Financial Report

Detroit 11-16-3 (12th WEST)
ORGANIZATION INFO
ArenaJoe Louis Arena
Capacity19,515
Ticket Price$35.00
SALARY COMMITMENT
Year 2020$35,970,000
Year 2021$29,270,000
Year 2022$24,445,000
Year 2023$6,795,000
EXPENSES
Pro Payroll$35,550,000
Injury Reserve$4,550,000
Effective Caphit$31,000,000
Farm Payroll$420,000
Prospect Fees$94,500
Coach$400,000
Games Remaining52
Total Game Expenses$445,421
Projected Expenses$23,161,878
Projected Balance$20,507,290
INCOME
Current Funds$17,435,714
Home Games Remaining26
Avg. Attendance16,016
Avg. Revenue / Game1,008,979$
Projected Revenue26,233,454$
PRO PAYROLL
PLAYER TERM SALARY
Patric Hornqvist 3 $5,000,000
Alex Killorn 3 $4,700,000
Barclay Goodrow 3 $4,300,000
Nazem Kadri 1 $4,000,000
Quinn Hughes 3 $1,250,000
Alexander Romanov 4 $1,250,000
Carter Hart 3 $1,250,000
Miro Heiskanen 2 $1,250,000
Juuso Valimaki 4 $1,250,000
Troy Stecher 1 $1,200,000
Alexandre Texier 4 $1,100,000
Brett Howden 2 $1,100,000
Ross Colton 4 $1,100,000
Josh Mahura 4 $1,000,000
Riley Stillman 4 $1,000,000
Michael Dal Colle 1 $750,000
Riley Nash 1 $750,000
Evan Rodrigues 3 $650,000
Nikolai Kulemin 2 $550,000
Gustav Olofsson 2 $550,000
Nathan Walker 2 $550,000
Keaton Ellerby 0 $500,000
Dennis Rasmussen 3 $500,000
Troy Grosenick 2 $500,000
FARM PAYROLL
PLAYER TERM SALARY
Mikhail Maltsev 4 $95,000
Simon Fernholm 0 $60,000
Matt Finn 2 $55,000
Anthony Louis 2 $55,000
Chris Bigras 2 $55,000
Jean-Sebastien Dea 2 $55,000
Matt Tomkins 2 $55,000
Tim Erixon 2 $50,000
Last Updated Friday, Oct 15 2021