Financial Report

Minnesota 20-11-3 (5th Western)
ORGANIZATION INFO
ArenaXcel Energy Center
Capacity17,954
Ticket Price$70
SALARY COMMITMENT
Year 2021$52,980,000
Year 2022$37,730,000
Year 2023$7,750,000
Year 2024$0
EXPENSES
Pro Payroll$52,900,000
Injury Reserve$500,000
Effective Caphit$52,400,000
Farm Payroll$80,000
Prospect Fees$127,500
Coach$2,500,000
Games Remaining46
Total Game Expenses$678,140
Projected Expenses$31,194,451
Projected Balance$26,143,888
INCOME
Current Funds$12,244,608
Home Games Remaining23
Avg. Attendance13,307
Avg. Revenue / Game$1,960,597
Projected Revenue$45,093,731
PRO PAYROLL
PLAYER TERM SALARY
Nathan MacKinnon 2 $5,500,000
John Carlson 1 $5,000,000
Jacob Markstrom 2 $4,000,000
Kyle Connor 3 $4,000,000
Chris Kreider 2 $3,600,000
John Klingberg 1 $3,500,000
Logan Couture 1 $3,500,000
Seth Jones 2 $3,300,000
Filip Forsberg 3 $3,250,000
William Nylander 2 $3,000,000
Kirill Kaprizov 2 $3,000,000
David Savard 2 $2,750,000
Cam Talbot 1 $2,000,000
Troy Terry 2 $1,500,000
Pierre-Luc Dubois 1 $1,250,000
Danton Heinen 2 $1,000,000
Vladislav Gavrikov 2 $1,000,000
Nikolay Goldobin 0 $800,000
Aleksi Saarela 0 $750,000
Blake Speers 0 $750,000
Rourke Chartier 0 $750,000
Dmytro Timashov 0 $750,000
Sami Niku 0 $750,000
Francis Perron 0 $750,000
Kevin Stenlund 2 $750,000
Pavel Kraskovsky 0 $650,000
Ian McCoshen 0 $650,000
Martins Dzierkals 0 $650,000
John Moore 3 $500,000
Lucas Wallmark 2 $500,000
FARM PAYROLL
PLAYER TERM SALARY
Garrett Wilson 2 $80,000
Last Updated Friday, Jun 24 2022