ORGANIZATION INFO |
|---|
| Arena | Honda Center |
| Capacity | 17,174 |
| Ticket Price | $90 |
SALARY COMMITMENT |
|---|
| Year 2023 | $52,760,000 |
| Year 2024 | $29,220,000 |
| Year 2025 | $21,970,000 |
| Year 2026 | $7,150,000 |
EXPENSES |
|---|
| Pro Payroll | $52,720,000 |
| Injury Reserve | $1,100,000 |
| Effective Caphit | $51,620,000 |
| Farm Payroll | $40,000 |
| Prospect Fees | $51,000 |
| Coach | $750,000 |
| Games Remaining | 56 |
| Total Game Expenses | $653,671 |
| Projected Expenses | $36,605,561 |
| Projected Balance | $64,962,593 |
INCOME |
|---|
| Current Funds | $28,792,962 |
| Home Games Remaining | 28 |
| Avg. Attendance | 13,752 |
| Avg. Revenue / Game | $2,599,114 |
| Projected Revenue | $72,775,192 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Connor Hellebuyck |
1 |
$5,000,000 |
| Johnny Gaudreau |
3 |
$4,720,000 |
| Darnell Nurse |
3 |
$4,250,000 |
| Joel Eriksson-Ek |
5 |
$4,050,000 |
| JT Miller |
2 |
$3,800,000 |
| Anze Kopitar |
1 |
$3,500,000 |
| Brent Burns |
1 |
$3,400,000 |
| Devon Toews |
1 |
$3,400,000 |
| Kevin Fiala |
1 |
$3,000,000 |
| Clayton Keller |
2 |
$2,750,000 |
| Patrick Kane |
1 |
$2,500,000 |
| Casey Mittelstadt |
4 |
$2,000,000 |
| Antti Raanta |
1 |
$1,500,000 |
| Robby Fabbri |
3 |
$1,450,000 |
| Andrew Peeke |
3 |
$1,250,000 |
| John Marino |
4 |
$1,100,000 |
| Nils Hoglander |
3 |
$1,000,000 |
| Alec Regula |
3 |
$800,000 |
| Nick Perbix |
3 |
$800,000 |
| Jack Johnson |
2 |
$700,000 |
| Blake Siebenaler |
0 |
$600,000 |
| Jon Merrill |
3 |
$550,000 |
| Tom Kuhnhackl |
1 |
$400,000 |
| Christian Folin |
1 |
$400,000 |
| Buddy Robinson |
1 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Niklas Svedberg |
1 |
$40,000 |
| Julius Honka |
0 |
$40,000 |
Last Updated Wednesday, Apr 24 2024
