ORGANIZATION INFO |
|---|
| Arena | RBC Center |
| Capacity | 18,680 |
| Ticket Price | $76 |
SALARY COMMITMENT |
|---|
| Year 2025 | $55,157,500 |
| Year 2026 | $32,300,000 |
| Year 2027 | $14,860,000 |
| Year 2028 | $5,005,000 |
EXPENSES |
|---|
| Pro Payroll | $52,900,000 |
| Injury Reserve | $1,250,000 |
| Effective Caphit | $51,650,000 |
| Farm Payroll | $2,257,500 |
| Prospect Fees | $100,500 |
| Coach | $50,000 |
| Games Remaining | 18 |
| Total Game Expenses | $674,488 |
| Projected Expenses | $12,140,780 |
| Projected Balance | $38,047,907 |
INCOME |
|---|
| Current Funds | $31,564,573 |
| Home Games Remaining | 9 |
| Avg. Attendance | 15,518 |
| Avg. Revenue / Game | $2,069,346 |
| Projected Revenue | $18,624,114 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Roman Josi |
2 |
$4,600,000 |
| Jack Eichel |
1 |
$4,500,000 |
| Mitch Marner |
1 |
$4,400,000 |
| Artemi Panarin |
2 |
$4,200,000 |
| Ilya Sorokin |
1 |
$3,900,000 |
| Aaron Ekblad |
2 |
$3,750,000 |
| Jason Robertson |
3 |
$3,750,000 |
| Dylan Larkin |
1 |
$3,750,000 |
| Jake Guentzel |
3 |
$3,250,000 |
| Jakob Chychrun |
4 |
$3,200,000 |
| Adam Larsson |
1 |
$2,500,000 |
| Josh Norris |
3 |
$2,500,000 |
| Ian Cole |
2 |
$2,250,000 |
| Anton Forsberg |
1 |
$1,300,000 |
| Sean Kuraly |
2 |
$1,250,000 |
| Noel Acciari |
1 |
$1,100,000 |
| Timothy Liljegren |
1 |
$1,000,000 |
| Mathieu Olivier |
2 |
$900,000 |
| Ryan Carpenter |
2 |
$400,000 |
| Mikhail Vorobyov |
5 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Mark Jankowski |
5 |
$160,000 |
| Jack Williams |
4 |
$150,000 |
| Vincent Desharnais |
5 |
$150,000 |
| Robert Hagg |
1 |
$150,000 |
| Jesper Boqvist |
5 |
$140,000 |
| Jacob Bryson |
4 |
$140,000 |
| Nikita Zaitsev |
5 |
$125,000 |
| Michael Pezzetta |
4 |
$125,000 |
| Kaedan Korczak |
1 |
$115,000 |
| Devon Levi |
1 |
$102,500 |
| Hudson Fasching |
5 |
$100,000 |
| Andreas Englund |
4 |
$90,000 |
| Uvis Balinskis |
2 |
$90,000 |
| Adam Klapka |
3 |
$90,000 |
| Max Jones |
5 |
$90,000 |
| Arshdeep Bains |
3 |
$85,000 |
| Cole Sillinger |
3 |
$70,000 |
| Kale Clague |
3 |
$70,000 |
| Chris Wagner |
5 |
$70,000 |
| Brett Ritchie |
5 |
$65,000 |
| Gavin Bayreuther |
1 |
$40,000 |
| Janne Kuokkanen |
3 |
$40,000 |
Last Updated Friday, Jun 26 2026
