ORGANIZATION INFO |
|---|
| Arena | American Airlines Center |
| Capacity | 18,532 |
| Ticket Price | $40 |
SALARY COMMITMENT |
|---|
| Year 2024 | $36,515,000 |
| Year 2025 | $29,895,000 |
| Year 2026 | $11,125,000 |
| Year 2027 | $3,375,000 |
EXPENSES |
|---|
| Pro Payroll | $36,165,000 |
| Injury Reserve | $0 |
| Effective Caphit | $36,165,000 |
| Farm Payroll | $350,000 |
| Prospect Fees | $60,000 |
| Coach | $50,000 |
| Games Remaining | 3 |
| Total Game Expenses | $446,646 |
| Projected Expenses | $1,339,939 |
| Projected Balance | -$1,144,700 |
INCOME |
|---|
| Current Funds | -$2,081,745 |
| Home Games Remaining | 2 |
| Avg. Attendance | 13,553 |
| Avg. Revenue / Game | $1,138,492 |
| Projected Revenue | $2,276,984 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jeremy Swayman |
3 |
$4,500,000 |
| Josh Manson |
2 |
$4,250,000 |
| Sebastian Aho |
2 |
$3,500,000 |
| Troy Terry |
1 |
$2,500,000 |
| Pavel Zacha |
2 |
$2,000,000 |
| Nicolas Hague |
3 |
$2,000,000 |
| Connor Ingram |
1 |
$2,000,000 |
| Martin Fehervary |
2 |
$1,750,000 |
| Jimmy Vesey |
2 |
$1,500,000 |
| Shane Wright |
4 |
$1,250,000 |
| Michael Rasmussen |
3 |
$1,250,000 |
| Logan Cooley |
2 |
$1,250,000 |
| Simon Nemec |
2 |
$1,250,000 |
| John Marino |
2 |
$1,100,000 |
| Shakir Mukhamadullin |
4 |
$1,100,000 |
| Connor Zary |
2 |
$1,025,000 |
| Luke Glendening |
2 |
$1,000,000 |
| Jack McBain |
1 |
$1,000,000 |
| Warren Foegele |
1 |
$1,000,000 |
| Nikolai Kovalenko |
4 |
$900,000 |
| Andreas Borgman |
1 |
$40,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jet Greaves |
4 |
$125,000 |
| Wyatt Kaiser |
2 |
$95,000 |
| Jesper Froden |
1 |
$80,000 |
| Scott Wilson |
2 |
$50,000 |
Last Updated Sunday, Nov 30 2025
