Financial Report

New Jersey 9-3-1 (1st Eastern)
ORGANIZATION INFO
ArenaPrudential Center
Capacity16,514
Ticket Price$42
SALARY COMMITMENT
Year 2025$38,540,000
Year 2026$33,110,000
Year 2027$19,350,000
Year 2028$11,195,000
EXPENSES
Pro Payroll$37,475,000
Injury Reserve$0
Effective Caphit$37,475,000
Farm Payroll$1,065,000
Prospect Fees$132,000
Coach$50,000
Games Remaining69
Total Game Expenses$472,220
Projected Expenses$32,583,146
Projected Balance$14,845,025
INCOME
Current Funds$5,108,983
Home Games Remaining34
Avg. Attendance14,990
Avg. Revenue / Game$1,244,682
Projected Revenue$42,319,188
PRO PAYROLL
PLAYER TERM SALARY
Connor McDavid 2 $5,750,000
Vladimir Tarasenko 2 $3,125,000
Kirill Marchenko 5 $2,500,000
Dylan Demelo 2 $2,500,000
Joel Farabee 3 $2,500,000
Jacob Middleton 4 $2,400,000
Matias Maccelli 5 $2,000,000
Rasmus Sandin 1 $2,000,000
Mattias Samuelsson 3 $2,000,000
Aliaksei Protas 4 $2,000,000
Joseph Woll 1 $1,250,000
Dustin Wolf 3 $1,250,000
A.J. Greer 1 $1,150,000
John Ludvig 2 $1,100,000
Michael Carcone 5 $1,000,000
Declan Chisholm 2 $1,000,000
Jiri Kulich 3 $1,000,000
Blake Lizotte 3 $1,000,000
Radek Faksa 5 $1,000,000
Tye Kartye 1 $950,000
FARM PAYROLL
PLAYER TERM SALARY
Travis Dermott 3 $125,000
Ethan Del Mastro 3 $110,000
Ville Heinola 5 $100,000
Alex Barre-Boulet 5 $95,000
Trey Fix-Wolansky 2 $85,000
Collin Graf 3 $85,000
Marek Mazanec 3 $85,000
Georgii Merkulov 2 $85,000
Dylan Coghlan 2 $75,000
William Lockwood 5 $50,000
Radim Zohorna 5 $50,000
Dominic Toninato 1 $40,000
Mitchell Stephens 1 $40,000
Justin Bailey 2 $40,000
Last Updated Monday, Apr 20 2026