ORGANIZATION INFO |
|---|
| Arena | Honda Center |
| Capacity | 17,174 |
| Ticket Price | $85 |
SALARY COMMITMENT |
|---|
| Year 2021 | $52,710,000 |
| Year 2022 | $27,840,000 |
| Year 2023 | $11,490,000 |
| Year 2024 | $8,500,000 |
EXPENSES |
|---|
| Pro Payroll | $52,300,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,300,000 |
| Farm Payroll | $410,000 |
| Prospect Fees | $42,000 |
| Coach | $750,000 |
| Games Remaining | 45 |
| Total Game Expenses | $652,463 |
| Projected Expenses | $29,360,854 |
| Projected Balance | $3,153,363 |
INCOME |
|---|
| Current Funds | $4,061,045 |
| Home Games Remaining | 22 |
| Avg. Attendance | 15,172 |
| Avg. Revenue / Game | $1,293,326 |
| Projected Revenue | $28,453,172 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mikko Rantanen |
4 |
$5,500,000 |
| Ryan O'Reilly |
1 |
$4,500,000 |
| Patrick Kane |
2 |
$4,200,000 |
| Connor Hellebuyck |
1 |
$4,000,000 |
| Brent Burns |
2 |
$3,800,000 |
| Teuvo Teravainen |
1 |
$3,350,000 |
| Jared Spurgeon |
1 |
$3,300,000 |
| Kevin Fiala |
4 |
$3,000,000 |
| Sean Monahan |
1 |
$3,000,000 |
| Jake Guentzel |
1 |
$2,850,000 |
| Brett Pesce |
1 |
$2,500,000 |
| Ivan Provorov |
2 |
$2,400,000 |
| Joel Eriksson-Ek |
3 |
$2,250,000 |
| Erik Johnson |
2 |
$2,000,000 |
| John Marino |
2 |
$1,250,000 |
| Clayton Keller |
2 |
$1,200,000 |
| Luke Kunin |
1 |
$1,100,000 |
| Jeff Carter |
2 |
$1,000,000 |
| Philippe Myers |
0 |
$1,000,000 |
| Josh Ho-Sang |
0 |
$750,000 |
| Kaapo Kahkonen |
0 |
$750,000 |
| Brian Elliott |
3 |
$700,000 |
| Tyler Pitlick |
2 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Casey Mittelstadt |
1 |
$110,000 |
| Ilya Samsonov |
2 |
$100,000 |
| Tom Kuhnhackl |
3 |
$40,000 |
| Troy Brouwer |
1 |
$40,000 |
| Niklas Svedberg |
1 |
$40,000 |
| Julius Honka |
1 |
$40,000 |
| Brandon Dubinsky |
1 |
$40,000 |
Last Updated Friday, Jun 24 2022
