ORGANIZATION INFO |
|---|
| Arena | Rexall Place |
| Capacity | 18,347 |
| Ticket Price | $35 |
SALARY COMMITMENT |
|---|
| Year 2023 | $38,197,500 |
| Year 2024 | $29,392,500 |
| Year 2025 | $23,402,500 |
| Year 2026 | $15,642,500 |
EXPENSES |
|---|
| Pro Payroll | $36,600,000 |
| Injury Reserve | $0 |
| Effective Caphit | $36,600,000 |
| Farm Payroll | $1,597,500 |
| Prospect Fees | $84,000 |
| Coach | $900,000 |
| Games Remaining | 44 |
| Total Game Expenses | $477,823 |
| Projected Expenses | $21,024,220 |
| Projected Balance | $12,374,110 |
INCOME |
|---|
| Current Funds | $7,168,984 |
| Home Games Remaining | 22 |
| Avg. Attendance | 15,714 |
| Avg. Revenue / Game | $1,192,243 |
| Projected Revenue | $26,229,346 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Scott Mayfield |
4 |
$4,250,000 |
| Juuse Saros |
2 |
$3,800,000 |
| Jack Roslovic |
1 |
$3,000,000 |
| Oliver Bjorkstrand |
1 |
$2,500,000 |
| Kevin Labanc |
3 |
$2,000,000 |
| Colton Sissons |
3 |
$2,000,000 |
| Scott Wedgewood |
4 |
$1,750,000 |
| Nikita Zadorov |
1 |
$1,750,000 |
| Calle Jarnkrok |
5 |
$1,600,000 |
| Frederick Gaudreau |
5 |
$1,500,000 |
| Vladislav Gavrikov |
1 |
$1,500,000 |
| Logan O'Connor |
3 |
$1,500,000 |
| Marcus Johansson |
5 |
$1,350,000 |
| Niko Mikkola |
4 |
$1,250,000 |
| Nicolas Meloche |
2 |
$1,100,000 |
| Simon Benoit |
2 |
$1,000,000 |
| Nikolai Knyzhov |
5 |
$900,000 |
| Wyatt Johnston |
3 |
$900,000 |
| Ross Johnston |
3 |
$800,000 |
| Colin Miller |
5 |
$750,000 |
| Adam Gaudette |
5 |
$750,000 |
| John Hayden |
5 |
$650,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Joel Kiviranta |
5 |
$125,000 |
| Trent Frederic |
4 |
$125,000 |
| Sam Carrick |
4 |
$102,500 |
| Bobby McMann |
4 |
$102,500 |
| Connor Zary |
4 |
$102,500 |
| Haydn Fleury |
4 |
$100,000 |
| Wyatt Kaiser |
4 |
$95,000 |
| Magnus Hellberg |
3 |
$80,000 |
| Victor Soderstrom |
3 |
$80,000 |
| Lukas Reichel |
3 |
$80,000 |
| Jesse Ylonen |
3 |
$80,000 |
| Cole Smith |
3 |
$80,000 |
| Martin Kaut |
3 |
$80,000 |
| Sheldon Dries |
3 |
$80,000 |
| Nicolas Petan |
5 |
$75,000 |
| Jordan Gross |
5 |
$65,000 |
| Charles Hudon |
1 |
$55,000 |
| Matthew Highmore |
2 |
$50,000 |
| Radel Fazleev |
2 |
$40,000 |
Last Updated Friday, May 10 2024
