Financial Report

Winnipeg 5-6-3 (10th Western)
ORGANIZATION INFO
ArenaMTS Centre
Capacity16,345
Ticket Price$50
SALARY COMMITMENT
Year 2021$52,295,000
Year 2022$38,455,000
Year 2023$25,330,000
Year 2024$14,690,000
EXPENSES
Pro Payroll$51,550,000
Injury Reserve$0
Effective Caphit$51,550,000
Farm Payroll$745,000
Prospect Fees$61,500
Coach$800,000
Games Remaining68
Total Game Expenses$648,250
Projected Expenses$44,081,000
Projected Balance-$3,265,913
INCOME
Current Funds$3,068,389
Home Games Remaining34
Avg. Attendance11,201
Avg. Revenue / Game$1,110,197
Projected Revenue$37,746,698
PRO PAYROLL
PLAYER TERM SALARY
Charlie McAvoy 4 $5,250,000
Sam Reinhart 2 $5,000,000
Travis Konecny 4 $4,000,000
Boone Jenner 3 $3,500,000
Jack Roslovic 4 $3,000,000
Jaroslav Halak 1 $3,000,000
T.J. Brodie 3 $2,600,000
Bobby Ryan 1 $2,500,000
Mackenzie Blackwood 2 $2,500,000
Travis Hamonic 1 $2,500,000
Justin Schultz 2 $2,500,000
Jason Spezza 4 $2,350,000
Adrian Kempe 3 $2,000,000
Scott Laughton 1 $2,000,000
Kevan Miller 0 $1,500,000
Jesperi Kotkaniemi 1 $1,250,000
Janne Kuokkanen 3 $1,250,000
Colton Sissons 1 $1,250,000
Erik Cernak 1 $1,100,000
Adam Boqvist 2 $1,100,000
Mario Ferraro 2 $1,000,000
Michael McLeod 3 $1,000,000
Max Jones 2 $900,000
Jason Dickinson 0 $750,000
Adam Brooks 0 $750,000
Nikolay Prokhorkin 0 $750,000
Aidan Muir 0 $750,000
Brandon Hickey 0 $750,000
Connor Hurley 0 $750,000
Dylan Sikura 0 $750,000
Ryan Collins 0 $750,000
Mitchell Stephens 0 $650,000
Eric Cornel 0 $600,000
Brett Pollock 0 $600,000
FARM PAYROLL
PLAYER TERM SALARY
Jaromir Jagr 1 $150,000
Alexander Volkov 3 $110,000
Gabriel Carlsson 3 $110,000
Jacob Larsson 1 $90,000
Gustav Lindstrom 4 $90,000
Jacob De La Rose 2 $85,000
Jansen Harkins 3 $70,000
Michael Hutchinson 2 $40,000
Last Updated Tuesday, May 24 2022