Financial Report

Detroit 11-12-2 (11th Eastern)
ORGANIZATION INFO
ArenaJoe Louis Arena
Capacity19,515
Ticket Price$48
SALARY COMMITMENT
Year 2023$50,285,000
Year 2024$46,135,000
Year 2025$42,435,000
Year 2026$19,095,000
EXPENSES
Pro Payroll$49,050,000
Injury Reserve$0
Effective Caphit$49,050,000
Farm Payroll$685,000
Prospect Fees$96,000
Coach$750,000
Games Remaining57
Total Game Expenses$617,451
Projected Expenses$35,194,720
Projected Balance$6,758,843
INCOME
Current Funds$6,594,519
Home Games Remaining28
Avg. Attendance12,527
Avg. Revenue / Game$1,262,823
Projected Revenue$35,359,044
PRO PAYROLL
PLAYER TERM SALARY
Quinn Hughes 4 $7,000,000
Miro Heiskanen 3 $6,000,000
Carter Hart 4 $5,000,000
Jon Marchessault 3 $5,000,000
Alexander Romanov 4 $4,000,000
Adam Henrique 3 $4,000,000
Andreas Athanasiou 3 $4,000,000
Trevor Van Riemsdyk 4 $2,000,000
Lucas Raymond 1 $1,250,000
Juuso Valimaki 4 $1,000,000
Alexandre Texier 3 $1,000,000
Riley Nash 3 $1,000,000
Troy Grosenick 2 $900,000
Troy Stecher 3 $900,000
Riley Stillman 3 $850,000
Yegor Chinakhov 1 $800,000
Brett Howden 2 $750,000
Jasper Weatherby 1 $750,000
Anthony Louis 1 $750,000
Josh Mahura 1 $600,000
Michael Dal Colle 2 $500,000
Matt Tomkins 2 $500,000
Mikhail Maltsev 2 $500,000
Tim Erixon 2 $500,000
FARM PAYROLL
PLAYER TERM SALARY
Will Borgen 3 $100,000
Henry Thrun 4 $95,000
Pierre-Olivier Joseph 3 $90,000
Ryan Merkley 3 $80,000
Kole Lind 3 $80,000
Jack Rathbone 3 $80,000
Alexei Toropchenko 3 $80,000
Beck Malenstyn 3 $80,000
Dennis Rasmussen 2 $50,000
Last Updated Thursday, Apr 25 2024