Financial Report

Detroit 17-13-6 (5th Eastern)
ORGANIZATION INFO
ArenaJoe Louis Arena
Capacity19,515
Ticket Price$35
SALARY COMMITMENT
Year 2021$33,405,000
Year 2022$29,625,000
Year 2023$16,725,000
Year 2024$2,125,000
EXPENSES
Pro Payroll$32,900,000
Injury Reserve$1,250,000
Effective Caphit$31,650,000
Farm Payroll$505,000
Prospect Fees$94,500
Coach$750,000
Games Remaining45
Total Game Expenses$419,018
Projected Expenses$18,855,823
Projected Balance$30,387,460
INCOME
Current Funds$23,527,087
Home Games Remaining22
Avg. Attendance17,939
Avg. Revenue / Game$1,168,918
Projected Revenue$25,716,196
PRO PAYROLL
PLAYER TERM SALARY
Patric Hornqvist 2 $5,000,000
Alex Killorn 2 $4,700,000
Nazem Kadri 3 $4,000,000
Troy Stecher 3 $1,300,000
Quinn Hughes 2 $1,250,000
Alexander Romanov 3 $1,250,000
Carter Hart 2 $1,250,000
Miro Heiskanen 1 $1,250,000
Juuso Valimaki 3 $1,250,000
Lucas Raymond 4 $1,250,000
Alexandre Texier 3 $1,100,000
Brett Howden 1 $1,100,000
Ross Colton 3 $1,100,000
Josh Mahura 3 $1,000,000
Riley Stillman 3 $1,000,000
Mikhail Maltsev 3 $950,000
Riley Nash 3 $900,000
Yegor Chinakhov 4 $800,000
Michael Dal Colle 3 $750,000
Evan Rodrigues 2 $650,000
Nikolai Kulemin 1 $550,000
Troy Grosenick 1 $500,000
FARM PAYROLL
PLAYER TERM SALARY
Jasper Weatherby 4 $75,000
Simon Fernholm 0 $60,000
Matt Finn 1 $55,000
Anthony Louis 1 $55,000
Chris Bigras 1 $55,000
Gustav Olofsson 1 $55,000
Jean-Sebastien Dea 1 $55,000
Matt Tomkins 1 $55,000
Keaton Ellerby 0 $50,000
Dennis Rasmussen 2 $50,000
Tim Erixon 1 $50,000
Last Updated Friday, Jun 24 2022