Financial Report

Dallas 10-21-3 (15th Western)
ORGANIZATION INFO
ArenaAmerican Airlines Center
Capacity18,532
Ticket Price$30
SALARY COMMITMENT
Year 2021$29,040,000
Year 2022$27,290,000
Year 2023$22,790,000
Year 2024$9,990,000
EXPENSES
Pro Payroll$28,700,000
Injury Reserve$2,250,000
Effective Caphit$26,450,000
Farm Payroll$340,000
Prospect Fees$34,500
Coach$500,000
Games Remaining46
Total Game Expenses$362,189
Projected Expenses$16,660,695
Projected Balance$11,126,134
INCOME
Current Funds$8,714,677
Home Games Remaining23
Avg. Attendance14,734
Avg. Revenue / Game$829,224
Projected Revenue$19,072,152
PRO PAYROLL
PLAYER TERM SALARY
Jonathan Quick 3 $3,500,000
Braden Holtby 2 $2,500,000
Sami Vatanen 4 $2,000,000
Nikita Zadorov 1 $1,750,000
Eric Staal 3 $1,500,000
Luke Schenn 3 $1,500,000
Wayne Simmonds 3 $1,500,000
Cedric Paquette 4 $1,500,000
Brendan Smith 2 $1,250,000
Nathan Bastian 3 $1,100,000
Michael Ferland 4 $1,000,000
Matt Martin 3 $1,000,000
Luke Glendening 4 $1,000,000
Leo Komarov 4 $1,000,000
Lawson Crouse 4 $1,000,000
Marcus Sorensen 3 $850,000
Vinni Lettieri 4 $800,000
Valtteri Filppula 2 $750,000
Dion Phaneuf 3 $600,000
Jarred Tinordi 3 $600,000
Ryan Kesler 3 $500,000
Chris Wagner 4 $500,000
Dylan McIlrath 4 $500,000
Ryan Spooner 4 $500,000
FARM PAYROLL
PLAYER TERM SALARY
Niklas Tikkinen 0 $65,000
Tyler Ganly 0 $60,000
Terrence Amorosa 3 $50,000
Jakub Kovar 3 $50,000
Kalle Kossila 3 $50,000
Tommy Vannelli 4 $50,000
Alvaro Montoya 4 $50,000
Tyler Gaudet 4 $45,000
Christian Thomas 4 $45,000
Last Updated Friday, Jun 24 2022