Financial Report
Edmonton 30-26-6 (10th WEST)ORGANIZATION INFO | |
|---|---|
| Arena | Rexall Place |
| Capacity | 18,347 |
| Ticket Price | $66.00 |
SALARY COMMITMENT | |
|---|---|
| Year 2020 | $51,505,000 |
| Year 2021 | $31,125,000 |
| Year 2022 | $15,760,000 |
| Year 2023 | $3,720,000 |
EXPENSES | |
|---|---|
| Pro Payroll | $49,890,000 |
| Injury Reserve | $3,600,000 |
| Effective Caphit | $46,290,000 |
| Farm Payroll | $1,615,000 |
| Prospect Fees | $37,500 |
| Coach | $900,000 |
| Games Remaining | 20 |
| Total Game Expenses | $595,640 |
| Projected Expenses | $11,912,805 |
| Projected Balance | $25,088,279 |
INCOME | |
|---|---|
| Current Funds | $18,410,234 |
| Home Games Remaining | 10 |
| Avg. Attendance | 14,305 |
| Avg. Revenue / Game | 1,859,085$ |
| Projected Revenue | 18,590,850$ |
PRO PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Seth Jones | 1 | $5,500,000 |
| Blake Wheeler | 2 | $5,100,000 |
| Evgeny Kuznetsov | 1 | $4,000,000 |
| JT Miller | 1 | $3,750,000 |
| Darnell Nurse | 2 | $3,700,000 |
| Chris Kreider | 3 | $3,600,000 |
| Elias Lindholm | 2 | $3,250,000 |
| Tyler Myers | 1 | $3,250,000 |
| Colton Parayko | 2 | $3,000,000 |
| Ondrej Palat | 1 | $2,600,000 |
| Nikolaj Ehlers | 3 | $2,300,000 |
| Oliver Bjorkstrand | 3 | $1,750,000 |
| Tyler Bertuzzi | 4 | $1,600,000 |
| Mikko Koskinen | 4 | $1,240,000 |
| Justin Holl | 3 | $1,100,000 |
| Jonathan Bernier | 1 | $1,000,000 |
| Erik Haula | 3 | $750,000 |
| Magnus Paajarvi | 3 | $600,000 |
| Carson Soucy | 3 | $500,000 |
| Blake Comeau | 3 | $500,000 |
| Johan Larsson | 3 | $400,000 |
| Martin Marincin | 3 | $400,000 |
FARM PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Carter Rowney | 4 | $125,000 |
| Nils Hoglander | 4 | $125,000 |
| Noah Dobson | 4 | $125,000 |
| Oliver Wahlstrom | 4 | $125,000 |
| Jordan Gross | 4 | $110,000 |
| Ryan Hartman | 3 | $100,000 |
| Logan O'Connor | 4 | $95,000 |
| Mathieu Olivier | 4 | $95,000 |
| Logan Shaw | 2 | $85,000 |
| Tucker Poolman | 2 | $80,000 |
| Trent Frederic | 4 | $80,000 |
| Spencer Smallman | 1 | $75,000 |
| Cameron Gaunce | 2 | $75,000 |
| Mathieu Joseph | 1 | $75,000 |
| Matthew Highmore | 2 | $75,000 |
| Anthony Richard | 1 | $65,000 |
| Connor Ingram | 1 | $65,000 |
| Luke Witkowski | 3 | $40,000 |