ORGANIZATION INFO |
|---|
| Arena | TD Banknorth Garden |
| Capacity | 17,565 |
| Ticket Price | $50 |
SALARY COMMITMENT |
|---|
| Year 2024 | $33,252,500 |
| Year 2025 | $20,622,500 |
| Year 2026 | $5,895,000 |
| Year 2027 | $2,210,000 |
EXPENSES |
|---|
| Pro Payroll | $32,575,000 |
| Injury Reserve | $3,525,000 |
| Effective Caphit | $29,050,000 |
| Farm Payroll | $677,500 |
| Prospect Fees | $73,500 |
| Coach | $50,000 |
| Games Remaining | 5 |
| Total Game Expenses | $2,384,000 |
| Projected Expenses | $11,920,000 |
| Projected Balance | $3,280,752 |
INCOME |
|---|
| Current Funds | $13,048,000 |
| Home Games Remaining | 2 |
| Avg. Attendance | 8,970 |
| Avg. Revenue / Game | $1,076,376 |
| Projected Revenue | $2,152,752 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Alex Killorn |
2 |
$3,500,000 |
| Alex Iafallo |
2 |
$3,000,000 |
| Oskar Sundqvist |
1 |
$2,750,000 |
| Erik Johnson |
1 |
$2,500,000 |
| Yakov Trenin |
4 |
$2,000,000 |
| Travis Sanheim |
2 |
$2,000,000 |
| Danton Heinen |
2 |
$1,700,000 |
| Alex Lyon |
2 |
$1,650,000 |
| Pius Suter |
3 |
$1,500,000 |
| Zach Whitecloud |
1 |
$1,500,000 |
| Filip Chytil |
3 |
$1,250,000 |
| Matthew Knies |
2 |
$1,025,000 |
| Dante Fabbro |
1 |
$1,000,000 |
| Dillon Dube |
1 |
$1,000,000 |
| Zach Bogosian |
1 |
$1,000,000 |
| Cam York |
1 |
$1,000,000 |
| Jon Gillies |
2 |
$1,000,000 |
| Olle Lycksell |
3 |
$850,000 |
| Paul Cotter |
1 |
$800,000 |
| Mark Kastelic |
1 |
$800,000 |
| Victor Mete |
2 |
$750,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Cutter Gauthier |
4 |
$110,000 |
| David Jiricek |
2 |
$102,500 |
| Josh Doan |
4 |
$100,000 |
| Kent Johnson |
1 |
$90,000 |
| Matt Coronato |
3 |
$85,000 |
| Tanner Laczynski |
1 |
$80,000 |
| Mikhail Vorobyov |
1 |
$70,000 |
| Christoffer Ehn |
1 |
$40,000 |
Last Updated Saturday, Jun 28 2025
