Financial Report

Dallas 2-1-0 (4th Western)
ORGANIZATION INFO
ArenaAmerican Airlines Center
Capacity18,532
Ticket Price$35
SALARY COMMITMENT
Year 2023$53,464,000
Year 2024$36,044,000
Year 2025$24,219,000
Year 2026$15,635,000
EXPENSES
Pro Payroll$52,100,000
Injury Reserve$0
Effective Caphit$52,100,000
Farm Payroll$1,364,000
Prospect Fees$55,500
Coach$500,000
Games Remaining79
Total Game Expenses$658,774
Projected Expenses$52,043,177
Projected Balance$1,814,487
INCOME
Current Funds-$626,416
Home Games Remaining40
Avg. Attendance18,532
Avg. Revenue / Game$1,362,102
Projected Revenue$54,484,080
PRO PAYROLL
PLAYER TERM SALARY
Mikko Rantanen 1 $5,500,000
Rasmus Ristolainen 2 $5,000,000
Scott Mayfield 4 $4,250,000
Josh Manson 4 $4,250,000
Brenden Dillon 3 $4,000,000
Marcus Foligno 1 $3,750,000
Oliver Ekman-Larsson 2 $3,750,000
Rickard Rakell 1 $3,500,000
Jonathan Drouin 1 $3,200,000
Christian Dvorak 3 $2,500,000
Nic Dowd 4 $2,400,000
Ilya Samsonov 2 $1,750,000
William Carrier 4 $1,500,000
Michael Rasmussen 2 $1,250,000
Simon Nemec 4 $1,250,000
Jack McBain 3 $1,000,000
Nathan Bastian 5 $900,000
Wade Allison 3 $900,000
Connor Ingram 1 $725,000
Josh Archibald 4 $725,000
FARM PAYROLL
PLAYER TERM SALARY
Sami Vatanen 1 $200,000
Cedric Paquette 1 $150,000
Craig Smith 4 $125,000
Luke Glendening 1 $100,000
Leo Komarov 1 $100,000
Lukas Dostal 3 $100,000
Zach Benson 4 $95,000
Mathieu Olivier 5 $90,000
Jesper Froden 3 $80,000
Spencer Martin 2 $75,000
Scott Wilson 4 $50,000
Chris Wagner 1 $50,000
Dylan McIlrath 1 $50,000
Ryan Spooner 1 $50,000
Tyler Gaudet 1 $45,000
Andreas Borgman 3 $4,000
Last Updated Thursday, Mar 28 2024