ORGANIZATION INFO |
|---|
| Arena | Honda Center |
| Capacity | 17,174 |
| Ticket Price | $66 |
SALARY COMMITMENT |
|---|
| Year 2024 | $53,812,500 |
| Year 2025 | $24,575,000 |
| Year 2026 | $13,645,000 |
| Year 2027 | $4,795,000 |
EXPENSES |
|---|
| Pro Payroll | $52,787,500 |
| Injury Reserve | $4,250,000 |
| Effective Caphit | $48,537,500 |
| Farm Payroll | $215,000 |
| Prospect Fees | $61,500 |
| Coach | $50,000 |
| Games Remaining | 17 |
| Total Game Expenses | $657,610 |
| Projected Expenses | $11,179,366 |
| Projected Balance | $62,448,409 |
INCOME |
|---|
| Current Funds | $58,663,311 |
| Home Games Remaining | 8 |
| Avg. Attendance | 13,398 |
| Avg. Revenue / Game | $1,870,558 |
| Projected Revenue | $14,964,464 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Connor Hellebuyck |
1 |
$4,500,000 |
| Oliver Ekman-Larsson |
1 |
$4,250,000 |
| Darnell Nurse |
1 |
$4,250,000 |
| Devon Toews |
2 |
$4,250,000 |
| Joel Eriksson-Ek |
3 |
$4,050,000 |
| Kevin Fiala |
3 |
$4,000,000 |
| Clayton Keller |
4 |
$3,500,000 |
| Anze Kopitar |
1 |
$3,400,000 |
| Patrick Kane |
1 |
$3,100,000 |
| Cam Fowler |
2 |
$2,680,000 |
| Colton Sissons |
1 |
$2,000,000 |
| Jonathan Quick |
1 |
$1,750,000 |
| Lars Eller |
2 |
$1,750,000 |
| Dylan Demelo |
1 |
$1,507,500 |
| Robby Fabbri |
1 |
$1,450,000 |
| Matvei Michkov |
4 |
$1,250,000 |
| Andrew Peeke |
1 |
$1,250,000 |
| Craig Smith |
2 |
$1,250,000 |
| Eeli Tolvanen |
2 |
$1,000,000 |
| Jarred Tinordi |
3 |
$800,000 |
| Nick Perbix |
1 |
$800,000 |
| Tom Kuhnhackl |
0 |
$400,000 |
| C.J. Franklin |
0 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Wade Allison |
1 |
$900,000 |
| Alec Regula |
1 |
$80,000 |
| Chris Tierney |
5 |
$45,000 |
Last Updated Tuesday, Nov 4 2025
