ORGANIZATION INFO |
|---|
| Arena | TD Banknorth Garden |
| Capacity | 17,565 |
| Ticket Price | $40 |
SALARY COMMITMENT |
|---|
| Year 2023 | $40,973,000 |
| Year 2024 | $26,683,000 |
| Year 2025 | $21,273,000 |
| Year 2026 | $9,000,000 |
EXPENSES |
|---|
| Pro Payroll | $40,283,000 |
| Injury Reserve | $0 |
| Effective Caphit | $40,283,000 |
| Farm Payroll | $290,000 |
| Prospect Fees | $79,500 |
| Coach | $1,000,000 |
| Games Remaining | 57 |
| Total Game Expenses | $507,957 |
| Projected Expenses | $28,953,567 |
| Projected Balance | -$1,256,003 |
INCOME |
|---|
| Current Funds | $7,265,572 |
| Home Games Remaining | 28 |
| Avg. Attendance | 8,688 |
| Avg. Revenue / Game | $729,714 |
| Projected Revenue | $20,431,992 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Alex Iafallo |
1 |
$4,000,000 |
| Anthony Duclair |
1 |
$3,750,000 |
| Radko Gudas |
1 |
$3,500,000 |
| Brendan Gallagher |
1 |
$3,000,000 |
| Oskar Sundqvist |
3 |
$2,750,000 |
| Kevin Hayes |
2 |
$2,500,000 |
| Travis Sanheim |
4 |
$2,000,000 |
| Danton Heinen |
4 |
$1,700,000 |
| Alex Lyon |
4 |
$1,650,000 |
| Kyle Okposo |
3 |
$1,533,000 |
| Pius Suter |
5 |
$1,500,000 |
| Nico Sturm |
2 |
$1,500,000 |
| Zach Whitecloud |
3 |
$1,500,000 |
| Frank Vatrano |
3 |
$1,500,000 |
| Zach Parise |
2 |
$1,350,000 |
| Dante Fabbro |
3 |
$1,000,000 |
| Dillon Dube |
3 |
$1,000,000 |
| Zach Bogosian |
3 |
$1,000,000 |
| Cam York |
3 |
$1,000,000 |
| Jon Gillies |
4 |
$1,000,000 |
| Paul Cotter |
3 |
$800,000 |
| Victor Mete |
4 |
$750,000 |
| Antoine Bibeau |
5 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Tanner Laczynski |
3 |
$80,000 |
| Mikhail Vorobyov |
3 |
$70,000 |
| Dean Kukan |
2 |
$60,000 |
| Eric Gelinas |
1 |
$40,000 |
| Christoffer Ehn |
3 |
$40,000 |
Last Updated Wednesday, Apr 24 2024
