ORGANIZATION INFO |
|---|
| Arena | RBC Center |
| Capacity | 18,680 |
| Ticket Price | $72 |
SALARY COMMITMENT |
|---|
| Year 2021 | $55,060,000 |
| Year 2022 | $29,525,000 |
| Year 2023 | $10,980,000 |
| Year 2024 | $3,420,000 |
EXPENSES |
|---|
| Pro Payroll | $52,670,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,670,000 |
| Farm Payroll | $2,390,000 |
| Prospect Fees | $58,500 |
| Coach | $1,500,000 |
| Games Remaining | 67 |
| Total Game Expenses | $690,470 |
| Projected Expenses | $46,261,457 |
| Projected Balance | $52,243,595 |
INCOME |
|---|
| Current Funds | $15,257,371 |
| Home Games Remaining | 33 |
| Avg. Attendance | 17,105 |
| Avg. Revenue / Game | $2,522,657 |
| Projected Revenue | $83,247,681 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jack Eichel |
2 |
$4,670,000 |
| Kristopher Letang |
2 |
$4,250,000 |
| Artemi Panarin |
1 |
$4,200,000 |
| Aaron Ekblad |
3 |
$4,000,000 |
| Anze Kopitar |
2 |
$4,000,000 |
| Ryan Suter |
1 |
$3,800,000 |
| Dylan Larkin |
1 |
$3,500,000 |
| Patrik Laine |
2 |
$3,400,000 |
| Elias Lindholm |
1 |
$3,250,000 |
| Jake Muzzin |
1 |
$3,250,000 |
| Bryan Rust |
1 |
$2,750,000 |
| Zach Hyman |
1 |
$2,250,000 |
| Linus Ullmark |
4 |
$2,250,000 |
| Blake Coleman |
2 |
$2,000,000 |
| MacKenzie Weegar |
3 |
$1,250,000 |
| Elvis Merzlikins |
1 |
$1,000,000 |
| Matt Grzelcyk |
1 |
$750,000 |
| Alex Chiasson |
3 |
$500,000 |
| Andrew Cogliano |
1 |
$400,000 |
| Michael Grabner |
3 |
$400,000 |
| Ilya Kovalchuk |
3 |
$400,000 |
| Jake Gardiner |
5 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Christian Dvorak |
3 |
$170,000 |
| Mason Marchment |
4 |
$145,000 |
| Ilya Sorokin |
3 |
$130,000 |
| Radim Simek |
3 |
$125,000 |
| Casey DeSmith |
3 |
$125,000 |
| Jayce Hawryluk |
1 |
$110,000 |
| Dominik Kahun |
1 |
$110,000 |
| Eric Robinson |
3 |
$110,000 |
| Sean Walker |
2 |
$110,000 |
| Blake Lizotte |
3 |
$100,000 |
| Joel Kiviranta |
3 |
$100,000 |
| Yakov Trenin |
4 |
$95,000 |
| Matt Luff |
1 |
$90,000 |
| Dryden Hunt |
4 |
$80,000 |
| Dysin Mayo |
4 |
$80,000 |
| Ryan Lomberg |
4 |
$80,000 |
| Mark Jankowski |
1 |
$75,000 |
| Jonny Brodzinski |
2 |
$75,000 |
| Ville Husso |
3 |
$60,000 |
| Daniel Audette |
5 |
$60,000 |
| Joe Hicketts |
5 |
$60,000 |
| Roland McKeown |
4 |
$60,000 |
| Daniel Brickley |
4 |
$60,000 |
| Frederick Gaudreau |
3 |
$50,000 |
| Shane Gersich |
5 |
$50,000 |
| Chris Wideman |
2 |
$40,000 |
| Kurtis Gabriel |
3 |
$40,000 |
Last Updated Tuesday, May 24 2022
