ORGANIZATION INFO |
|---|
| Arena | MTS Centre |
| Capacity | 16,345 |
| Ticket Price | $42 |
SALARY COMMITMENT |
|---|
| Year 2025 | $45,967,500 |
| Year 2026 | $22,082,500 |
| Year 2027 | $11,205,000 |
| Year 2028 | $6,955,000 |
EXPENSES |
|---|
| Pro Payroll | $45,375,000 |
| Injury Reserve | $2,500,000 |
| Effective Caphit | $42,875,000 |
| Farm Payroll | $592,500 |
| Prospect Fees | $88,500 |
| Coach | $50,000 |
| Games Remaining | 7 |
| Total Game Expenses | $562,268 |
| Projected Expenses | $3,935,878 |
| Projected Balance | $22,771,402 |
INCOME |
|---|
| Current Funds | $20,794,244 |
| Home Games Remaining | 4 |
| Avg. Attendance | 15,302 |
| Avg. Revenue / Game | $1,478,259 |
| Projected Revenue | $5,913,036 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Charlie McAvoy |
1 |
$6,500,000 |
| Sam Reinhart |
1 |
$6,500,000 |
| Alex Tuch |
2 |
$5,000,000 |
| Sean Monahan |
2 |
$3,000,000 |
| Erik Cernak |
1 |
$2,500,000 |
| Mackenzie Blackwood |
1 |
$2,500,000 |
| Mario Ferraro |
1 |
$2,500,000 |
| Cole Perfetti |
4 |
$2,000,000 |
| Casey Cizikas |
4 |
$2,000,000 |
| Jesperi Kotkaniemi |
2 |
$1,500,000 |
| Troy Stecher |
5 |
$1,250,000 |
| Brock Faber |
1 |
$1,250,000 |
| Tanner Pearson |
3 |
$1,250,000 |
| Tomas Tatar |
2 |
$1,200,000 |
| Samuel Ersson |
1 |
$1,025,000 |
| Martin Pospisil |
1 |
$950,000 |
| Andreas Athanasiou |
3 |
$900,000 |
| Akil Thomas |
3 |
$850,000 |
| Patrik Nemeth |
5 |
$850,000 |
| Justin Holl |
3 |
$750,000 |
| Daniel Sprong |
4 |
$600,000 |
| Ryan Fitzgerald |
3 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Brandon Halverson |
4 |
$125,000 |
| Ondrej Kase |
1 |
$120,000 |
| Gabriel Carlsson |
2 |
$97,500 |
| Connor Carrick |
4 |
$90,000 |
| Cal Petersen |
2 |
$80,000 |
| Alexander Volkov |
1 |
$40,000 |
| Joshua Jacobs |
4 |
$40,000 |
Last Updated Wednesday, Jul 29 2026
