ORGANIZATION INFO |
|---|
| Arena | Prudential Center |
| Capacity | 16,514 |
| Ticket Price | $40 |
SALARY COMMITMENT |
|---|
| Year 2025 | $35,540,000 |
| Year 2026 | $30,110,000 |
| Year 2027 | $18,525,000 |
| Year 2028 | $8,745,000 |
EXPENSES |
|---|
| Pro Payroll | $34,650,000 |
| Injury Reserve | $0 |
| Effective Caphit | $34,650,000 |
| Farm Payroll | $890,000 |
| Prospect Fees | $132,000 |
| Coach | $50,000 |
| Games Remaining | 19 |
| Total Game Expenses | $435,634 |
| Projected Expenses | $8,277,049 |
| Projected Balance | $13,657,828 |
INCOME |
|---|
| Current Funds | $11,378,768 |
| Home Games Remaining | 9 |
| Avg. Attendance | 13,470 |
| Avg. Revenue / Game | $1,172,901 |
| Projected Revenue | $10,556,109 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Connor McDavid |
2 |
$5,750,000 |
| Kirill Marchenko |
5 |
$2,500,000 |
| Dylan Demelo |
2 |
$2,500,000 |
| Joel Farabee |
3 |
$2,500,000 |
| Matias Maccelli |
5 |
$2,000,000 |
| Rasmus Sandin |
1 |
$2,000,000 |
| Mattias Samuelsson |
3 |
$2,000,000 |
| Aliaksei Protas |
4 |
$2,000,000 |
| T.J. Brodie |
3 |
$1,750,000 |
| Joseph Woll |
1 |
$1,250,000 |
| Dustin Wolf |
3 |
$1,250,000 |
| A.J. Greer |
1 |
$1,150,000 |
| John Ludvig |
2 |
$1,100,000 |
| Michael Carcone |
5 |
$1,000,000 |
| Declan Chisholm |
2 |
$1,000,000 |
| Jiri Kulich |
3 |
$1,000,000 |
| Blake Lizotte |
3 |
$1,000,000 |
| Radek Faksa |
5 |
$1,000,000 |
| Colin Blackwell |
2 |
$950,000 |
| Tye Kartye |
1 |
$950,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ethan Del Mastro |
3 |
$110,000 |
| Ville Heinola |
5 |
$100,000 |
| Alex Barre-Boulet |
5 |
$95,000 |
| Trey Fix-Wolansky |
2 |
$85,000 |
| Collin Graf |
3 |
$85,000 |
| Marek Mazanec |
3 |
$85,000 |
| Georgii Merkulov |
2 |
$85,000 |
| Dylan Coghlan |
2 |
$75,000 |
| Radim Zohorna |
5 |
$50,000 |
| Dominic Toninato |
1 |
$40,000 |
| Mitchell Stephens |
1 |
$40,000 |
| Justin Bailey |
2 |
$40,000 |
Last Updated Friday, Jun 26 2026
