Financial Report

Philly 1-1-0 (8th Eastern)
ORGANIZATION INFO
ArenaWells Fargo Center
Capacity19,543
Ticket Price$55
SALARY COMMITMENT
Year 2025$55,362,500
Year 2026$34,700,000
Year 2027$17,030,000
Year 2028$13,240,000
EXPENSES
Pro Payroll$54,500,000
Injury Reserve$0
Effective Caphit$54,500,000
Farm Payroll$822,500
Prospect Fees$57,000
Coach$50,000
Games Remaining12
Total Game Expenses$4,042,821
Projected Expenses$48,513,857
Projected Balance-$35,451,696
INCOME
Current Funds$5,480,741
Home Games Remaining6
Avg. Attendance10,940
Avg. Revenue / Game$1,263,570
Projected Revenue$7,581,420
PRO PAYROLL
PLAYER TERM SALARY
Victor Hedman 1 $6,500,000
David Pastrnak 2 $5,500,000
Kyle Connor 4 $5,000,000
Logan Thompson 4 $4,250,000
Brady Skjei 1 $4,000,000
Elias Lindholm 2 $4,000,000
Vince Dunn 2 $4,000,000
Sam Bennett 4 $3,750,000
Andrew Mangiapane 1 $3,500,000
Evan Rodrigues 3 $2,500,000
Viktor Arvidsson 2 $2,500,000
Rickard Rakell 1 $2,000,000
Jalen Chatfield 2 $1,500,000
Conor Timmins 1 $1,250,000
Alex Kerfoot 1 $1,000,000
Braden Schneider 1 $1,000,000
Pheonix Copley 1 $1,000,000
Jackson Blake 3 $850,000
Adam Ruzicka 0 $800,000
Devin Shore 3 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Erik Gustafsson 0 $250,000
Denis Gurianov 1 $150,000
Chris Driedger 2 $130,000
Brett Leason 4 $120,000
MacKenzie Entwistle 4 $120,000
Cole Guttman 1 $90,000
Tobias Bjornfot 1 $87,500
Givani Smith 1 $85,000
Scott Reedy 0 $80,000
Gustav Lindstrom 2 $40,000
Alex Belzile 3 $40,000
Last Updated Wednesday, Mar 18 2026