Financial Report
Anaheim 23-12-4 (4th WEST)ORGANIZATION INFO | |
|---|---|
| Arena | Honda Center |
| Capacity | 17,174 |
| Ticket Price | 85.00$ |
SALARY COMMITMENT | |
|---|---|
| Year 2019 | 53,655,000$ |
| Year 2020 | 39,730,000$ |
| Year 2021 | 15,870,000$ |
| Year 2022 | 2,050,000$ |
EXPENSES | |
|---|---|
| Pro Payroll | 52,800,000$ |
| Farm Payroll | 855,000$ |
| Prospect Fees | 33,000$ |
| Coach | 750,000$ |
| Games Remaining | 42 |
| Total Game Expenses | 663,878$ |
| Projected Expenses | 27,882,878$ |
| Projected Balance | 28,571,553$ |
INCOME | |
|---|---|
| Current Funds | 13,465,604$ |
| Home Games Remaining | 21 |
| Avg. Attendance | 13,895 |
| Avg. Revenue / Game | 2,047,087$ |
| Projected Revenue | 42,988,827$ |
PRO PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Brent Burns | 1 | 4,800,000$ |
| Patrick Kane | 2 | 4,800,000$ |
| Evgeni Malkin | 2 | 4,600,000$ |
| Ben Bishop | 2 | 4,500,000$ |
| Ryan O'Reilly | 3 | 4,500,000$ |
| David Krejci | 1 | 4,000,000$ |
| Teuvo Teravainen | 3 | 3,350,000$ |
| Jake Guentzel | 3 | 2,850,000$ |
| Erik Johnson | 2 | 2,800,000$ |
| Jared Spurgeon | 1 | 2,750,000$ |
| Brett Pesce | 3 | 2,500,000$ |
| Brady Skjei | 2 | 2,000,000$ |
| Wayne Simmonds | 1 | 1,750,000$ |
| Ivan Provorov | 2 | 1,250,000$ |
| Mikko Rantanen | 2 | 1,250,000$ |
| John Marino | 4 | 1,250,000$ |
| Kevin Fiala | 2 | 1,000,000$ |
| Ilya Samsonov | 2 | 750,000$ |
| Ryan Hartman | 0 | 600,000$ |
| Eric Fehr | 1 | 500,000$ |
| Tom Kuhnhackl | 5 | 400,000$ |
| Troy Brouwer | 2 | 400,000$ |
| Tyler Pitlick | 4 | 400,000$ |
| Brandon Dubinsky | 3 | 400,000$ |
FARM PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Ryan Spooner | 1 | 125,000$ |
| Clayton Keller | 2 | 110,000$ |
| Luke Kunin | 3 | 110,000$ |
| Casey Mittelstadt | 3 | 110,000$ |
| Philippe Myers | 2 | 100,000$ |
| Joel Eriksson-Ek | 2 | 75,000$ |
| Josh Ho-Sang | 2 | 75,000$ |
| Julius Honka | 2 | 75,000$ |
| Kaapo Kahkonen | 2 | 75,000$ |