Financial Report

Edmonton 0-0-0 (11th Western)
ORGANIZATION INFO
ArenaRexall Place
Capacity18,347
Ticket Price$35
SALARY COMMITMENT
Year 2024$48,190,000
Year 2025$24,317,500
Year 2026$12,815,000
Year 2027$85,000
EXPENSES
Pro Payroll$46,952,500
Injury Reserve$0
Effective Caphit$46,952,500
Farm Payroll$1,237,500
Prospect Fees$85,500
Coach$50,000
Games Remaining82
Total Game Expenses$589,335
Projected Expenses$48,325,500
Projected Balance-$46,438,375
INCOME
Current Funds$1,887,125
Home Games Remaining41
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Darcy Kuemper 1 $4,000,000
Jonathan Huberdeau 1 $3,852,500
Mikael Granlund 1 $3,300,000
Jonas Brodin 3 $3,250,000
Neal Pionk 2 $3,250,000
Mikhail Sergachev 3 $3,000,000
Ben Chiarot 1 $3,000,000
Nazem Kadri 1 $2,500,000
Brock Boeser 3 $2,050,000
Nick Paul 1 $2,000,000
Carter Verhaeghe 2 $2,000,000
Tyler Seguin 1 $2,000,000
Artturi Lehkonen 1 $2,000,000
Oliver Bjorkstrand 2 $1,900,000
Scott Laughton 2 $1,500,000
Marcus Johansson 3 $1,350,000
Jake Allen 3 $1,250,000
Niko Mikkola 2 $1,250,000
John Marino 2 $1,100,000
Wyatt Johnston 1 $900,000
Colin Miller 3 $750,000
Adam Gaudette 3 $750,000
FARM PAYROLL
PLAYER TERM SALARY
Joel Kiviranta 3 $125,000
Sam Carrick 2 $102,500
Bobby McMann 2 $102,500
Connor Zary 2 $102,500
Haydn Fleury 2 $100,000
Wyatt Kaiser 2 $95,000
Joona Koppanen 4 $85,000
Magnus Hellberg 1 $80,000
Jesse Ylonen 1 $80,000
Martin Kaut 1 $80,000
Sheldon Dries 1 $80,000
Nicolas Petan 3 $75,000
John Hayden 3 $65,000
Jordan Gross 3 $65,000
Last Updated Friday, Jul 11 2025