Financial Report

Edmonton 30-26-6 (10th WEST)
ORGANIZATION INFO
ArenaRexall Place
Capacity18,347
Ticket Price$66.00
SALARY COMMITMENT
Year 2020$51,505,000
Year 2021$31,125,000
Year 2022$15,760,000
Year 2023$3,720,000
EXPENSES
Pro Payroll$49,890,000
Injury Reserve$3,600,000
Effective Caphit$46,290,000
Farm Payroll$1,615,000
Prospect Fees$37,500
Coach$900,000
Games Remaining20
Total Game Expenses$595,640
Projected Expenses$11,912,805
Projected Balance$25,088,279
INCOME
Current Funds$18,410,234
Home Games Remaining10
Avg. Attendance14,305
Avg. Revenue / Game1,859,085$
Projected Revenue18,590,850$
PRO PAYROLL
PLAYER TERM SALARY
Seth Jones 1 $5,500,000
Blake Wheeler 2 $5,100,000
Evgeny Kuznetsov 1 $4,000,000
JT Miller 1 $3,750,000
Darnell Nurse 2 $3,700,000
Chris Kreider 3 $3,600,000
Elias Lindholm 2 $3,250,000
Tyler Myers 1 $3,250,000
Colton Parayko 2 $3,000,000
Ondrej Palat 1 $2,600,000
Nikolaj Ehlers 3 $2,300,000
Oliver Bjorkstrand 3 $1,750,000
Tyler Bertuzzi 4 $1,600,000
Mikko Koskinen 4 $1,240,000
Justin Holl 3 $1,100,000
Jonathan Bernier 1 $1,000,000
Erik Haula 3 $750,000
Magnus Paajarvi 3 $600,000
Carson Soucy 3 $500,000
Blake Comeau 3 $500,000
Johan Larsson 3 $400,000
Martin Marincin 3 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Carter Rowney 4 $125,000
Nils Hoglander 4 $125,000
Noah Dobson 4 $125,000
Oliver Wahlstrom 4 $125,000
Jordan Gross 4 $110,000
Ryan Hartman 3 $100,000
Logan O'Connor 4 $95,000
Mathieu Olivier 4 $95,000
Logan Shaw 2 $85,000
Tucker Poolman 2 $80,000
Trent Frederic 4 $80,000
Spencer Smallman 1 $75,000
Cameron Gaunce 2 $75,000
Mathieu Joseph 1 $75,000
Matthew Highmore 2 $75,000
Anthony Richard 1 $65,000
Connor Ingram 1 $65,000
Luke Witkowski 3 $40,000
Last Updated Friday, Nov 26 2021