Financial Report

Carolina 0-0-0 (14th Eastern)
ORGANIZATION INFO
ArenaRBC Center
Capacity18,680
Ticket Price$70
SALARY COMMITMENT
Year 2024$54,877,500
Year 2025$34,437,500
Year 2026$11,730,000
Year 2027$5,010,000
EXPENSES
Pro Payroll$52,780,000
Injury Reserve$0
Effective Caphit$52,780,000
Farm Payroll$2,097,500
Prospect Fees$85,500
Coach$50,000
Games Remaining82
Total Game Expenses$670,890
Projected Expenses$55,013,000
Projected Balance-$29,777,900
INCOME
Current Funds$25,235,100
Home Games Remaining41
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Roman Josi 1 $4,600,000
Jack Eichel 2 $4,500,000
Mitch Marner 2 $4,400,000
Ilya Sorokin 2 $3,900,000
Jake Guentzel 1 $3,750,000
Aaron Ekblad 3 $3,750,000
Jason Robertson 4 $3,750,000
Dylan Larkin 2 $3,750,000
Artemi Panarin 1 $3,600,000
Jakob Chychrun 1 $3,430,000
Brayden Schenn 2 $3,250,000
Adam Larsson 2 $2,500,000
Evander Kane 3 $2,000,000
Adam Lowry 1 $1,450,000
Will Borgen 1 $1,000,000
Cody Ceci 1 $1,000,000
Semyon Varlamov 1 $950,000
Derek Ryan 3 $400,000
Frederick Gaudreau 1 $400,000
Janne Kuokkanen 4 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Jaycob Megna 1 $165,000
Robert Hagg 2 $150,000
Jacob Bryson 5 $140,000
Chris Driedger 3 $130,000
Carter Rowney 3 $125,000
Michael Pezzetta 5 $125,000
Kaedan Korczak 2 $115,000
Devon Levi 2 $102,500
Christian Fischer 5 $100,000
Colin Blackwell 3 $95,000
Anton Forsberg 1 $95,000
Andreas Englund 5 $90,000
Dakota Mermis 4 $90,000
Uvis Balinskis 3 $90,000
Adam Klapka 4 $90,000
Nathan Beaulieu 3 $90,000
Arshdeep Bains 4 $85,000
Cole Sillinger 4 $70,000
Kale Clague 4 $70,000
Gavin Bayreuther 2 $40,000
Tyler Pitlick 3 $40,000
Last Updated Tuesday, Jul 15 2025