ORGANIZATION INFO |
---|
Arena | Rexall Place |
Capacity | 18,347 |
Ticket Price | $39 |
SALARY COMMITMENT |
Year 2024 | $45,410,000 |
Year 2025 | $25,412,500 |
Year 2026 | $12,065,000 |
Year 2027 | $85,000 |
EXPENSES |
Pro Payroll | $44,252,500 |
Injury Reserve | $0 |
Effective Caphit | $44,252,500 |
Farm Payroll | $1,157,500 |
Prospect Fees | $85,500 |
Coach | $50,000 |
Games Remaining | 43 |
Total Game Expenses | $555,433 |
Projected Expenses | $23,883,616 |
Projected Balance | $13,133,024 |
INCOME |
Current Funds | $9,100,164 |
Home Games Remaining | 21 |
Avg. Attendance | 15,942 |
Avg. Revenue / Game | $1,329,356 |
Projected Revenue | $27,916,476 |
PRO PAYROLL
PLAYER |
TERM |
SALARY |
Darcy Kuemper |
1 |
$4,000,000 |
Jonathan Huberdeau |
1 |
$3,852,500 |
Damon Severson |
1 |
$3,500,000 |
Mikael Granlund |
1 |
$3,300,000 |
Jonas Brodin |
3 |
$3,250,000 |
Neal Pionk |
2 |
$3,250,000 |
Mikhail Sergachev |
3 |
$3,000,000 |
Brock Boeser |
3 |
$2,050,000 |
Nick Paul |
1 |
$2,000,000 |
Carter Verhaeghe |
2 |
$2,000,000 |
Artturi Lehkonen |
1 |
$2,000,000 |
Oliver Bjorkstrand |
2 |
$1,900,000 |
Scott Laughton |
2 |
$1,500,000 |
Marcus Johansson |
3 |
$1,350,000 |
Jake Allen |
3 |
$1,250,000 |
Niko Mikkola |
2 |
$1,250,000 |
John Marino |
2 |
$1,100,000 |
Sam Carrick |
2 |
$1,025,000 |
Connor Zary |
2 |
$1,025,000 |
Wyatt Johnston |
1 |
$900,000 |
Adam Gaudette |
3 |
$750,000 |
FARM PAYROLL
PLAYER |
TERM |
SALARY |
Joel Kiviranta |
3 |
$125,000 |
Ethan Bear |
1 |
$125,000 |
Bobby McMann |
2 |
$102,500 |
Haydn Fleury |
2 |
$100,000 |
Wyatt Kaiser |
2 |
$95,000 |
Joona Koppanen |
4 |
$85,000 |
Magnus Hellberg |
1 |
$80,000 |
Jesse Ylonen |
1 |
$80,000 |
Martin Kaut |
1 |
$80,000 |
Sheldon Dries |
1 |
$80,000 |
Nicolas Petan |
3 |
$75,000 |
John Hayden |
3 |
$65,000 |
Jordan Gross |
3 |
$65,000 |
Last Updated Friday, Sep 12 2025