ORGANIZATION INFO |
|---|
| Arena | Honda Center |
| Capacity | 17,174 |
| Ticket Price | $90 |
SALARY COMMITMENT |
|---|
| Year 2022 | $50,980,000 |
| Year 2023 | $30,530,000 |
| Year 2024 | $11,430,000 |
| Year 2025 | $7,980,000 |
EXPENSES |
|---|
| Pro Payroll | $50,720,000 |
| Injury Reserve | $2,750,000 |
| Effective Caphit | $47,970,000 |
| Farm Payroll | $260,000 |
| Prospect Fees | $46,500 |
| Coach | $750,000 |
| Games Remaining | 25 |
| Total Game Expenses | $631,421 |
| Projected Expenses | $15,785,518 |
| Projected Balance | $57,666,020 |
INCOME |
|---|
| Current Funds | $48,591,942 |
| Home Games Remaining | 12 |
| Avg. Attendance | 11,031 |
| Avg. Revenue / Game | $2,071,633 |
| Projected Revenue | $24,859,596 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Connor Hellebuyck |
2 |
$5,000,000 |
| Johnny Gaudreau |
4 |
$4,720,000 |
| Darnell Nurse |
1 |
$4,200,000 |
| Patrick Kane |
1 |
$4,000,000 |
| JT Miller |
1 |
$3,700,000 |
| Anze Kopitar |
2 |
$3,500,000 |
| Brent Burns |
2 |
$3,400,000 |
| Devon Toews |
2 |
$3,400,000 |
| Kevin Fiala |
2 |
$3,000,000 |
| Clayton Keller |
3 |
$2,750,000 |
| Joel Eriksson-Ek |
1 |
$2,250,000 |
| Robby Fabbri |
4 |
$1,450,000 |
| Nils Hoglander |
1 |
$1,250,000 |
| Casey Mittelstadt |
1 |
$1,250,000 |
| Eric Robinson |
1 |
$1,100,000 |
| Andrew Peeke |
1 |
$1,100,000 |
| John Marino |
5 |
$1,100,000 |
| Jack Johnson |
3 |
$700,000 |
| Brian Elliott |
1 |
$700,000 |
| Jon Merrill |
4 |
$550,000 |
| Niklas Svedberg |
2 |
$400,000 |
| Tom Kuhnhackl |
1 |
$400,000 |
| Christian Folin |
1 |
$400,000 |
| Buddy Robinson |
2 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Alec Regula |
4 |
$80,000 |
| Nick Perbix |
4 |
$80,000 |
| Blake Siebenaler |
1 |
$60,000 |
| Julius Honka |
1 |
$40,000 |
Last Updated Monday, Oct 2 2023
