ORGANIZATION INFO |
|---|
| Arena | Prudential Center |
| Capacity | 16,514 |
| Ticket Price | $42 |
SALARY COMMITMENT |
|---|
| Year 2024 | $35,382,500 |
| Year 2025 | $22,115,000 |
| Year 2026 | $15,970,000 |
| Year 2027 | $7,360,000 |
EXPENSES |
|---|
| Pro Payroll | $33,252,500 |
| Injury Reserve | $2,400,000 |
| Effective Caphit | $30,852,500 |
| Farm Payroll | $1,095,000 |
| Prospect Fees | $135,000 |
| Coach | $50,000 |
| Games Remaining | 17 |
| Total Game Expenses | $433,750 |
| Projected Expenses | $7,373,750 |
| Projected Balance | $26,435,775 |
INCOME |
|---|
| Current Funds | $23,821,813 |
| Home Games Remaining | 8 |
| Avg. Attendance | 14,918 |
| Avg. Revenue / Game | $1,248,464 |
| Projected Revenue | $9,987,712 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Connor McDavid |
1 |
$5,750,000 |
| Josh Morrissey |
3 |
$4,250,000 |
| Jonathan Huberdeau |
1 |
$3,852,500 |
| Jacob Middleton |
5 |
$2,400,000 |
| Rasmus Sandin |
2 |
$2,000,000 |
| Justin Danforth |
5 |
$1,300,000 |
| Joseph Woll |
2 |
$1,250,000 |
| Dustin Wolf |
4 |
$1,250,000 |
| John Ludvig |
3 |
$1,100,000 |
| Declan Chisholm |
3 |
$1,000,000 |
| Jiri Kulich |
4 |
$1,000,000 |
| Blake Lizotte |
4 |
$1,000,000 |
| Matias Maccelli |
1 |
$1,000,000 |
| Yegor Sharangovich |
2 |
$950,000 |
| Tye Kartye |
2 |
$950,000 |
| Kirill Marchenko |
1 |
$900,000 |
| Nathan Bastian |
3 |
$900,000 |
| Michael Carcone |
1 |
$800,000 |
| Nicolas Meloche |
2 |
$800,000 |
| Aliaksei Protas |
1 |
$800,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Dylan Coghlan |
3 |
$750,000 |
| Ryan Carpenter |
3 |
$400,000 |
| Travis Dermott |
4 |
$125,000 |
| A.J. Greer |
2 |
$115,000 |
| Ethan Del Mastro |
4 |
$110,000 |
| Arvid Soderblom |
4 |
$90,000 |
| Ville Heinola |
1 |
$85,000 |
| Trey Fix-Wolansky |
3 |
$85,000 |
| Collin Graf |
4 |
$85,000 |
| Georgii Merkulov |
3 |
$85,000 |
| Alex Barre-Boulet |
1 |
$80,000 |
| Dominic Toninato |
2 |
$40,000 |
| Mitchell Stephens |
2 |
$40,000 |
| Justin Bailey |
3 |
$40,000 |
Last Updated Wednesday, Nov 5 2025
