ORGANIZATION INFO |
|---|
| Arena | Xcel Energy Center |
| Capacity | 17,954 |
| Ticket Price | $80 |
SALARY COMMITMENT |
|---|
| Year 2023 | $33,575,000 |
| Year 2024 | $9,215,000 |
| Year 2025 | $8,415,000 |
| Year 2026 | $0 |
EXPENSES |
|---|
| Pro Payroll | $33,430,000 |
| Injury Reserve | $0 |
| Effective Caphit | $33,430,000 |
| Farm Payroll | $145,000 |
| Prospect Fees | $133,500 |
| Coach | $50,000 |
| Games Remaining | 14 |
| Total Game Expenses | $2,664,893 |
| Projected Expenses | $37,308,500 |
| Projected Balance | -$31,660,972 |
INCOME |
|---|
| Current Funds | $5,647,528 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Kirill Kaprizov |
3 |
$4,750,000 |
| John Tavares |
1 |
$4,500,000 |
| Erik Karlsson |
1 |
$4,000,000 |
| Robert Thomas |
1 |
$3,130,000 |
| Mikhail Sergachev |
3 |
$3,000,000 |
| Jacob Markstrom |
1 |
$3,000,000 |
| Nick Leddy |
0 |
$3,000,000 |
| Mats Zuccarello |
1 |
$2,750,000 |
| Martin Necas |
1 |
$2,500,000 |
| Frank Vatrano |
1 |
$1,500,000 |
| Marek Mazanec |
1 |
$950,000 |
| Brett Murray |
1 |
$800,000 |
| Connor Dewar |
2 |
$800,000 |
| Ben Hutton |
1 |
$600,000 |
| Jesse Puljujarvi |
3 |
$600,000 |
| Jon Merrill |
1 |
$550,000 |
| Mike Amadio |
0 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Mason Geertsen |
1 |
$80,000 |
| Victor Rask |
3 |
$65,000 |
| Richard Panik |
0 |
$50,000 |
Last Updated Friday, May 2 2025
