ORGANIZATION INFO |
|---|
| Arena | Rogers Arena |
| Capacity | 18,910 |
| Ticket Price | $38 |
SALARY COMMITMENT |
|---|
| Year 2025 | $41,946,000 |
| Year 2026 | $33,896,000 |
| Year 2027 | $23,956,000 |
| Year 2028 | $12,176,000 |
EXPENSES |
|---|
| Pro Payroll | $40,276,000 |
| Injury Reserve | $0 |
| Effective Caphit | $40,276,000 |
| Farm Payroll | $1,670,000 |
| Prospect Fees | $130,500 |
| Coach | $50,000 |
| Games Remaining | 42 |
| Total Game Expenses | $513,738 |
| Projected Expenses | $21,576,988 |
| Projected Balance | -$1,532,704 |
INCOME |
|---|
| Current Funds | -$515,640 |
| Home Games Remaining | 21 |
| Avg. Attendance | 11,200 |
| Avg. Revenue / Game | $979,044 |
| Projected Revenue | $20,559,924 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Alex DeBrincat |
5 |
$4,500,000 |
| Michael Matheson |
2 |
$4,250,000 |
| Chris Tanev |
3 |
$3,500,000 |
| Brenden Dillon |
3 |
$3,250,000 |
| Chandler Stephenson |
1 |
$3,000,000 |
| Charlie Lindgren |
2 |
$2,500,000 |
| Connor Ingram |
3 |
$2,250,000 |
| Jeremy Lauzon |
1 |
$2,250,000 |
| Arber Xhekaj |
5 |
$2,000,000 |
| Nick Robertson |
4 |
$1,800,000 |
| Kiefer Sherwood |
1 |
$1,600,000 |
| Vladislav Namestnikov |
3 |
$1,500,000 |
| Will Cuylle |
1 |
$1,025,000 |
| Matthew Kessel |
2 |
$1,000,000 |
| Stefan Noesen |
2 |
$1,000,000 |
| Marc Gatcomb |
4 |
$950,000 |
| Zachary Bolduc |
2 |
$950,000 |
| Pontus Holmberg |
5 |
$900,000 |
| Ryan Reaves |
3 |
$850,000 |
| Ross Johnston |
5 |
$700,000 |
| Vadim Shipachev |
4 |
$501,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Brandon Holt |
4 |
$210,000 |
| Mikulas Hovorka |
4 |
$195,000 |
| Liam O'Brien |
4 |
$165,000 |
| Brendan Lemieux |
3 |
$125,000 |
| Alexander Radulov |
3 |
$120,000 |
| Colton White |
5 |
$115,000 |
| Henry Thrun |
1 |
$95,000 |
| Ivan Fedotov |
3 |
$95,000 |
| Lucas Condotta |
3 |
$90,000 |
| Rasmus Asplund |
2 |
$90,000 |
| Anthony Richard |
2 |
$85,000 |
| Victor Rask |
2 |
$65,000 |
| Nikita Alexandrov |
5 |
$60,000 |
| Peter Cehlarik |
1 |
$40,000 |
| Tyler Benson |
5 |
$40,000 |
| Brandon Davidson |
5 |
$40,000 |
| Nikita Nesterov |
1 |
$40,000 |
Last Updated Monday, May 25 2026
