ORGANIZATION INFO |
|---|
| Arena | Prudential Center |
| Capacity | 16,514 |
| Ticket Price | $35 |
SALARY COMMITMENT |
|---|
| Year 2024 | $31,150,000 |
| Year 2025 | $19,475,000 |
| Year 2026 | $15,080,000 |
| Year 2027 | $7,910,000 |
EXPENSES |
|---|
| Pro Payroll | $30,350,000 |
| Injury Reserve | $0 |
| Effective Caphit | $30,350,000 |
| Farm Payroll | $800,000 |
| Prospect Fees | $136,500 |
| Coach | $50,000 |
| Games Remaining | 6 |
| Total Game Expenses | $2,238,321 |
| Projected Expenses | $13,429,929 |
| Projected Balance | -$6,357,873 |
INCOME |
|---|
| Current Funds | $3,210,534 |
| Home Games Remaining | 3 |
| Avg. Attendance | 15,324 |
| Avg. Revenue / Game | $1,287,174 |
| Projected Revenue | $3,861,522 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Connor McDavid |
1 |
$5,750,000 |
| Josh Morrissey |
3 |
$4,250,000 |
| Troy Terry |
1 |
$2,500,000 |
| Jacob Middleton |
5 |
$2,400,000 |
| Rasmus Sandin |
2 |
$2,000,000 |
| Justin Danforth |
5 |
$1,300,000 |
| Joseph Woll |
2 |
$1,250,000 |
| John Ludvig |
3 |
$1,100,000 |
| Ethan Del Mastro |
4 |
$1,100,000 |
| Jiri Kulich |
4 |
$1,000,000 |
| Blake Lizotte |
4 |
$1,000,000 |
| Tye Kartye |
2 |
$950,000 |
| Arvid Soderblom |
4 |
$900,000 |
| Kirill Marchenko |
1 |
$900,000 |
| Michael Carcone |
1 |
$800,000 |
| Aliaksei Protas |
1 |
$800,000 |
| Alex Barre-Boulet |
1 |
$800,000 |
| Dylan Coghlan |
3 |
$750,000 |
| Ryan Carpenter |
3 |
$400,000 |
| Justin Bailey |
3 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Travis Dermott |
4 |
$125,000 |
| A.J. Greer |
2 |
$115,000 |
| Declan Chisholm |
3 |
$100,000 |
| Ville Heinola |
1 |
$85,000 |
| Trey Fix-Wolansky |
3 |
$85,000 |
| Collin Graf |
4 |
$85,000 |
| Georgii Merkulov |
3 |
$85,000 |
| Dominic Toninato |
2 |
$40,000 |
| Mitchell Stephens |
2 |
$40,000 |
| Sami Niku |
1 |
$40,000 |
Last Updated Saturday, Jun 28 2025
