ORGANIZATION INFO |
|---|
| Arena | TD Banknorth Garden |
| Capacity | 17,565 |
| Ticket Price | $50 |
SALARY COMMITMENT |
|---|
| Year 2023 | $35,450,000 |
| Year 2024 | $22,910,000 |
| Year 2025 | $6,085,000 |
| Year 2026 | $2,000,000 |
EXPENSES |
|---|
| Pro Payroll | $34,775,000 |
| Injury Reserve | $2,000,000 |
| Effective Caphit | $32,775,000 |
| Farm Payroll | $275,000 |
| Prospect Fees | $76,500 |
| Coach | $50,000 |
| Games Remaining | 14 |
| Total Game Expenses | $2,659,750 |
| Projected Expenses | $37,236,500 |
| Projected Balance | -$22,236,500 |
INCOME |
|---|
| Current Funds | $15,000,000 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Alex Killorn |
2 |
$3,500,000 |
| Alex Iafallo |
2 |
$3,000,000 |
| Oskar Sundqvist |
1 |
$2,750,000 |
| Kevin Hayes |
0 |
$2,500,000 |
| Erik Johnson |
1 |
$2,500,000 |
| Justin Schultz |
2 |
$2,200,000 |
| Yakov Trenin |
4 |
$2,000,000 |
| Travis Sanheim |
2 |
$2,000,000 |
| Danton Heinen |
2 |
$1,700,000 |
| Alex Lyon |
2 |
$1,650,000 |
| Pius Suter |
3 |
$1,500,000 |
| Nico Sturm |
0 |
$1,500,000 |
| Zach Whitecloud |
1 |
$1,500,000 |
| Filip Chytil |
3 |
$1,250,000 |
| David Jiricek |
2 |
$1,025,000 |
| Dante Fabbro |
1 |
$1,000,000 |
| Dillon Dube |
1 |
$1,000,000 |
| Zach Bogosian |
1 |
$1,000,000 |
| Cam York |
1 |
$1,000,000 |
| Jon Gillies |
2 |
$1,000,000 |
| Matt Coronato |
3 |
$850,000 |
| Paul Cotter |
1 |
$800,000 |
| Mark Kastelic |
1 |
$800,000 |
| Victor Mete |
2 |
$750,000 |
| Antoine Bibeau |
3 |
$400,000 |
| Eric Gelinas |
0 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Olle Lycksell |
3 |
$85,000 |
| Tanner Laczynski |
1 |
$80,000 |
| Mikhail Vorobyov |
1 |
$70,000 |
| Dean Kukan |
0 |
$60,000 |
| Christoffer Ehn |
1 |
$40,000 |
Last Updated Friday, May 2 2025
