ORGANIZATION INFO |
|---|
| Arena | TD Banknorth Garden |
| Capacity | 17,565 |
| Ticket Price | $50 |
SALARY COMMITMENT |
|---|
| Year 2026 | $30,480,000 |
| Year 2027 | $26,030,000 |
| Year 2028 | $21,330,000 |
| Year 2029 | $17,830,000 |
EXPENSES |
|---|
| Pro Payroll | $29,800,000 |
| Injury Reserve | $0 |
| Effective Caphit | $29,800,000 |
| Farm Payroll | $680,000 |
| Prospect Fees | $96,000 |
| Coach | $50,000 |
| Games Remaining | 5 |
| Total Game Expenses | $2,195,786 |
| Projected Expenses | $10,978,929 |
| Projected Balance | $17,564 |
INCOME |
|---|
| Current Funds | $8,926,943 |
| Home Games Remaining | 2 |
| Avg. Attendance | 9,855 |
| Avg. Revenue / Game | $1,034,775 |
| Projected Revenue | $2,069,550 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Travis Sanheim |
5 |
$4,000,000 |
| Alex Lyon |
3 |
$3,500,000 |
| Matthew Knies |
4 |
$3,000,000 |
| Yakov Trenin |
2 |
$2,000,000 |
| Kent Johnson |
4 |
$1,500,000 |
| Pius Suter |
1 |
$1,500,000 |
| Zach Whitecloud |
2 |
$1,500,000 |
| Oskar Sundqvist |
4 |
$1,500,000 |
| Cam York |
4 |
$1,500,000 |
| David Jiricek |
4 |
$1,250,000 |
| Filip Chytil |
1 |
$1,250,000 |
| Cutter Gauthier |
2 |
$1,100,000 |
| Dante Fabbro |
4 |
$1,000,000 |
| Paul Cotter |
4 |
$1,000,000 |
| Jacob Bernard-Docker |
4 |
$900,000 |
| Matt Coronato |
1 |
$850,000 |
| Olle Lycksell |
1 |
$850,000 |
| Dillon Dube |
4 |
$800,000 |
| Mark Kastelic |
4 |
$800,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Artyom Levshunov |
4 |
$125,000 |
| Ben Kindel |
4 |
$125,000 |
| Noah Philp |
4 |
$125,000 |
| Reid Schaefer |
4 |
$125,000 |
| Josh Doan |
2 |
$100,000 |
| Tanner Laczynski |
4 |
$80,000 |
| Victor Mete |
0 |
$75,000 |
| Christoffer Ehn |
0 |
$40,000 |
Last Updated Friday, Nov 13 2026
