ORGANIZATION INFO |
|---|
| Arena | RBC Center |
| Capacity | 18,680 |
| Ticket Price | $97 |
SALARY COMMITMENT |
|---|
| Year 2025 | $55,425,000 |
| Year 2026 | $31,345,000 |
| Year 2027 | $15,940,000 |
| Year 2028 | $3,235,000 |
EXPENSES |
|---|
| Pro Payroll | $53,500,000 |
| Injury Reserve | $0 |
| Effective Caphit | $53,500,000 |
| Farm Payroll | $1,925,000 |
| Prospect Fees | $99,000 |
| Coach | $50,000 |
| Games Remaining | 82 |
| Total Game Expenses | $0 |
| Projected Expenses | $0 |
| Projected Balance | $8,049,034 |
INCOME |
|---|
| Current Funds | $8,049,034 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jack Eichel |
3 |
$4,750,000 |
| Roman Josi |
1 |
$4,600,000 |
| Dylan Larkin |
3 |
$4,250,000 |
| Artemi Panarin |
1 |
$4,200,000 |
| Mitch Marner |
1 |
$4,000,000 |
| Ilya Sorokin |
2 |
$3,800,000 |
| Aaron Ekblad |
1 |
$3,750,000 |
| Jason Robertson |
2 |
$3,750,000 |
| Jake Guentzel |
2 |
$3,250,000 |
| Jakob Chychrun |
3 |
$3,200,000 |
| Brayden McNabb |
1 |
$3,000,000 |
| Josh Norris |
2 |
$2,500,000 |
| Ian Cole |
1 |
$2,250,000 |
| Jake Evans |
2 |
$1,750,000 |
| Mark Jankowski |
4 |
$1,600,000 |
| Anton Forsberg |
0 |
$1,300,000 |
| Sean Kuraly |
1 |
$1,250,000 |
| Timothy Liljegren |
0 |
$1,000,000 |
| Mathieu Olivier |
1 |
$900,000 |
| Chris Wagner |
4 |
$700,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jack Williams |
3 |
$150,000 |
| Vincent Desharnais |
4 |
$150,000 |
| Robert Hagg |
0 |
$150,000 |
| Jesper Boqvist |
4 |
$140,000 |
| Jacob Bryson |
3 |
$140,000 |
| Nikita Zaitsev |
4 |
$125,000 |
| Michael Pezzetta |
3 |
$125,000 |
| Devon Levi |
4 |
$125,000 |
| Kaedan Korczak |
4 |
$100,000 |
| Hudson Fasching |
4 |
$100,000 |
| Andreas Englund |
3 |
$90,000 |
| Uvis Balinskis |
1 |
$90,000 |
| Adam Klapka |
2 |
$90,000 |
| Max Jones |
4 |
$90,000 |
| Arshdeep Bains |
2 |
$85,000 |
| Cole Sillinger |
2 |
$70,000 |
| Kale Clague |
2 |
$70,000 |
| Brett Ritchie |
4 |
$65,000 |
| Ryan Carpenter |
1 |
$40,000 |
| Gavin Bayreuther |
0 |
$40,000 |
| Janne Kuokkanen |
2 |
$40,000 |
| Mikhail Vorobyov |
4 |
$40,000 |
Last Updated Monday, Sep 28 2026
