Financial Report

Islanders 9-22-3 (16th Eastern)
ORGANIZATION INFO
ArenaUBS Arena
Capacity17,255
Ticket Price$41
SALARY COMMITMENT
Year 2021$18,565,000
Year 2022$11,405,000
Year 2023$7,955,000
Year 2024$2,055,000
EXPENSES
Pro Payroll$18,510,000
Injury Reserve$800,000
Effective Caphit$17,710,000
Farm Payroll$55,000
Prospect Fees$63,000
Coach$400,000
Games Remaining46
Total Game Expenses$232,049
Projected Expenses$10,674,244
Projected Balance$54,437,639
INCOME
Current Funds$41,779,579
Home Games Remaining23
Avg. Attendance13,180
Avg. Revenue / Game$1,014,448
Projected Revenue$23,332,304
PRO PAYROLL
PLAYER TERM SALARY
Pavel Datsyuk 1 $1,510,000
Marcus Pettersson 3 $1,500,000
Erik Gustafsson 1 $1,250,000
Moritz Seider 4 $1,250,000
Brock McGinn 3 $1,200,000
Christian Fischer 1 $1,100,000
Roope Hintz 1 $1,100,000
Cody Glass 3 $1,100,000
Rudolfs Balcers 2 $1,000,000
Sam Lafferty 2 $1,000,000
Connor Carrick 1 $1,000,000
Barrett Hayton 3 $900,000
Gemel Smith 1 $800,000
Cole Cassels 4 $750,000
A.J. Greer 0 $750,000
Juho Lammikko 0 $750,000
Riley Sheahan 2 $650,000
Keith Aulie 0 $500,000
Matt Bartkowski 3 $400,000
Karl Alzner 2 $400,000
Peter Andersson 3 $400,000
Ryan Fitzgerald 3 $400,000
Scott Darling 1 $400,000
Thomas McCollum 2 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Hayden Hawkey 4 $55,000
Last Updated Friday, Jun 24 2022