Financial Report

Dallas 9-19-2 (14th WEST)
ORGANIZATION INFO
ArenaAmerican Airlines Center
Capacity18,532
Ticket Price$30.00
SALARY COMMITMENT
Year 2020$35,615,000
Year 2021$25,490,000
Year 2022$21,740,000
Year 2023$19,740,000
EXPENSES
Pro Payroll$34,450,000
Injury Reserve$0
Effective Caphit$34,450,000
Farm Payroll$715,000
Prospect Fees$28,500
Coach$500,000
Games Remaining52
Total Game Expenses$440,774
Projected Expenses$22,920,268
Projected Balance$422,573
INCOME
Current Funds$1,466,545
Home Games Remaining26
Avg. Attendance15,581
Avg. Revenue / Game841,396$
Projected Revenue21,876,296$
PRO PAYROLL
PLAYER TERM SALARY
Braden Holtby 1 $6,000,000
Jonathan Quick 4 $3,500,000
Kevin Hayes 1 $3,000,000
Milan Lucic 2 $2,000,000
Sami Vatanen 5 $2,000,000
Nikita Zadorov 2 $1,750,000
Jake Gardiner 5 $1,750,000
Eric Staal 4 $1,500,000
Luke Schenn 4 $1,500,000
Wayne Simmonds 4 $1,500,000
Cedric Paquette 5 $1,500,000
Brendan Smith 3 $1,250,000
Michael Ferland 5 $1,000,000
Matt Martin 4 $1,000,000
Luke Glendening 5 $1,000,000
Leo Komarov 5 $1,000,000
Lawson Crouse 1 $1,000,000
Marcus Sorensen 4 $850,000
Valtteri Filppula 3 $750,000
Dion Phaneuf 4 $600,000
FARM PAYROLL
PLAYER TERM SALARY
Ryan Kesler 4 $500,000
Niklas Tikkinen 1 $65,000
Tyler Ganly 1 $60,000
Terrence Amorosa 4 $50,000
Chris Wagner 5 $50,000
Dylan McIlrath 5 $50,000
Dillon Heatherington 4 $50,000
Jakub Kovar 4 $50,000
Kalle Kossila 4 $50,000
Tommy Vannelli 5 $50,000
Alvaro Montoya 5 $50,000
Ryan Spooner 5 $50,000
Tyler Gaudet 5 $45,000
Christian Thomas 5 $45,000
Last Updated Thursday, Oct 14 2021