Financial Report

Vancouver 0-0-0 (4th Western)
ORGANIZATION INFO
ArenaRogers Arena
Capacity18,910
Ticket Price$38
SALARY COMMITMENT
Year 2024$38,643,500
Year 2025$20,621,000
Year 2026$15,571,000
Year 2027$11,801,000
EXPENSES
Pro Payroll$37,276,000
Injury Reserve$0
Effective Caphit$37,276,000
Farm Payroll$1,367,500
Prospect Fees$130,500
Coach$50,000
Games Remaining82
Total Game Expenses$473,463
Projected Expenses$38,824,000
Projected Balance-$34,824,000
INCOME
Current Funds$4,000,000
Home Games Remaining41
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Alex DeBrincat 1 $4,000,000
Michael Matheson 1 $3,750,000
Chris Tanev 4 $3,500,000
Charlie Lindgren 3 $2,500,000
Arber Xhekaj 1 $2,500,000
Evan Rodrigues 4 $2,500,000
Carson Soucy 1 $2,400,000
Jeremy Lauzon 2 $2,250,000
Kiefer Sherwood 2 $1,600,000
Jordan Greenway 1 $1,500,000
Vladislav Namestnikov 4 $1,500,000
Brendan Lemieux 4 $1,250,000
Alexander Radulov 4 $1,200,000
Will Cuylle 2 $1,025,000
Victor Mancini 4 $1,000,000
Matthew Kessel 3 $1,000,000
Daniel Sprong 1 $900,000
Ross Johnston 1 $800,000
Pontus Holmberg 1 $800,000
Erik Kallgren 1 $800,000
Vadim Shipachev 5 $501,000
FARM PAYROLL
PLAYER TERM SALARY
Liam O'Brien 5 $165,000
Laurent Dauphin 1 $100,000
Henry Thrun 2 $95,000
Zachary Bolduc 3 $95,000
Ivan Fedotov 4 $95,000
Hudson Fasching 1 $90,000
Lucas Condotta 4 $90,000
Rasmus Asplund 3 $90,000
Anthony Richard 3 $85,000
Nick Robertson 1 $80,000
Nikita Alexandrov 1 $80,000
Tyler Benson 1 $80,000
Ville Pokka 1 $62,500
Peter Cehlarik 2 $40,000
Brandon Davidson 1 $40,000
Cameron Gaunce 1 $40,000
Nikita Nesterov 2 $40,000
Last Updated Friday, Jul 11 2025