ORGANIZATION INFO |
|---|
| Arena | Prudential Center |
| Capacity | 16,514 |
| Ticket Price | $75 |
SALARY COMMITMENT |
|---|
| Year 2023 | $55,175,000 |
| Year 2024 | $34,900,000 |
| Year 2025 | $18,500,000 |
| Year 2026 | $3,805,000 |
EXPENSES |
|---|
| Pro Payroll | $52,600,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,600,000 |
| Farm Payroll | $2,575,000 |
| Prospect Fees | $105,000 |
| Coach | $4,000,000 |
| Games Remaining | 58 |
| Total Game Expenses | $722,927 |
| Projected Expenses | $41,929,756 |
| Projected Balance | $27,401,838 |
INCOME |
|---|
| Current Funds | $11,887,843 |
| Home Games Remaining | 29 |
| Avg. Attendance | 14,585 |
| Avg. Revenue / Game | $1,980,819 |
| Projected Revenue | $57,443,751 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Connor McDavid |
1 |
$5,750,000 |
| Igor Shesterkin |
1 |
$5,000,000 |
| Mitch Marner |
2 |
$5,000,000 |
| Morgan Rielly |
1 |
$4,750,000 |
| Filip Forsberg |
3 |
$3,750,000 |
| Dougie Hamilton |
1 |
$3,500,000 |
| Jacob Trouba |
2 |
$3,000,000 |
| Josh Morrissey |
2 |
$3,000,000 |
| Connor Murphy |
2 |
$2,750,000 |
| Sam Bennett |
3 |
$2,250,000 |
| Brock Boeser |
5 |
$2,050,000 |
| Sean Monahan |
3 |
$1,800,000 |
| Brandon Tanev |
2 |
$1,750,000 |
| Tyler Johnson |
3 |
$1,650,000 |
| Warren Foegele |
3 |
$1,000,000 |
| Casey DeSmith |
3 |
$1,000,000 |
| Ryan Strome |
3 |
$1,000,000 |
| Martin Fehervary |
1 |
$1,000,000 |
| Justin Danforth |
2 |
$900,000 |
| Vinnie Hinostroza |
5 |
$900,000 |
| Michael Carcone |
3 |
$800,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Arber Xhekaj |
3 |
$1,000,000 |
| Arvid Soderblom |
1 |
$225,000 |
| Christian Wolanin |
4 |
$125,000 |
| Joseph Woll |
4 |
$125,000 |
| A.J. Greer |
4 |
$115,000 |
| Tye Kartye |
4 |
$95,000 |
| Ville Heinola |
3 |
$85,000 |
| Georgii Merkulov |
5 |
$85,000 |
| Aliaksei Protas |
3 |
$80,000 |
| Alex Barre-Boulet |
3 |
$80,000 |
| Dylan Coghlan |
5 |
$75,000 |
| Vladimir Tkachev |
4 |
$75,000 |
| Mikey Eyssimont |
1 |
$50,000 |
| Nikolay Goldobin |
4 |
$40,000 |
| Brett Seney |
3 |
$40,000 |
| Mitchell Stephens |
4 |
$40,000 |
| Chase De Leo |
3 |
$40,000 |
| Jacob Larsson |
3 |
$40,000 |
| Sami Niku |
3 |
$40,000 |
| Rourke Chartier |
3 |
$40,000 |
| Ryan Carpenter |
5 |
$40,000 |
| Justin Bailey |
5 |
$40,000 |
Last Updated Tuesday, Apr 23 2024
