Financial Report

Edmonton 1-1-0 (3rd Western)
ORGANIZATION INFO
ArenaRexall Place
Capacity18,347
Ticket Price$58
SALARY COMMITMENT
Year 2024$45,745,000
Year 2025$27,592,500
Year 2026$17,365,000
Year 2027$1,385,000
EXPENSES
Pro Payroll$44,682,500
Injury Reserve$0
Effective Caphit$44,682,500
Farm Payroll$1,062,500
Prospect Fees$90,000
Coach$50,000
Total Game Expenses$559,573
Projected Expenses$44,765,854
Projected Balance$65,211,745
INCOME
Current Funds$35,292,014
PRO PAYROLL
PLAYER TERM SALARY
Kevin Fiala 3 $4,000,000
Darcy Kuemper 1 $4,000,000
Mikael Granlund 1 $3,300,000
Jonas Brodin 3 $3,250,000
Neal Pionk 2 $3,250,000
Mikhail Sergachev 3 $3,000,000
Yanni Gourde 1 $3,000,000
Jonathan Drouin 2 $2,500,000
Brock Boeser 3 $2,050,000
Nick Paul 1 $2,000,000
Carter Verhaeghe 2 $2,000,000
Artturi Lehkonen 1 $2,000,000
Dylan Demelo 1 $1,507,500
Marcus Johansson 3 $1,350,000
Austin Watson 4 $1,300,000
Jake Allen 3 $1,250,000
Niko Mikkola 2 $1,250,000
Bobby McMann 2 $1,025,000
Cody Ceci 1 $1,000,000
Wyatt Johnston 1 $900,000
Adam Gaudette 3 $750,000
FARM PAYROLL
PLAYER TERM SALARY
Joel Kiviranta 3 $125,000
Ethan Bear 1 $125,000
Sam Carrick 2 $102,500
Haydn Fleury 2 $100,000
Joona Koppanen 4 $85,000
Magnus Hellberg 1 $80,000
Jesse Ylonen 1 $80,000
Martin Kaut 1 $80,000
Sheldon Dries 1 $80,000
Nicolas Petan 3 $75,000
John Hayden 3 $65,000
Jordan Gross 3 $65,000
Last Updated Thursday, Dec 11 2025