ORGANIZATION INFO |
---|
Arena | RBC Center |
Capacity | 18,680 |
Ticket Price | $72 |
SALARY COMMITMENT |
Year 2021 | $55,060,000 |
Year 2022 | $29,525,000 |
Year 2023 | $10,980,000 |
Year 2024 | $3,420,000 |
EXPENSES |
Pro Payroll | $52,670,000 |
Injury Reserve | $0 |
Effective Caphit | $52,670,000 |
Farm Payroll | $2,390,000 |
Prospect Fees | $58,500 |
Coach | $1,500,000 |
Games Remaining | 67 |
Total Game Expenses | $690,470 |
Projected Expenses | $46,261,457 |
Projected Balance | $52,243,595 |
INCOME |
Current Funds | $15,257,371 |
Home Games Remaining | 33 |
Avg. Attendance | 17,105 |
Avg. Revenue / Game | $2,522,657 |
Projected Revenue | $83,247,681 |
PRO PAYROLL
PLAYER |
TERM |
SALARY |
Jack Eichel |
2 |
$4,670,000 |
Kristopher Letang |
2 |
$4,250,000 |
Artemi Panarin |
1 |
$4,200,000 |
Aaron Ekblad |
3 |
$4,000,000 |
Anze Kopitar |
2 |
$4,000,000 |
Ryan Suter |
1 |
$3,800,000 |
Dylan Larkin |
1 |
$3,500,000 |
Patrik Laine |
2 |
$3,400,000 |
Elias Lindholm |
1 |
$3,250,000 |
Jake Muzzin |
1 |
$3,250,000 |
Bryan Rust |
1 |
$2,750,000 |
Zach Hyman |
1 |
$2,250,000 |
Linus Ullmark |
4 |
$2,250,000 |
Blake Coleman |
2 |
$2,000,000 |
MacKenzie Weegar |
3 |
$1,250,000 |
Elvis Merzlikins |
1 |
$1,000,000 |
Matt Grzelcyk |
1 |
$750,000 |
Alex Chiasson |
3 |
$500,000 |
Andrew Cogliano |
1 |
$400,000 |
Michael Grabner |
3 |
$400,000 |
Ilya Kovalchuk |
3 |
$400,000 |
Jake Gardiner |
5 |
$400,000 |
FARM PAYROLL
PLAYER |
TERM |
SALARY |
Christian Dvorak |
3 |
$170,000 |
Mason Marchment |
4 |
$145,000 |
Ilya Sorokin |
3 |
$130,000 |
Radim Simek |
3 |
$125,000 |
Casey DeSmith |
3 |
$125,000 |
Jayce Hawryluk |
1 |
$110,000 |
Dominik Kahun |
1 |
$110,000 |
Eric Robinson |
3 |
$110,000 |
Sean Walker |
2 |
$110,000 |
Blake Lizotte |
3 |
$100,000 |
Joel Kiviranta |
3 |
$100,000 |
Yakov Trenin |
4 |
$95,000 |
Matt Luff |
1 |
$90,000 |
Dryden Hunt |
4 |
$80,000 |
Dysin Mayo |
4 |
$80,000 |
Ryan Lomberg |
4 |
$80,000 |
Mark Jankowski |
1 |
$75,000 |
Jonny Brodzinski |
2 |
$75,000 |
Ville Husso |
3 |
$60,000 |
Daniel Audette |
5 |
$60,000 |
Joe Hicketts |
5 |
$60,000 |
Roland McKeown |
4 |
$60,000 |
Daniel Brickley |
4 |
$60,000 |
Frederick Gaudreau |
3 |
$50,000 |
Shane Gersich |
5 |
$50,000 |
Chris Wideman |
2 |
$40,000 |
Kurtis Gabriel |
3 |
$40,000 |
Last Updated Tuesday, May 24 2022