ORGANIZATION INFO |
|---|
| Arena | Rogers Arena |
| Capacity | 18,910 |
| Ticket Price | $51 |
SALARY COMMITMENT |
|---|
| Year 2021 | $54,303,334 |
| Year 2022 | $35,748,334 |
| Year 2023 | $16,555,000 |
| Year 2024 | $4,380,000 |
EXPENSES |
|---|
| Pro Payroll | $52,723,334 |
| Injury Reserve | $0 |
| Effective Caphit | $52,723,334 |
| Farm Payroll | $1,580,000 |
| Prospect Fees | $93,000 |
| Coach | $900,000 |
| Games Remaining | 68 |
| Total Game Expenses | $674,346 |
| Projected Expenses | $45,855,496 |
| Projected Balance | $13,126,069 |
INCOME |
|---|
| Current Funds | $3,292,285 |
| Home Games Remaining | 34 |
| Avg. Attendance | 15,588 |
| Avg. Revenue / Game | $1,637,920 |
| Projected Revenue | $55,689,280 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mikael Backlund |
1 |
$4,500,000 |
| Matt Dumba |
3 |
$4,250,000 |
| Andrew Mangiapane |
1 |
$4,000,000 |
| Andrew Copp |
2 |
$4,000,000 |
| Scott Mayfield |
2 |
$3,500,000 |
| Jake Allen |
2 |
$3,500,000 |
| Gustav Nyquist |
1 |
$3,400,000 |
| Chris Tanev |
2 |
$3,083,334 |
| Jaden Schwartz |
1 |
$3,000,000 |
| Lars Eller |
2 |
$3,000,000 |
| Michael Bunting |
4 |
$2,800,000 |
| Rasmus Ristolainen |
1 |
$2,750,000 |
| Alex DeBrincat |
3 |
$2,640,000 |
| Joonas Korpisalo |
2 |
$2,000,000 |
| Michael Matheson |
3 |
$1,500,000 |
| Garnet Hathaway |
3 |
$1,250,000 |
| JT Compher |
4 |
$1,100,000 |
| Noel Acciari |
3 |
$900,000 |
| Brett Kulak |
3 |
$850,000 |
| Oskar Sundqvist |
1 |
$700,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jeremy Lauzon |
3 |
$125,000 |
| Mikkel Boedker |
3 |
$110,000 |
| Kevin Lankinen |
4 |
$100,000 |
| Jimmy Vesey |
3 |
$100,000 |
| Rasmus Asplund |
3 |
$95,000 |
| Kyle Burroughs |
4 |
$90,000 |
| Kale Clague |
4 |
$80,000 |
| Charlie Lindgren |
3 |
$75,000 |
| Clark Bishop |
1 |
$75,000 |
| Anthony Bitetto |
3 |
$75,000 |
| Viatcheslav Voynov |
3 |
$75,000 |
| Adam Tambellini |
3 |
$70,000 |
| Remi Elie |
4 |
$70,000 |
| Laurent Dauphin |
1 |
$70,000 |
| John Quenneville |
4 |
$70,000 |
| Dominic Turgeon |
4 |
$70,000 |
| Ville Pokka |
1 |
$60,000 |
| Stanislav Galiev |
3 |
$60,000 |
| Cristoval "Boo" Nieves |
2 |
$60,000 |
| Mirco Mueller |
2 |
$50,000 |
Last Updated Tuesday, May 24 2022
