ORGANIZATION INFO |
|---|
| Arena | Xcel Energy Center |
| Capacity | 17,954 |
| Ticket Price | $65 |
SALARY COMMITMENT |
|---|
| Year 2023 | $52,520,000 |
| Year 2024 | $34,210,000 |
| Year 2025 | $12,750,000 |
| Year 2026 | $1,995,000 |
EXPENSES |
|---|
| Pro Payroll | $52,110,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,110,000 |
| Farm Payroll | $410,000 |
| Prospect Fees | $136,500 |
| Coach | $2,500,000 |
| Games Remaining | 60 |
| Total Game Expenses | $672,640 |
| Projected Expenses | $40,358,415 |
| Projected Balance | $31,883,917 |
INCOME |
|---|
| Current Funds | $14,201,872 |
| Home Games Remaining | 30 |
| Avg. Attendance | 13,678 |
| Avg. Revenue / Game | $1,934,682 |
| Projected Revenue | $58,040,460 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Kirill Kaprizov |
2 |
$4,800,000 |
| John Tavares |
3 |
$4,500,000 |
| Aleksander Barkov |
2 |
$4,500,000 |
| William Nylander |
2 |
$4,300,000 |
| Kristopher Letang |
1 |
$4,200,000 |
| John Carlson |
2 |
$4,000,000 |
| Erik Karlsson |
1 |
$3,500,000 |
| Jacob Markstrom |
1 |
$3,500,000 |
| Oliver Bjorkstrand |
1 |
$2,500,000 |
| Troy Terry |
3 |
$2,500,000 |
| Artturi Lehkonen |
3 |
$2,000,000 |
| Joe Pavelski |
1 |
$1,900,000 |
| Phillip Danault |
2 |
$1,760,000 |
| Lars Eller |
1 |
$1,750,000 |
| Dmitry Kulikov |
2 |
$1,600,000 |
| Jake Walman |
4 |
$1,500,000 |
| Nikita Zaitsev |
1 |
$900,000 |
| Daniil Tarasov |
3 |
$900,000 |
| Ben Hutton |
3 |
$600,000 |
| Richard Panik |
2 |
$500,000 |
| Zach Sanford |
4 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Kevin Korchinski |
4 |
$95,000 |
| Marek Mazanec |
3 |
$95,000 |
| Brett Murray |
3 |
$80,000 |
| Mason Geertsen |
3 |
$80,000 |
| Vadim Shipachev |
1 |
$60,000 |
Last Updated Friday, Apr 19 2024
