ORGANIZATION INFO |
---|
Arena | MTS Centre |
Capacity | 16,345 |
Ticket Price | $45 |
SALARY COMMITMENT |
Year 2023 | $54,128,000 |
Year 2024 | $34,701,500 |
Year 2025 | $6,952,500 |
Year 2026 | $1,612,500 |
EXPENSES |
Pro Payroll | $53,435,500 |
Injury Reserve | $0 |
Effective Caphit | $53,435,500 |
Farm Payroll | $692,500 |
Prospect Fees | $54,000 |
Coach | $800,000 |
Games Remaining | 80 |
Total Game Expenses | $672,585 |
Projected Expenses | $53,806,829 |
Projected Balance | -$3,165,490 |
INCOME |
Current Funds | $3,272,059 |
Home Games Remaining | 40 |
Avg. Attendance | 8,056 |
Avg. Revenue / Game | $1,184,232 |
Projected Revenue | $47,369,280 |
PRO PAYROLL
PLAYER |
TERM |
SALARY |
Charlie McAvoy |
1 |
$5,250,000 |
Sam Reinhart |
2 |
$4,500,000 |
Mark Scheifele |
1 |
$4,000,000 |
Travis Konecny |
1 |
$4,000,000 |
Adrian Kempe |
2 |
$3,500,000 |
Reilly Smith |
1 |
$3,086,500 |
Scott Laughton |
1 |
$3,000,000 |
Philipp Grubauer |
2 |
$2,999,000 |
Erik Cernak |
2 |
$2,750,000 |
Tyler Bertuzzi |
2 |
$2,500,000 |
Boone Jenner |
2 |
$2,500,000 |
David Savard |
2 |
$2,500,000 |
Mackenzie Blackwood |
2 |
$2,000,000 |
Mario Ferraro |
2 |
$2,000,000 |
Martin Jones |
3 |
$1,500,000 |
Adam Boqvist |
2 |
$1,500,000 |
Brock Faber |
4 |
$1,250,000 |
Cole Perfetti |
3 |
$1,000,000 |
Jesperi Kotkaniemi |
2 |
$1,000,000 |
Alex Goligoski |
3 |
$950,000 |
Brock McGinn |
3 |
$850,000 |
Cal Clutterbuck |
3 |
$800,000 |
FARM PAYROLL
PLAYER |
TERM |
SALARY |
Michael McLeod |
0 |
$100,000 |
Gabriel Carlsson |
5 |
$97,500 |
Martin Pospisil |
4 |
$95,000 |
John Beecher |
4 |
$90,000 |
Gustav Lindstrom |
1 |
$90,000 |
Guillaume Brisebois |
3 |
$80,000 |
Vasily Podkolzin |
3 |
$80,000 |
Nick Merkley |
3 |
$80,000 |
Jansen Harkins |
0 |
$70,000 |
Alexander Volkov |
4 |
$40,000 |
Nikolai Kulemin |
4 |
$40,000 |
Last Updated Thursday, Mar 28 2024