Financial Report

Anaheim 3-0-1 (1st Western)
ORGANIZATION INFO
ArenaHonda Center
Capacity17,174
Ticket Price$80
SALARY COMMITMENT
Year 2021$46,805,000
Year 2022$25,655,000
Year 2023$12,250,000
Year 2024$0
EXPENSES
Pro Payroll$46,550,000
Injury Reserve$0
Effective Caphit$46,550,000
Farm Payroll$255,000
Prospect Fees$42,000
Coach$750,000
Games Remaining78
Total Game Expenses$580,451
Projected Expenses$45,275,195
Projected Balance$61,353,092
INCOME
Current Funds$4,304,299
Home Games Remaining39
Avg. Attendance14,628
Avg. Revenue / Game$2,623,692
Projected Revenue$102,323,988
PRO PAYROLL
PLAYER TERM SALARY
Mikko Rantanen 3 $5,500,000
Patrick Kane 1 $4,200,000
Ryan O'Reilly 2 $4,000,000
Connor Hellebuyck 1 $4,000,000
Brent Burns 1 $3,800,000
Jake Guentzel 2 $3,750,000
Teuvo Teravainen 3 $3,750,000
Kevin Fiala 3 $3,000,000
Ivan Provorov 1 $2,400,000
Joel Eriksson-Ek 2 $2,250,000
Erik Johnson 1 $2,000,000
John Marino 1 $1,250,000
Casey Mittelstadt 2 $1,250,000
Clayton Keller 1 $1,200,000
Andrew Peeke 2 $1,100,000
Jeff Carter 1 $1,000,000
Pavel Francouz 1 $900,000
Tom Kuhnhackl 2 $400,000
Tyler Pitlick 1 $400,000
Julius Honka 2 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Nils Hoglander 2 $125,000
Brian Elliott 2 $70,000
Blake Siebenaler 2 $60,000
Last Updated Tuesday, Dec 6 2022