ORGANIZATION INFO |
---|
Arena | American Airlines Center |
Capacity | 18,532 |
Ticket Price | $35 |
SALARY COMMITMENT |
Year 2023 | $53,464,000 |
Year 2024 | $36,044,000 |
Year 2025 | $24,219,000 |
Year 2026 | $15,635,000 |
EXPENSES |
Pro Payroll | $52,100,000 |
Injury Reserve | $0 |
Effective Caphit | $52,100,000 |
Farm Payroll | $1,364,000 |
Prospect Fees | $55,500 |
Coach | $500,000 |
Games Remaining | 79 |
Total Game Expenses | $658,774 |
Projected Expenses | $52,043,177 |
Projected Balance | $1,814,487 |
INCOME |
Current Funds | -$626,416 |
Home Games Remaining | 40 |
Avg. Attendance | 18,532 |
Avg. Revenue / Game | $1,362,102 |
Projected Revenue | $54,484,080 |
PRO PAYROLL
PLAYER |
TERM |
SALARY |
Mikko Rantanen |
1 |
$5,500,000 |
Rasmus Ristolainen |
2 |
$5,000,000 |
Scott Mayfield |
4 |
$4,250,000 |
Josh Manson |
4 |
$4,250,000 |
Brenden Dillon |
3 |
$4,000,000 |
Marcus Foligno |
1 |
$3,750,000 |
Oliver Ekman-Larsson |
2 |
$3,750,000 |
Rickard Rakell |
1 |
$3,500,000 |
Jonathan Drouin |
1 |
$3,200,000 |
Christian Dvorak |
3 |
$2,500,000 |
Nic Dowd |
4 |
$2,400,000 |
Ilya Samsonov |
2 |
$1,750,000 |
William Carrier |
4 |
$1,500,000 |
Michael Rasmussen |
2 |
$1,250,000 |
Simon Nemec |
4 |
$1,250,000 |
Jack McBain |
3 |
$1,000,000 |
Nathan Bastian |
5 |
$900,000 |
Wade Allison |
3 |
$900,000 |
Connor Ingram |
1 |
$725,000 |
Josh Archibald |
4 |
$725,000 |
FARM PAYROLL
PLAYER |
TERM |
SALARY |
Sami Vatanen |
1 |
$200,000 |
Cedric Paquette |
1 |
$150,000 |
Craig Smith |
4 |
$125,000 |
Luke Glendening |
1 |
$100,000 |
Leo Komarov |
1 |
$100,000 |
Lukas Dostal |
3 |
$100,000 |
Zach Benson |
4 |
$95,000 |
Mathieu Olivier |
5 |
$90,000 |
Jesper Froden |
3 |
$80,000 |
Spencer Martin |
2 |
$75,000 |
Scott Wilson |
4 |
$50,000 |
Chris Wagner |
1 |
$50,000 |
Dylan McIlrath |
1 |
$50,000 |
Ryan Spooner |
1 |
$50,000 |
Tyler Gaudet |
1 |
$45,000 |
Andreas Borgman |
3 |
$4,000 |
Last Updated Thursday, Mar 28 2024