ORGANIZATION INFO |
|---|
| Arena | Wells Fargo Center |
| Capacity | 19,543 |
| Ticket Price | $60 |
SALARY COMMITMENT |
|---|
| Year 2023 | $56,385,800 |
| Year 2024 | $34,385,800 |
| Year 2025 | $23,530,800 |
| Year 2026 | $7,602,500 |
EXPENSES |
|---|
| Pro Payroll | $55,088,300 |
| Injury Reserve | $1,000,000 |
| Effective Caphit | $54,088,300 |
| Farm Payroll | $1,297,500 |
| Prospect Fees | $63,000 |
| Coach | $500,000 |
| Games Remaining | 61 |
| Total Game Expenses | $694,498 |
| Projected Expenses | $42,364,351 |
| Projected Balance | $26,710,652 |
INCOME |
|---|
| Current Funds | $13,292,853 |
| Home Games Remaining | 30 |
| Avg. Attendance | 14,757 |
| Avg. Revenue / Game | $1,859,405 |
| Projected Revenue | $55,782,150 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Victor Hedman |
1 |
$6,000,000 |
| Kyle Connor |
3 |
$5,000,000 |
| David Perron |
3 |
$4,500,000 |
| Vince Dunn |
5 |
$4,000,000 |
| Cam Talbot |
2 |
$3,500,000 |
| David Pastrnak |
1 |
$3,400,000 |
| Jack Roslovic |
1 |
$3,000,000 |
| Ryan Ellis |
1 |
$3,000,000 |
| Chandler Stephenson |
1 |
$2,750,000 |
| Viktor Arvidsson |
2 |
$2,750,000 |
| Jamie Benn |
1 |
$2,500,000 |
| Alex Kerfoot |
2 |
$2,000,000 |
| Kasperi Kapanen |
4 |
$1,750,000 |
| Denis Gurianov |
4 |
$1,500,000 |
| Tanner Pearson |
3 |
$1,333,300 |
| Anton Stralman |
1 |
$1,250,000 |
| Trevor Lewis |
3 |
$1,250,000 |
| Logan Thompson |
3 |
$1,250,000 |
| Ryan Murray |
3 |
$1,155,000 |
| Nicolas Meloche |
2 |
$1,100,000 |
| Calen Addison |
3 |
$1,100,000 |
| Braden Schneider |
2 |
$1,000,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Chad Ruhwedel |
2 |
$155,000 |
| Austin Czarnik |
2 |
$150,000 |
| Pheonix Copley |
2 |
$125,000 |
| Devin Shore |
3 |
$100,000 |
| Will Butcher |
1 |
$100,000 |
| Cole Guttman |
4 |
$90,000 |
| Isac Lundestrom |
4 |
$90,000 |
| Tobias Bjornfot |
4 |
$87,500 |
| Givani Smith |
4 |
$85,000 |
| Scott Reedy |
3 |
$80,000 |
| Adam Ruzicka |
3 |
$80,000 |
| Markus Niemelainen |
3 |
$80,000 |
| Olli Juolevi |
2 |
$75,000 |
Last Updated Friday, Apr 19 2024
