ORGANIZATION INFO |
|---|
| Arena | Xcel Energy Center |
| Capacity | 17,954 |
| Ticket Price | $74 |
SALARY COMMITMENT |
|---|
| Year 2025 | $35,400,000 |
| Year 2026 | $25,020,000 |
| Year 2027 | $11,110,000 |
| Year 2028 | $3,900,000 |
EXPENSES |
|---|
| Pro Payroll | $35,030,000 |
| Injury Reserve | $2,000,000 |
| Effective Caphit | $33,030,000 |
| Farm Payroll | $370,000 |
| Prospect Fees | $117,000 |
| Coach | $50,000 |
| Games Remaining | 19 |
| Total Game Expenses | $433,744 |
| Projected Expenses | $8,241,134 |
| Projected Balance | $27,056,460 |
INCOME |
|---|
| Current Funds | $20,788,667 |
| Home Games Remaining | 9 |
| Avg. Attendance | 10,922 |
| Avg. Revenue / Game | $1,612,103 |
| Projected Revenue | $14,508,927 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Martin Necas |
3 |
$4,850,000 |
| Kirill Kaprizov |
2 |
$4,750,000 |
| Jacob Markstrom |
1 |
$3,500,000 |
| Brian Dumoulin |
2 |
$2,750,000 |
| Nick Foligno |
1 |
$2,400,000 |
| Elvis Merzlikins |
1 |
$2,000,000 |
| Philip Broberg |
4 |
$2,000,000 |
| Gustav Nyquist |
2 |
$2,000,000 |
| Evgeny Dadonov |
2 |
$1,750,000 |
| Austin Watson |
3 |
$1,300,000 |
| Juuso Valimaki |
1 |
$1,000,000 |
| Mattias Janmark-Nylen |
4 |
$950,000 |
| Beck Malenstyn |
4 |
$900,000 |
| Marat Khusnutdinov |
3 |
$850,000 |
| Travis Hamonic |
2 |
$800,000 |
| Connor Dewar |
1 |
$800,000 |
| Colin Miller |
2 |
$750,000 |
| Jaromir Jagr |
1 |
$680,000 |
| Jesse Puljujarvi |
2 |
$600,000 |
| Fredrik Claesson |
2 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Kyle Capobianco |
3 |
$110,000 |
| Scott Harrington |
2 |
$70,000 |
| Alexander Nylander |
4 |
$50,000 |
| Filip Chlapik |
3 |
$50,000 |
| Dmytro Timashov |
3 |
$50,000 |
| Antti Suomela |
2 |
$40,000 |
Last Updated Friday, Jun 26 2026
