Financial Report
Winnipeg 30-29-4 (29th WEST)ORGANIZATION INFO | |
|---|---|
| Arena | MTS Centre |
| Capacity | 15,321 |
| Ticket Price | $50.00 |
SALARY COMMITMENT | |
|---|---|
| Year 2020 | $47,355,000 |
| Year 2021 | $30,715,000 |
| Year 2022 | $17,225,000 |
| Year 2023 | $6,640,000 |
EXPENSES | |
|---|---|
| Pro Payroll | $45,950,000 |
| Injury Reserve | $1,100,000 |
| Effective Caphit | $44,850,000 |
| Farm Payroll | $1,405,000 |
| Prospect Fees | $52,500 |
| Coach | $600,000 |
| Games Remaining | 19 |
| Total Game Expenses | $585,457 |
| Projected Expenses | $11,123,689 |
| Projected Balance | $4,795,754 |
INCOME | |
|---|---|
| Current Funds | $4,823,343 |
| Home Games Remaining | 10 |
| Avg. Attendance | 12,328 |
| Avg. Revenue / Game | 1,109,610$ |
| Projected Revenue | 11,096,100$ |
PRO PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Sam Reinhart | 3 | $5,000,000 |
| Alec Martinez | 1 | $4,000,000 |
| Kyle Palmieri | 1 | $4,000,000 |
| Boone Jenner | 1 | $3,500,000 |
| Thatcher Demko | 4 | $3,000,000 |
| Jaroslav Halak | 2 | $3,000,000 |
| Bobby Ryan | 2 | $2,500,000 |
| Travis Hamonic | 2 | $2,500,000 |
| Justin Schultz | 3 | $2,500,000 |
| Adrian Kempe | 4 | $2,000,000 |
| Scott Laughton | 2 | $2,000,000 |
| James Neal | 1 | $1,500,000 |
| Kevan Miller | 0 | $1,500,000 |
| Jesperi Kotkaniemi | 2 | $1,250,000 |
| Janne Kuokkanen | 4 | $1,250,000 |
| Erik Cernak | 2 | $1,100,000 |
| Adam Boqvist | 3 | $1,100,000 |
| Travis Konecny | 1 | $1,100,000 |
| Charlie McAvoy | 1 | $1,100,000 |
| Mario Ferraro | 3 | $1,000,000 |
| Jacob Larsson | 2 | $900,000 |
| Max Jones | 3 | $900,000 |
| Jason Dickinson | 1 | $750,000 |
| Eric Cornel | 0 | $600,000 |
| Brett Pollock | 0 | $600,000 |
FARM PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Jaromir Jagr | 2 | $150,000 |
| Alexander Volkov | 4 | $110,000 |
| Gabriel Carlsson | 4 | $110,000 |
| Michael McLeod | 4 | $100,000 |
| Craig Anderson | 1 | $100,000 |
| Lias Andersson | 2 | $90,000 |
| Jacob De La Rose | 3 | $85,000 |
| Adam Brooks | 1 | $75,000 |
| Nikolay Prokhorkin | 1 | $75,000 |
| Aidan Muir | 1 | $75,000 |
| Brandon Hickey | 1 | $75,000 |
| Connor Hurley | 1 | $75,000 |
| Dylan Sikura | 1 | $75,000 |
| Ryan Collins | 1 | $75,000 |
| Jansen Harkins | 4 | $70,000 |
| Mitchell Stephens | 1 | $65,000 |