ORGANIZATION INFO |
|---|
| Arena | Rexall Place |
| Capacity | 18,347 |
| Ticket Price | $75 |
SALARY COMMITMENT |
|---|
| Year 2021 | $53,061,500 |
| Year 2022 | $24,626,500 |
| Year 2023 | $9,056,500 |
| Year 2024 | $226,500 |
EXPENSES |
|---|
| Pro Payroll | $51,380,000 |
| Injury Reserve | $2,250,000 |
| Effective Caphit | $49,130,000 |
| Farm Payroll | $1,681,500 |
| Prospect Fees | $51,000 |
| Coach | $900,000 |
| Games Remaining | 66 |
| Total Game Expenses | $658,689 |
| Projected Expenses | $43,473,476 |
| Projected Balance | $31,618,171 |
INCOME |
|---|
| Current Funds | $15,914,562 |
| Home Games Remaining | 33 |
| Avg. Attendance | 12,097 |
| Avg. Revenue / Game | $1,793,245 |
| Projected Revenue | $59,177,085 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Marc-Andre Fleury |
1 |
$8,000,000 |
| Brad Marchand |
1 |
$5,500,000 |
| Leon Draisaitl |
1 |
$5,000,000 |
| Zach Werenski |
2 |
$5,000,000 |
| JT Miller |
3 |
$3,700,000 |
| Darnell Nurse |
1 |
$3,700,000 |
| Claude Giroux |
1 |
$3,000,000 |
| Colton Parayko |
1 |
$3,000,000 |
| Yanni Gourde |
2 |
$2,250,000 |
| Ondrej Palat |
2 |
$2,240,000 |
| Oliver Bjorkstrand |
2 |
$1,750,000 |
| Noah Dobson |
3 |
$1,250,000 |
| Mikko Koskinen |
3 |
$1,240,000 |
| Justin Holl |
2 |
$1,100,000 |
| Zachary Aston-Reese |
2 |
$1,000,000 |
| Spencer Smallman |
0 |
$750,000 |
| Erik Haula |
2 |
$750,000 |
| Paul Stastny |
3 |
$750,000 |
| Tyler Ennis |
3 |
$750,000 |
| Carson Soucy |
2 |
$500,000 |
| Blake Comeau |
2 |
$500,000 |
| Johan Larsson |
2 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Carter Rowney |
3 |
$125,000 |
| Oliver Wahlstrom |
3 |
$125,000 |
| Tobias Bjornfot |
3 |
$110,000 |
| Jordan Gross |
3 |
$110,000 |
| Scott Wedgewood |
3 |
$100,000 |
| Logan O'Connor |
3 |
$95,000 |
| Mathieu Olivier |
3 |
$95,000 |
| Logan Shaw |
1 |
$85,000 |
| Trent Frederic |
3 |
$80,000 |
| Cameron Gaunce |
1 |
$75,000 |
| Matthew Highmore |
1 |
$75,000 |
| Connor Ingram |
4 |
$72,500 |
| Anthony Richard |
3 |
$65,000 |
| Andrej Sekera |
3 |
$60,000 |
| Justin Abdelkader |
3 |
$60,000 |
| Carl Dahlstrom |
3 |
$60,000 |
| Mathieu Joseph |
4 |
$55,000 |
| Charles Hudon |
4 |
$55,000 |
| Michal Kempny |
3 |
$55,000 |
| Ty Rattie |
4 |
$44,000 |
| Luke Witkowski |
2 |
$40,000 |
| Martin Marincin |
2 |
$40,000 |
Last Updated Tuesday, May 24 2022
