ORGANIZATION INFO |
|---|
| Arena | UBS Arena |
| Capacity | 17,255 |
| Ticket Price | $41 |
SALARY COMMITMENT |
|---|
| Year 2023 | $26,176,500 |
| Year 2024 | $15,942,500 |
| Year 2025 | $11,317,500 |
| Year 2026 | $1,252,500 |
EXPENSES |
|---|
| Pro Payroll | $25,709,000 |
| Injury Reserve | $0 |
| Effective Caphit | $25,709,000 |
| Farm Payroll | $467,500 |
| Prospect Fees | $67,500 |
| Coach | $400,000 |
| Games Remaining | 61 |
| Total Game Expenses | $324,927 |
| Projected Expenses | $19,820,537 |
| Projected Balance | $83,512,313 |
INCOME |
|---|
| Current Funds | $69,930,164 |
| Home Games Remaining | 31 |
| Avg. Attendance | 12,515 |
| Avg. Revenue / Game | $1,077,506 |
| Projected Revenue | $33,402,686 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Robin Lehner |
1 |
$3,500,000 |
| Nate Schmidt |
3 |
$2,800,000 |
| Roope Hintz |
1 |
$2,534,000 |
| Marcus Pettersson |
2 |
$2,250,000 |
| Patrick Maroon |
3 |
$1,450,000 |
| Brett Kulak |
1 |
$1,250,000 |
| Moritz Seider |
1 |
$1,250,000 |
| Janne Kuokkanen |
0 |
$1,250,000 |
| Nikita Okhotiuk |
4 |
$1,150,000 |
| Cody Glass |
0 |
$1,100,000 |
| Connor Carrick |
2 |
$1,000,000 |
| Mason McTavish |
3 |
$1,000,000 |
| Justin Barron |
3 |
$1,000,000 |
| Michael Pezzetta |
2 |
$900,000 |
| Barrett Hayton |
0 |
$900,000 |
| Jakob Pelletier |
3 |
$800,000 |
| Cole Cassels |
1 |
$750,000 |
| Rudolfs Balcers |
3 |
$625,000 |
| Fredrik Claesson |
3 |
$600,000 |
| Hayden Hawkey |
1 |
$550,000 |
| Daniel Audette |
3 |
$500,000 |
| Spencer Smallman |
3 |
$500,000 |
| Mark Barberio |
3 |
$500,000 |
| Matt Bartkowski |
0 |
$400,000 |
| Peter Andersson |
0 |
$400,000 |
| Ryan Fitzgerald |
0 |
$400,000 |
| Thomas McCollum |
1 |
$400,000 |
| Juho Lammikko |
0 |
$400,000 |
| Christian Fischer |
2 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| David Jiricek |
4 |
$102,500 |
| Alexander Holtz |
3 |
$80,000 |
| Nicolas Beaudin |
3 |
$80,000 |
| Jeremy Davies |
3 |
$80,000 |
| Marian Studenic |
2 |
$75,000 |
| Shane Gersich |
3 |
$50,000 |
Last Updated Friday, Apr 19 2024
