ORGANIZATION INFO |
|---|
| Arena | MTS Centre |
| Capacity | 16,345 |
| Ticket Price | $50 |
SALARY COMMITMENT |
|---|
| Year 2021 | $52,295,000 |
| Year 2022 | $38,455,000 |
| Year 2023 | $25,330,000 |
| Year 2024 | $14,690,000 |
EXPENSES |
|---|
| Pro Payroll | $51,550,000 |
| Injury Reserve | $0 |
| Effective Caphit | $51,550,000 |
| Farm Payroll | $745,000 |
| Prospect Fees | $61,500 |
| Coach | $800,000 |
| Games Remaining | 68 |
| Total Game Expenses | $648,250 |
| Projected Expenses | $44,081,000 |
| Projected Balance | -$3,265,913 |
INCOME |
|---|
| Current Funds | $3,068,389 |
| Home Games Remaining | 34 |
| Avg. Attendance | 11,201 |
| Avg. Revenue / Game | $1,110,197 |
| Projected Revenue | $37,746,698 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Charlie McAvoy |
4 |
$5,250,000 |
| Sam Reinhart |
2 |
$5,000,000 |
| Travis Konecny |
4 |
$4,000,000 |
| Boone Jenner |
3 |
$3,500,000 |
| Jack Roslovic |
4 |
$3,000,000 |
| Jaroslav Halak |
1 |
$3,000,000 |
| T.J. Brodie |
3 |
$2,600,000 |
| Bobby Ryan |
1 |
$2,500,000 |
| Mackenzie Blackwood |
2 |
$2,500,000 |
| Travis Hamonic |
1 |
$2,500,000 |
| Justin Schultz |
2 |
$2,500,000 |
| Jason Spezza |
4 |
$2,350,000 |
| Adrian Kempe |
3 |
$2,000,000 |
| Scott Laughton |
1 |
$2,000,000 |
| Kevan Miller |
0 |
$1,500,000 |
| Jesperi Kotkaniemi |
1 |
$1,250,000 |
| Janne Kuokkanen |
3 |
$1,250,000 |
| Colton Sissons |
1 |
$1,250,000 |
| Erik Cernak |
1 |
$1,100,000 |
| Adam Boqvist |
2 |
$1,100,000 |
| Mario Ferraro |
2 |
$1,000,000 |
| Michael McLeod |
3 |
$1,000,000 |
| Max Jones |
2 |
$900,000 |
| Jason Dickinson |
0 |
$750,000 |
| Adam Brooks |
0 |
$750,000 |
| Nikolay Prokhorkin |
0 |
$750,000 |
| Aidan Muir |
0 |
$750,000 |
| Brandon Hickey |
0 |
$750,000 |
| Connor Hurley |
0 |
$750,000 |
| Dylan Sikura |
0 |
$750,000 |
| Ryan Collins |
0 |
$750,000 |
| Mitchell Stephens |
0 |
$650,000 |
| Eric Cornel |
0 |
$600,000 |
| Brett Pollock |
0 |
$600,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jaromir Jagr |
1 |
$150,000 |
| Alexander Volkov |
3 |
$110,000 |
| Gabriel Carlsson |
3 |
$110,000 |
| Jacob Larsson |
1 |
$90,000 |
| Gustav Lindstrom |
4 |
$90,000 |
| Jacob De La Rose |
2 |
$85,000 |
| Jansen Harkins |
3 |
$70,000 |
| Michael Hutchinson |
2 |
$40,000 |
Last Updated Tuesday, May 24 2022
