ORGANIZATION INFO |
|---|
| Arena | UBS Arena |
| Capacity | 17,255 |
| Ticket Price | $41 |
SALARY COMMITMENT |
|---|
| Year 2021 | $18,565,000 |
| Year 2022 | $11,405,000 |
| Year 2023 | $7,955,000 |
| Year 2024 | $2,055,000 |
EXPENSES |
|---|
| Pro Payroll | $18,510,000 |
| Injury Reserve | $800,000 |
| Effective Caphit | $17,710,000 |
| Farm Payroll | $55,000 |
| Prospect Fees | $63,000 |
| Coach | $400,000 |
| Games Remaining | 46 |
| Total Game Expenses | $232,049 |
| Projected Expenses | $10,674,244 |
| Projected Balance | $54,437,639 |
INCOME |
|---|
| Current Funds | $41,779,579 |
| Home Games Remaining | 23 |
| Avg. Attendance | 13,180 |
| Avg. Revenue / Game | $1,014,448 |
| Projected Revenue | $23,332,304 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Pavel Datsyuk |
1 |
$1,510,000 |
| Marcus Pettersson |
3 |
$1,500,000 |
| Erik Gustafsson |
1 |
$1,250,000 |
| Moritz Seider |
4 |
$1,250,000 |
| Brock McGinn |
3 |
$1,200,000 |
| Christian Fischer |
1 |
$1,100,000 |
| Roope Hintz |
1 |
$1,100,000 |
| Cody Glass |
3 |
$1,100,000 |
| Rudolfs Balcers |
2 |
$1,000,000 |
| Sam Lafferty |
2 |
$1,000,000 |
| Connor Carrick |
1 |
$1,000,000 |
| Barrett Hayton |
3 |
$900,000 |
| Gemel Smith |
1 |
$800,000 |
| Cole Cassels |
4 |
$750,000 |
| A.J. Greer |
0 |
$750,000 |
| Juho Lammikko |
0 |
$750,000 |
| Riley Sheahan |
2 |
$650,000 |
| Keith Aulie |
0 |
$500,000 |
| Matt Bartkowski |
3 |
$400,000 |
| Karl Alzner |
2 |
$400,000 |
| Peter Andersson |
3 |
$400,000 |
| Ryan Fitzgerald |
3 |
$400,000 |
| Scott Darling |
1 |
$400,000 |
| Thomas McCollum |
2 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Hayden Hawkey |
4 |
$55,000 |
Last Updated Friday, Jun 24 2022
