Financial Report

Dallas 0-0-0 (14th WESTERN)
ORGANIZATION INFO
ArenaAmerican Airlines Center
Capacity18,532
Ticket Price$30
SALARY COMMITMENT
Year 2020$32,120,000
Year 2021$24,995,000
Year 2022$23,245,000
Year 2023$21,245,000
EXPENSES
Pro Payroll$31,750,000
Injury Reserve$0
Effective Caphit$31,750,000
Farm Payroll$370,000
Prospect Fees$30,000
Coach$500,000
Total Game Expenses$398,171
Projected Expenses$32,650,000
Projected Balance-$30,646,124
INCOME
Current Funds$2,003,876
PRO PAYROLL
PLAYER TERM SALARY
Braden Holtby 1 $6,000,000
Jonathan Quick 4 $3,500,000
Sami Vatanen 5 $2,000,000
Nikita Zadorov 2 $1,750,000
Eric Staal 4 $1,500,000
Luke Schenn 4 $1,500,000
Wayne Simmonds 4 $1,500,000
Cedric Paquette 5 $1,500,000
Brendan Smith 3 $1,250,000
Michael Ferland 5 $1,000,000
Matt Martin 4 $1,000,000
Luke Glendening 5 $1,000,000
Leo Komarov 5 $1,000,000
Lawson Crouse 1 $1,000,000
Marcus Sorensen 4 $850,000
Valtteri Filppula 3 $750,000
Dion Phaneuf 4 $600,000
Jarred Tinordi 4 $600,000
Ryan Kesler 4 $500,000
Terrence Amorosa 4 $500,000
Chris Wagner 5 $500,000
Dylan McIlrath 5 $500,000
Dillon Heatherington 4 $500,000
Ryan Spooner 5 $500,000
Christian Thomas 5 $450,000
FARM PAYROLL
PLAYER TERM SALARY
Niklas Tikkinen 1 $65,000
Tyler Ganly 1 $60,000
Jakub Kovar 4 $50,000
Kalle Kossila 4 $50,000
Tommy Vannelli 5 $50,000
Alvaro Montoya 5 $50,000
Tyler Gaudet 5 $45,000
Last Updated Sunday, Jan 23 2022