ORGANIZATION INFO |
|---|
| Arena | |
| Capacity | 17,701 |
| Ticket Price | $50 |
SALARY COMMITMENT |
|---|
| Year 2023 | $42,794,000 |
| Year 2024 | $22,334,000 |
| Year 2025 | $13,839,000 |
| Year 2026 | $3,234,000 |
EXPENSES |
|---|
| Pro Payroll | $41,819,000 |
| Injury Reserve | $0 |
| Effective Caphit | $41,819,000 |
| Farm Payroll | $975,000 |
| Prospect Fees | $4,500 |
| Coach | $0 |
| Games Remaining | 14 |
| Total Game Expenses | $3,057,036 |
| Projected Expenses | $42,798,500 |
| Projected Balance | -$40,048,500 |
INCOME |
|---|
| Current Funds | $2,750,000 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jordan Binnington |
3 |
$4,355,000 |
| Brett Pesce |
1 |
$4,000,000 |
| Connor Brown |
1 |
$4,000,000 |
| Bryan Rust |
3 |
$3,350,000 |
| Ilya Samsonov |
2 |
$3,000,000 |
| Cam Fowler |
2 |
$2,680,000 |
| Christian Dvorak |
1 |
$2,500,000 |
| Anthony DeAngelo |
1 |
$2,250,000 |
| Dylan Demelo |
1 |
$2,250,000 |
| Anthony Duclair |
4 |
$1,834,000 |
| Alex Wennberg |
1 |
$1,800,000 |
| Philippe Myers |
2 |
$1,600,000 |
| Michael McCarron |
3 |
$1,550,000 |
| Victor Olofsson |
4 |
$1,400,000 |
| Barrett Hayton |
3 |
$1,350,000 |
| Nils Hoglander |
1 |
$1,000,000 |
| Morgan Geekie |
2 |
$1,000,000 |
| Will Borgen |
1 |
$1,000,000 |
| Jordan Harris |
1 |
$900,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Kevin Labanc |
1 |
$200,000 |
| Trent Frederic |
2 |
$125,000 |
| Isac Lundestrom |
2 |
$90,000 |
| Brian Elliott |
1 |
$85,000 |
| Alexander Holtz |
1 |
$80,000 |
| Egor Zamula |
1 |
$80,000 |
| Jalen Chatfield |
1 |
$80,000 |
| Zac Jones |
1 |
$80,000 |
| Vasily Podkolzin |
1 |
$80,000 |
| Frederik Gauthier |
1 |
$75,000 |
Last Updated Friday, May 2 2025
