ORGANIZATION INFO |
|---|
| Arena | Rexall Place |
| Capacity | 18,347 |
| Ticket Price | $80 |
SALARY COMMITMENT |
|---|
| Year 2025 | $47,044,000 |
| Year 2026 | $33,354,000 |
| Year 2027 | $13,869,000 |
| Year 2028 | $1,575,000 |
EXPENSES |
|---|
| Pro Payroll | $45,974,000 |
| Injury Reserve | $0 |
| Effective Caphit | $45,974,000 |
| Farm Payroll | $1,070,000 |
| Prospect Fees | $90,000 |
| Coach | $50,000 |
| Games Remaining | 14 |
| Total Game Expenses | $3,566,893 |
| Projected Expenses | $49,936,500 |
| Projected Balance | -$37,465,544 |
INCOME |
|---|
| Current Funds | $12,470,956 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jake Oettinger |
2 |
$5,500,000 |
| Zach Hyman |
2 |
$4,700,000 |
| Sebastian Aho |
2 |
$4,500,000 |
| Brandon Montour |
1 |
$4,000,000 |
| Nico Hischier |
3 |
$3,714,000 |
| Mattias Ekholm |
1 |
$3,250,000 |
| Jacob Trouba |
3 |
$2,750,000 |
| Wyatt Johnston |
3 |
$2,500,000 |
| Adam Pelech |
3 |
$2,250,000 |
| Mikael Backlund |
2 |
$2,000,000 |
| Trevor Moore |
1 |
$1,760,000 |
| Kaapo Kakko |
2 |
$1,500,000 |
| Jaden Schwartz |
0 |
$1,500,000 |
| Marcus Johansson |
1 |
$1,350,000 |
| Jake Allen |
1 |
$1,250,000 |
| Ty Emberson |
2 |
$1,200,000 |
| Wyatt Kaiser |
4 |
$1,100,000 |
| Tyler Toffoli |
1 |
$1,000,000 |
| Alexander Georgiev |
0 |
$1,000,000 |
| John Beecher |
3 |
$900,000 |
| Adam Gaudette |
1 |
$750,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Joel Kiviranta |
1 |
$125,000 |
| Declan Carlile |
4 |
$125,000 |
| Hunter Brzustewicz |
4 |
$125,000 |
| Ivan Demidov |
4 |
$125,000 |
| Sam Carrick |
0 |
$102,500 |
| Magnus Hellberg |
4 |
$100,000 |
| Haydn Fleury |
0 |
$100,000 |
| Joona Koppanen |
2 |
$85,000 |
| Nicolas Petan |
1 |
$75,000 |
| John Hayden |
1 |
$65,000 |
| Jesse Ylonen |
3 |
$65,000 |
| Jordan Gross |
1 |
$65,000 |
| Martin Kaut |
3 |
$65,000 |
| Kailer Yamamoto |
0 |
$50,000 |
| Oscar Lindberg |
3 |
$50,000 |
Last Updated Tuesday, Oct 20 2026
