Financial Report
Anaheim 9-6-2 (5th WEST)ORGANIZATION INFO | |
|---|---|
| Arena | Honda Center |
| Capacity | 17,174 |
| Ticket Price | 70.00$ |
SALARY COMMITMENT | |
|---|---|
| Year 2018 | 51,640,000$ |
| Year 2019 | 19,505,000$ |
| Year 2020 | 4,005,000$ |
| Year 2021 | 220,000$ |
EXPENSES | |
|---|---|
| Pro Payroll | 50,540,000$ |
| Farm Payroll | 1,447,500$ |
| Prospect Fees | 27,000$ |
| Coach | 700,000$ |
| Games Remaining | 65 |
| Total Game Expenses | 642,860$ |
| Projected Expenses | 41,785,884$ |
| Projected Balance | 41,064,968$ |
INCOME | |
|---|---|
| Current Funds | 16,306,276$ |
| Home Games Remaining | 32 |
| Avg. Attendance | 16,504 |
| Avg. Revenue / Game | 2,079,518$ |
| Projected Revenue | 66,544,576$ |
PRO PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Evgeni Malkin | 1 | 6,500,000$ |
| Brent Burns | 2 | 4,800,000$ |
| Patrick Kane | 1 | 4,700,000$ |
| Phil Kessel | 1 | 4,250,000$ |
| Jonathan Quick | 2 | 3,700,000$ |
| Cam Fowler | 2 | 3,500,000$ |
| Jeff Carter | 1 | 3,500,000$ |
| Patrick Marleau | 1 | 3,000,000$ |
| Erik Johnson | 1 | 2,750,000$ |
| Wayne Simmonds | 2 | 1,750,000$ |
| Ryan Kesler | 1 | 1,500,000$ |
| Ivan Provorov | 3 | 1,250,000$ |
| Mikko Rantanen | 3 | 1,250,000$ |
| Ryan Spooner | 2 | 1,250,000$ |
| Phillip Lane | 0 | 1,025,000$ |
| Jay Bouwmeester | 1 | 1,000,000$ |
| Brett Pesce | 1 | 975,000$ |
| Brady Skjei | 1 | 950,000$ |
| Teuvo Teravainen | 1 | 950,000$ |
| Jake Guentzel | 1 | 825,000$ |
| Patrik Hersley | 0 | 809,000$ |
| Kurtis Gabriel | 0 | 800,000$ |
| Martin Frk | 0 | 725,000$ |
| Rocco Grimaldi | 0 | 700,000$ |
| Chris Stewart | 3 | 600,000$ |
| Ryan Hartman | 1 | 600,000$ |
| Eric Fehr | 2 | 500,000$ |
| Jamie McBain | 0 | 400,000$ |
| Curtis McElhinney | 1 | 400,000$ |
| Joakim Lindstrom | 1 | 40,000$ |
FARM PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Clayton Keller | 3 | 110,000$ |
| Luke Kunin | 4 | 110,000$ |
| Casey Mittelstadt | 4 | 110,000$ |
| Kevin Fiala | 3 | 100,000$ |
| Philippe Myers | 3 | 100,000$ |
| Ilya Samsonov | 3 | 75,000$ |
| Joel Eriksson-Ek | 3 | 75,000$ |
| Josh Ho-Sang | 3 | 75,000$ |
| Julius Honka | 3 | 75,000$ |
| Tucker Poolman | 0 | 75,000$ |
| Kaapo Kahkonen | 3 | 75,000$ |
| Stefan Matteau | 1 | 75,000$ |
| Cliff Watson | 0 | 70,000$ |
| Garret Haar | 0 | 70,000$ |
| Logan Nelson | 0 | 67,500$ |
| David Honzik | 0 | 65,000$ |
| Tyler Lewington | 1 | 60,000$ |
| Valeri Vasiliev | 1 | 60,000$ |