Financial Report

Philly 20-41-1 (14th EAST)
ORGANIZATION INFO
ArenaWells Fargo Center
Capacity19,543
Ticket Price$35.00
SALARY COMMITMENT
Year 2020$33,620,000
Year 2021$22,300,000
Year 2022$7,260,000
Year 2023$5,060,000
EXPENSES
Pro Payroll$33,300,000
Injury Reserve$0
Effective Caphit$33,300,000
Farm Payroll$320,000
Prospect Fees$99,000
Coach$500,000
Games Remaining20
Total Game Expenses$417,305
Projected Expenses$8,346,098
Projected Balance$8,140,614
INCOME
Current Funds$7,007,892
Home Games Remaining10
Avg. Attendance15,046
Avg. Revenue / Game947,882$
Projected Revenue9,478,820$
PRO PAYROLL
PLAYER TERM SALARY
Jordan Eberle 2 $5,500,000
Ryan Johansen 1 $5,000,000
Adam Henrique 2 $3,750,000
Mark Barberio 1 $2,200,000
David Krejci 2 $2,100,000
Kevin Labanc 2 $1,500,000
Carl Grundstrom 4 $1,100,000
Dennis Cholowski 2 $1,100,000
Timothy Liljegren 4 $1,100,000
Dylan Cozens 4 $1,000,000
Kenny Agostino 1 $900,000
Isac Lundestrom 4 $900,000
Cory Schneider 4 $800,000
Jakub Zboril 1 $750,000
Charles Hudon 1 $750,000
Griffin Reinhart 3 $700,000
Brandon Pirri 3 $600,000
Danny Dekeyser 2 $600,000
Zac Rinaldo 3 $500,000
Nikita Scherbak 2 $450,000
Johan Gustafsson 3 $400,000
Nikita Nesterov 1 $400,000
Connor Hobbs 1 $400,000
Nikita Soshnikov 1 $400,000
Anton Zlobin 1 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Givani Smith 4 $90,000
Ryan Poehling 4 $70,000
Dakota Joshua 1 $40,000
Leland Irving 1 $40,000
Andrei Loktionov 1 $40,000
Niklas Lundstrom 2 $40,000
Last Updated Friday, Nov 26 2021