Financial Report
Anaheim 9-4-2 (7th WEST)ORGANIZATION INFO | |
|---|---|
| Arena | Honda Center |
| Capacity | 17,174 |
| Ticket Price | $110.0 |
SALARY COMMITMENT | |
|---|---|
| Year 2020 | $46,830,000 |
| Year 2021 | $19,170,000 |
| Year 2022 | $2,050,000 |
| Year 2023 | $400,000 |
EXPENSES | |
|---|---|
| Pro Payroll | $46,175,000 |
| Injury Reserve | $0 |
| Effective Caphit | $46,175,000 |
| Farm Payroll | $655,000 |
| Prospect Fees | $39,000 |
| Coach | $750,000 |
| Games Remaining | 67 |
| Total Game Expenses | $580,720 |
| Projected Expenses | $38,908,207 |
| Projected Balance | $90,071,369 |
INCOME | |
|---|---|
| Current Funds | $51,129,441 |
| Home Games Remaining | 33 |
| Avg. Attendance | 11,915 |
| Avg. Revenue / Game | 2,359,095$ |
| Projected Revenue | 77,850,135$ |
PRO PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Patrick Kane | 1 | $4,800,000 |
| Evgeni Malkin | 1 | $4,600,000 |
| Ben Bishop | 1 | $4,500,000 |
| Ryan O'Reilly | 2 | $4,500,000 |
| Teuvo Teravainen | 2 | $3,350,000 |
| Jared Spurgeon | 2 | $3,300,000 |
| Brent Burns | 1 | $3,125,000 |
| Jake Guentzel | 2 | $2,850,000 |
| Erik Johnson | 1 | $2,800,000 |
| Brett Pesce | 2 | $2,500,000 |
| Brady Skjei | 1 | $2,000,000 |
| Ivan Provorov | 1 | $1,250,000 |
| Mikko Rantanen | 1 | $1,250,000 |
| John Marino | 3 | $1,250,000 |
| Kevin Fiala | 1 | $1,000,000 |
| Ilya Samsonov | 1 | $750,000 |
| Joel Eriksson-Ek | 1 | $750,000 |
| Tom Kuhnhackl | 4 | $400,000 |
| Troy Brouwer | 1 | $400,000 |
| Tyler Pitlick | 3 | $400,000 |
| Brandon Dubinsky | 2 | $400,000 |
FARM PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Clayton Keller | 1 | $110,000 |
| Luke Kunin | 2 | $110,000 |
| Casey Mittelstadt | 2 | $110,000 |
| Philippe Myers | 1 | $100,000 |
| Josh Ho-Sang | 1 | $75,000 |
| Julius Honka | 1 | $75,000 |
| Kaapo Kahkonen | 1 | $75,000 |