5 |
$1,000,000 |
| Haydn Fleury |
1 |
$1,000,000 |
| John Beecher |
1 |
$900,000 |
| Adam Gaudette |
2 |
$750,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Joel Kiviranta |
2 |
$125,000 |
| Sam Carrick |
1 |
$102,500 |
| Joona Koppanen |
3 |
$85,000 |
| Nicolas Petan |
2 |
$75,000 |
| John Hayden |
2 |
$65,000 |
| Jesse Ylonen |
4 |
$65,000 |
| Jordan Gross |
2 |
$65,000 |
| Martin Kaut |
4 |
$65,000 |
| Oscar Lindberg |
4 |
$50,000 |
Last Updated Tuesday, Jul 14 2026
