ORGANIZATION INFO |
---|
Arena | UBS Arena |
Capacity | 17,255 |
Ticket Price | $41 |
SALARY COMMITMENT |
Year 2021 | $18,565,000 |
Year 2022 | $11,405,000 |
Year 2023 | $7,955,000 |
Year 2024 | $2,055,000 |
EXPENSES |
Pro Payroll | $18,510,000 |
Injury Reserve | $800,000 |
Effective Caphit | $17,710,000 |
Farm Payroll | $55,000 |
Prospect Fees | $63,000 |
Coach | $400,000 |
Games Remaining | 46 |
Total Game Expenses | $232,049 |
Projected Expenses | $10,674,244 |
Projected Balance | $54,437,639 |
INCOME |
Current Funds | $41,779,579 |
Home Games Remaining | 23 |
Avg. Attendance | 13,180 |
Avg. Revenue / Game | $1,014,448 |
Projected Revenue | $23,332,304 |
PRO PAYROLL
PLAYER |
TERM |
SALARY |
Pavel Datsyuk |
1 |
$1,510,000 |
Marcus Pettersson |
3 |
$1,500,000 |
Erik Gustafsson |
1 |
$1,250,000 |
Moritz Seider |
4 |
$1,250,000 |
Brock McGinn |
3 |
$1,200,000 |
Christian Fischer |
1 |
$1,100,000 |
Roope Hintz |
1 |
$1,100,000 |
Cody Glass |
3 |
$1,100,000 |
Rudolfs Balcers |
2 |
$1,000,000 |
Sam Lafferty |
2 |
$1,000,000 |
Connor Carrick |
1 |
$1,000,000 |
Barrett Hayton |
3 |
$900,000 |
Gemel Smith |
1 |
$800,000 |
Cole Cassels |
4 |
$750,000 |
A.J. Greer |
0 |
$750,000 |
Juho Lammikko |
0 |
$750,000 |
Riley Sheahan |
2 |
$650,000 |
Keith Aulie |
0 |
$500,000 |
Matt Bartkowski |
3 |
$400,000 |
Karl Alzner |
2 |
$400,000 |
Peter Andersson |
3 |
$400,000 |
Ryan Fitzgerald |
3 |
$400,000 |
Scott Darling |
1 |
$400,000 |
Thomas McCollum |
2 |
$400,000 |
FARM PAYROLL
PLAYER |
TERM |
SALARY |
Hayden Hawkey |
4 |
$55,000 |
Last Updated Friday, Jun 24 2022