ORGANIZATION INFO |
|---|
| Arena | American Airlines Center |
| Capacity | 18,532 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2020 | $32,120,000 |
| Year 2021 | $24,995,000 |
| Year 2022 | $23,245,000 |
| Year 2023 | $21,245,000 |
EXPENSES |
|---|
| Pro Payroll | $31,750,000 |
| Injury Reserve | $0 |
| Effective Caphit | $31,750,000 |
| Farm Payroll | $370,000 |
| Prospect Fees | $30,000 |
| Coach | $500,000 |
| Total Game Expenses | $398,171 |
| Projected Expenses | $32,650,000 |
| Projected Balance | -$30,646,124 |
INCOME |
|---|
| Current Funds | $2,003,876 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Braden Holtby |
1 |
$6,000,000 |
| Jonathan Quick |
4 |
$3,500,000 |
| Sami Vatanen |
5 |
$2,000,000 |
| Nikita Zadorov |
2 |
$1,750,000 |
| Eric Staal |
4 |
$1,500,000 |
| Luke Schenn |
4 |
$1,500,000 |
| Wayne Simmonds |
4 |
$1,500,000 |
| Cedric Paquette |
5 |
$1,500,000 |
| Brendan Smith |
3 |
$1,250,000 |
| Michael Ferland |
5 |
$1,000,000 |
| Matt Martin |
4 |
$1,000,000 |
| Luke Glendening |
5 |
$1,000,000 |
| Leo Komarov |
5 |
$1,000,000 |
| Lawson Crouse |
1 |
$1,000,000 |
| Marcus Sorensen |
4 |
$850,000 |
| Valtteri Filppula |
3 |
$750,000 |
| Dion Phaneuf |
4 |
$600,000 |
| Jarred Tinordi |
4 |
$600,000 |
| Ryan Kesler |
4 |
$500,000 |
| Terrence Amorosa |
4 |
$500,000 |
| Chris Wagner |
5 |
$500,000 |
| Dylan McIlrath |
5 |
$500,000 |
| Dillon Heatherington |
4 |
$500,000 |
| Ryan Spooner |
5 |
$500,000 |
| Christian Thomas |
5 |
$450,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Niklas Tikkinen |
1 |
$65,000 |
| Tyler Ganly |
1 |
$60,000 |
| Jakub Kovar |
4 |
$50,000 |
| Kalle Kossila |
4 |
$50,000 |
| Tommy Vannelli |
5 |
$50,000 |
| Alvaro Montoya |
5 |
$50,000 |
| Tyler Gaudet |
5 |
$45,000 |
Last Updated Sunday, Jan 23 2022
