Financial Report

Vancouver 6-7-1 (9th Western)
ORGANIZATION INFO
ArenaRogers Arena
Capacity18,910
Ticket Price$51
SALARY COMMITMENT
Year 2021$54,303,334
Year 2022$35,748,334
Year 2023$16,555,000
Year 2024$4,380,000
EXPENSES
Pro Payroll$52,723,334
Injury Reserve$0
Effective Caphit$52,723,334
Farm Payroll$1,580,000
Prospect Fees$93,000
Coach$900,000
Games Remaining68
Total Game Expenses$674,346
Projected Expenses$45,855,496
Projected Balance$13,126,069
INCOME
Current Funds$3,292,285
Home Games Remaining34
Avg. Attendance15,588
Avg. Revenue / Game$1,637,920
Projected Revenue$55,689,280
PRO PAYROLL
PLAYER TERM SALARY
Mikael Backlund 1 $4,500,000
Matt Dumba 3 $4,250,000
Andrew Mangiapane 1 $4,000,000
Andrew Copp 2 $4,000,000
Scott Mayfield 2 $3,500,000
Jake Allen 2 $3,500,000
Gustav Nyquist 1 $3,400,000
Chris Tanev 2 $3,083,334
Jaden Schwartz 1 $3,000,000
Lars Eller 2 $3,000,000
Michael Bunting 4 $2,800,000
Rasmus Ristolainen 1 $2,750,000
Alex DeBrincat 3 $2,640,000
Joonas Korpisalo 2 $2,000,000
Michael Matheson 3 $1,500,000
Garnet Hathaway 3 $1,250,000
JT Compher 4 $1,100,000
Noel Acciari 3 $900,000
Brett Kulak 3 $850,000
Oskar Sundqvist 1 $700,000
FARM PAYROLL
PLAYER TERM SALARY
Jeremy Lauzon 3 $125,000
Mikkel Boedker 3 $110,000
Kevin Lankinen 4 $100,000
Jimmy Vesey 3 $100,000
Rasmus Asplund 3 $95,000
Kyle Burroughs 4 $90,000
Kale Clague 4 $80,000
Charlie Lindgren 3 $75,000
Clark Bishop 1 $75,000
Anthony Bitetto 3 $75,000
Viatcheslav Voynov 3 $75,000
Adam Tambellini 3 $70,000
Remi Elie 4 $70,000
Laurent Dauphin 1 $70,000
John Quenneville 4 $70,000
Dominic Turgeon 4 $70,000
Ville Pokka 1 $60,000
Stanislav Galiev 3 $60,000
Cristoval "Boo" Nieves 2 $60,000
Mirco Mueller 2 $50,000
Last Updated Tuesday, May 24 2022