Financial Report

Edmonton 18-16-5 (8th Western)
ORGANIZATION INFO
ArenaRexall Place
Capacity18,347
Ticket Price$39
SALARY COMMITMENT
Year 2024$45,410,000
Year 2025$25,412,500
Year 2026$12,065,000
Year 2027$85,000
EXPENSES
Pro Payroll$44,252,500
Injury Reserve$0
Effective Caphit$44,252,500
Farm Payroll$1,157,500
Prospect Fees$85,500
Coach$50,000
Games Remaining43
Total Game Expenses$555,433
Projected Expenses$23,883,616
Projected Balance$13,133,024
INCOME
Current Funds$9,100,164
Home Games Remaining21
Avg. Attendance15,942
Avg. Revenue / Game$1,329,356
Projected Revenue$27,916,476
PRO PAYROLL
PLAYER TERM SALARY
Darcy Kuemper 1 $4,000,000
Jonathan Huberdeau 1 $3,852,500
Damon Severson 1 $3,500,000
Mikael Granlund 1 $3,300,000
Jonas Brodin 3 $3,250,000
Neal Pionk 2 $3,250,000
Mikhail Sergachev 3 $3,000,000
Brock Boeser 3 $2,050,000
Nick Paul 1 $2,000,000
Carter Verhaeghe 2 $2,000,000
Artturi Lehkonen 1 $2,000,000
Oliver Bjorkstrand 2 $1,900,000
Scott Laughton 2 $1,500,000
Marcus Johansson 3 $1,350,000
Jake Allen 3 $1,250,000
Niko Mikkola 2 $1,250,000
John Marino 2 $1,100,000
Sam Carrick 2 $1,025,000
Connor Zary 2 $1,025,000
Wyatt Johnston 1 $900,000
Adam Gaudette 3 $750,000
FARM PAYROLL
PLAYER TERM SALARY
Joel Kiviranta 3 $125,000
Ethan Bear 1 $125,000
Bobby McMann 2 $102,500
Haydn Fleury 2 $100,000
Wyatt Kaiser 2 $95,000
Joona Koppanen 4 $85,000
Magnus Hellberg 1 $80,000
Jesse Ylonen 1 $80,000
Martin Kaut 1 $80,000
Sheldon Dries 1 $80,000
Nicolas Petan 3 $75,000
John Hayden 3 $65,000
Jordan Gross 3 $65,000
Last Updated Friday, Sep 12 2025