ORGANIZATION INFO |
|---|
| Arena | Honda Center |
| Capacity | 17,174 |
| Ticket Price | $80 |
SALARY COMMITMENT |
|---|
| Year 2021 | $46,805,000 |
| Year 2022 | $25,655,000 |
| Year 2023 | $12,250,000 |
| Year 2024 | $0 |
EXPENSES |
|---|
| Pro Payroll | $46,550,000 |
| Injury Reserve | $0 |
| Effective Caphit | $46,550,000 |
| Farm Payroll | $255,000 |
| Prospect Fees | $42,000 |
| Coach | $750,000 |
| Games Remaining | 78 |
| Total Game Expenses | $580,451 |
| Projected Expenses | $45,275,195 |
| Projected Balance | $61,353,092 |
INCOME |
|---|
| Current Funds | $4,304,299 |
| Home Games Remaining | 39 |
| Avg. Attendance | 14,628 |
| Avg. Revenue / Game | $2,623,692 |
| Projected Revenue | $102,323,988 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mikko Rantanen |
3 |
$5,500,000 |
| Patrick Kane |
1 |
$4,200,000 |
| Ryan O'Reilly |
2 |
$4,000,000 |
| Connor Hellebuyck |
1 |
$4,000,000 |
| Brent Burns |
1 |
$3,800,000 |
| Jake Guentzel |
2 |
$3,750,000 |
| Teuvo Teravainen |
3 |
$3,750,000 |
| Kevin Fiala |
3 |
$3,000,000 |
| Ivan Provorov |
1 |
$2,400,000 |
| Joel Eriksson-Ek |
2 |
$2,250,000 |
| Erik Johnson |
1 |
$2,000,000 |
| John Marino |
1 |
$1,250,000 |
| Casey Mittelstadt |
2 |
$1,250,000 |
| Clayton Keller |
1 |
$1,200,000 |
| Andrew Peeke |
2 |
$1,100,000 |
| Jeff Carter |
1 |
$1,000,000 |
| Pavel Francouz |
1 |
$900,000 |
| Tom Kuhnhackl |
2 |
$400,000 |
| Tyler Pitlick |
1 |
$400,000 |
| Julius Honka |
2 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Nils Hoglander |
2 |
$125,000 |
| Brian Elliott |
2 |
$70,000 |
| Blake Siebenaler |
2 |
$60,000 |
Last Updated Tuesday, Dec 6 2022
