Financial Report

Winnipeg 1-1-0 (10th Western)
ORGANIZATION INFO
ArenaMTS Centre
Capacity16,345
Ticket Price$45
SALARY COMMITMENT
Year 2023$54,128,000
Year 2024$34,701,500
Year 2025$6,952,500
Year 2026$1,612,500
EXPENSES
Pro Payroll$53,435,500
Injury Reserve$0
Effective Caphit$53,435,500
Farm Payroll$692,500
Prospect Fees$54,000
Coach$800,000
Games Remaining80
Total Game Expenses$672,585
Projected Expenses$53,806,829
Projected Balance-$3,165,490
INCOME
Current Funds$3,272,059
Home Games Remaining40
Avg. Attendance8,056
Avg. Revenue / Game$1,184,232
Projected Revenue$47,369,280
PRO PAYROLL
PLAYER TERM SALARY
Charlie McAvoy 1 $5,250,000
Sam Reinhart 2 $4,500,000
Mark Scheifele 1 $4,000,000
Travis Konecny 1 $4,000,000
Adrian Kempe 2 $3,500,000
Reilly Smith 1 $3,086,500
Scott Laughton 1 $3,000,000
Philipp Grubauer 2 $2,999,000
Erik Cernak 2 $2,750,000
Tyler Bertuzzi 2 $2,500,000
Boone Jenner 2 $2,500,000
David Savard 2 $2,500,000
Mackenzie Blackwood 2 $2,000,000
Mario Ferraro 2 $2,000,000
Martin Jones 3 $1,500,000
Adam Boqvist 2 $1,500,000
Brock Faber 4 $1,250,000
Cole Perfetti 3 $1,000,000
Jesperi Kotkaniemi 2 $1,000,000
Alex Goligoski 3 $950,000
Brock McGinn 3 $850,000
Cal Clutterbuck 3 $800,000
FARM PAYROLL
PLAYER TERM SALARY
Michael McLeod 0 $100,000
Gabriel Carlsson 5 $97,500
Martin Pospisil 4 $95,000
John Beecher 4 $90,000
Gustav Lindstrom 1 $90,000
Guillaume Brisebois 3 $80,000
Vasily Podkolzin 3 $80,000
Nick Merkley 3 $80,000
Jansen Harkins 0 $70,000
Alexander Volkov 4 $40,000
Nikolai Kulemin 4 $40,000
Last Updated Thursday, Mar 28 2024