Financial Report

Carolina 10-4-1 (2nd Eastern)
ORGANIZATION INFO
ArenaRBC Center
Capacity18,680
Ticket Price$72
SALARY COMMITMENT
Year 2021$55,060,000
Year 2022$29,525,000
Year 2023$10,980,000
Year 2024$3,420,000
EXPENSES
Pro Payroll$52,670,000
Injury Reserve$0
Effective Caphit$52,670,000
Farm Payroll$2,390,000
Prospect Fees$58,500
Coach$1,500,000
Games Remaining67
Total Game Expenses$690,470
Projected Expenses$46,261,457
Projected Balance$52,243,595
INCOME
Current Funds$15,257,371
Home Games Remaining33
Avg. Attendance17,105
Avg. Revenue / Game$2,522,657
Projected Revenue$83,247,681
PRO PAYROLL
PLAYER TERM SALARY
Jack Eichel 2 $4,670,000
Kristopher Letang 2 $4,250,000
Artemi Panarin 1 $4,200,000
Aaron Ekblad 3 $4,000,000
Anze Kopitar 2 $4,000,000
Ryan Suter 1 $3,800,000
Dylan Larkin 1 $3,500,000
Patrik Laine 2 $3,400,000
Elias Lindholm 1 $3,250,000
Jake Muzzin 1 $3,250,000
Bryan Rust 1 $2,750,000
Zach Hyman 1 $2,250,000
Linus Ullmark 4 $2,250,000
Blake Coleman 2 $2,000,000
MacKenzie Weegar 3 $1,250,000
Elvis Merzlikins 1 $1,000,000
Matt Grzelcyk 1 $750,000
Alex Chiasson 3 $500,000
Andrew Cogliano 1 $400,000
Michael Grabner 3 $400,000
Ilya Kovalchuk 3 $400,000
Jake Gardiner 5 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Christian Dvorak 3 $170,000
Mason Marchment 4 $145,000
Ilya Sorokin 3 $130,000
Radim Simek 3 $125,000
Casey DeSmith 3 $125,000
Jayce Hawryluk 1 $110,000
Dominik Kahun 1 $110,000
Eric Robinson 3 $110,000
Sean Walker 2 $110,000
Blake Lizotte 3 $100,000
Joel Kiviranta 3 $100,000
Yakov Trenin 4 $95,000
Matt Luff 1 $90,000
Dryden Hunt 4 $80,000
Dysin Mayo 4 $80,000
Ryan Lomberg 4 $80,000
Mark Jankowski 1 $75,000
Jonny Brodzinski 2 $75,000
Ville Husso 3 $60,000
Daniel Audette 5 $60,000
Joe Hicketts 5 $60,000
Roland McKeown 4 $60,000
Daniel Brickley 4 $60,000
Frederick Gaudreau 3 $50,000
Shane Gersich 5 $50,000
Chris Wideman 2 $40,000
Kurtis Gabriel 3 $40,000
Last Updated Tuesday, May 24 2022