ORGANIZATION INFO |
|---|
| Arena | MTS Centre |
| Capacity | 16,345 |
| Ticket Price | $47 |
SALARY COMMITMENT |
|---|
| Year 2024 | $48,022,500 |
| Year 2025 | $34,462,500 |
| Year 2026 | $5,872,500 |
| Year 2027 | $2,275,000 |
EXPENSES |
|---|
| Pro Payroll | $47,600,000 |
| Injury Reserve | $0 |
| Effective Caphit | $47,600,000 |
| Farm Payroll | $422,500 |
| Prospect Fees | $64,500 |
| Coach | $50,000 |
| Games Remaining | 5 |
| Total Game Expenses | $587,037 |
| Projected Expenses | $2,935,183 |
| Projected Balance | $10,389,764 |
INCOME |
|---|
| Current Funds | $9,138,861 |
| Home Games Remaining | 3 |
| Avg. Attendance | 14,257 |
| Avg. Revenue / Game | $1,395,362 |
| Projected Revenue | $4,186,086 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Charlie McAvoy |
2 |
$6,500,000 |
| Sam Reinhart |
2 |
$6,500,000 |
| Alex Tuch |
1 |
$4,500,000 |
| Scott Mayfield |
2 |
$4,250,000 |
| Nikolaj Ehlers |
1 |
$4,000,000 |
| Erik Cernak |
2 |
$2,500,000 |
| Mackenzie Blackwood |
2 |
$2,500,000 |
| Mario Ferraro |
2 |
$2,500,000 |
| Sean Monahan |
1 |
$1,800,000 |
| Jesperi Kotkaniemi |
3 |
$1,500,000 |
| Michael McLeod |
1 |
$1,250,000 |
| Brock Faber |
2 |
$1,250,000 |
| Tomas Tatar |
3 |
$1,200,000 |
| Ondrej Kase |
2 |
$1,200,000 |
| Cole Perfetti |
1 |
$1,000,000 |
| Martin Pospisil |
2 |
$950,000 |
| Connor Carrick |
5 |
$900,000 |
| Gustav Lindstrom |
0 |
$900,000 |
| Brock McGinn |
1 |
$850,000 |
| Cal Petersen |
3 |
$800,000 |
| Justin Holl |
4 |
$750,000 |
| Ryan Fitzgerald |
4 |
$500,000 |
| Nikolai Kulemin |
2 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Gabriel Carlsson |
3 |
$97,500 |
| Akil Thomas |
4 |
$85,000 |
| Guillaume Brisebois |
1 |
$80,000 |
| Nick Merkley |
1 |
$80,000 |
| Alexander Volkov |
2 |
$40,000 |
| Joshua Jacobs |
5 |
$40,000 |
Last Updated Sunday, Nov 30 2025
