Financial Report

Vancouver 0-0-0 (4th Western)
ORGANIZATION INFO
ArenaRogers Arena
Capacity18,910
Ticket Price$44
SALARY COMMITMENT
Year 2025$41,191,000
Year 2026$33,141,000
Year 2027$23,201,000
Year 2028$11,321,000
EXPENSES
Pro Payroll$39,326,000
Injury Reserve$0
Effective Caphit$39,326,000
Farm Payroll$1,865,000
Prospect Fees$129,000
Coach$50,000
Games Remaining82
Total Game Expenses$504,512
Projected Expenses$41,370,000
Projected Balance-$40,848,991
INCOME
Current Funds$521,009
Home Games Remaining41
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Alex DeBrincat 5 $4,500,000
Michael Matheson 2 $4,250,000
Chris Tanev 3 $3,500,000
Brenden Dillon 3 $3,250,000
Chandler Stephenson 1 $3,000,000
Charlie Lindgren 2 $2,500,000
Connor Ingram 3 $2,250,000
Jeremy Lauzon 1 $2,250,000
Arber Xhekaj 5 $2,000,000
Nick Robertson 4 $1,800,000
Kiefer Sherwood 1 $1,600,000
Vladislav Namestnikov 3 $1,500,000
Will Cuylle 1 $1,025,000
Matthew Kessel 2 $1,000,000
Stefan Noesen 2 $1,000,000
Zachary Bolduc 2 $950,000
Pontus Holmberg 5 $900,000
Ryan Reaves 3 $850,000
Ross Johnston 5 $700,000
Vadim Shipachev 4 $501,000
FARM PAYROLL
PLAYER TERM SALARY
Brandon Holt 4 $210,000
Mikulas Hovorka 4 $195,000
Liam O'Brien 4 $165,000
Brendan Lemieux 3 $125,000
Alexander Radulov 3 $120,000
Colton White 5 $115,000
Victor Mancini 3 $100,000
Henry Thrun 1 $95,000
Marc Gatcomb 4 $95,000
Ivan Fedotov 3 $95,000
Lucas Condotta 3 $90,000
Rasmus Asplund 2 $90,000
Anthony Richard 2 $85,000
Victor Rask 2 $65,000
Nikita Alexandrov 5 $60,000
Peter Cehlarik 1 $40,000
Tyler Benson 5 $40,000
Brandon Davidson 5 $40,000
Nikita Nesterov 1 $40,000
Last Updated Tuesday, Apr 7 2026