Financial Report

Carolina 18-15-6 (6th Eastern)
ORGANIZATION INFO
ArenaRBC Center
Capacity18,680
Ticket Price$65
SALARY COMMITMENT
Year 2024$54,587,500
Year 2025$34,147,500
Year 2026$14,690,000
Year 2027$5,010,000
EXPENSES
Pro Payroll$52,530,000
Injury Reserve$0
Effective Caphit$52,530,000
Farm Payroll$2,057,500
Prospect Fees$85,500
Coach$50,000
Games Remaining43
Total Game Expenses$667,354
Projected Expenses$28,696,207
Projected Balance$50,419,122
INCOME
Current Funds$38,077,192
Home Games Remaining21
Avg. Attendance14,691
Avg. Revenue / Game$1,954,197
Projected Revenue$41,038,137
PRO PAYROLL
PLAYER TERM SALARY
Roman Josi 1 $4,600,000
Jack Eichel 2 $4,500,000
Mitch Marner 2 $4,400,000
Ilya Sorokin 2 $3,900,000
Jake Guentzel 1 $3,750,000
Aaron Ekblad 3 $3,750,000
Jason Robertson 4 $3,750,000
Dylan Larkin 2 $3,750,000
Artemi Panarin 1 $3,600,000
Jakob Chychrun 1 $3,430,000
Boone Jenner 3 $3,000,000
Adam Larsson 2 $2,500,000
Evander Kane 3 $2,000,000
Adam Lowry 1 $1,450,000
Will Borgen 1 $1,000,000
Cody Ceci 1 $1,000,000
Semyon Varlamov 1 $950,000
Derek Ryan 3 $400,000
Frederick Gaudreau 1 $400,000
Janne Kuokkanen 4 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Jaycob Megna 1 $165,000
Robert Hagg 2 $150,000
Jacob Bryson 5 $140,000
Chris Driedger 3 $130,000
Carter Rowney 3 $125,000
Michael Pezzetta 5 $125,000
Kaedan Korczak 2 $115,000
Devon Levi 2 $102,500
Christian Fischer 5 $100,000
Colin Blackwell 3 $95,000
Anton Forsberg 1 $95,000
Andreas Englund 5 $90,000
Dakota Mermis 4 $90,000
Uvis Balinskis 3 $90,000
Adam Klapka 4 $90,000
Nathan Beaulieu 3 $90,000
Arshdeep Bains 4 $85,000
Cole Sillinger 4 $70,000
Kale Clague 4 $70,000
Gavin Bayreuther 2 $40,000
Last Updated Friday, Sep 12 2025