ORGANIZATION INFO |
---|
Arena | Rogers Arena |
Capacity | 18,910 |
Ticket Price | $51 |
SALARY COMMITMENT |
Year 2021 | $54,303,334 |
Year 2022 | $35,748,334 |
Year 2023 | $16,555,000 |
Year 2024 | $4,380,000 |
EXPENSES |
Pro Payroll | $52,723,334 |
Injury Reserve | $0 |
Effective Caphit | $52,723,334 |
Farm Payroll | $1,580,000 |
Prospect Fees | $93,000 |
Coach | $900,000 |
Games Remaining | 68 |
Total Game Expenses | $674,346 |
Projected Expenses | $45,855,496 |
Projected Balance | $13,126,069 |
INCOME |
Current Funds | $3,292,285 |
Home Games Remaining | 34 |
Avg. Attendance | 15,588 |
Avg. Revenue / Game | $1,637,920 |
Projected Revenue | $55,689,280 |
PRO PAYROLL
PLAYER |
TERM |
SALARY |
Mikael Backlund |
1 |
$4,500,000 |
Matt Dumba |
3 |
$4,250,000 |
Andrew Mangiapane |
1 |
$4,000,000 |
Andrew Copp |
2 |
$4,000,000 |
Scott Mayfield |
2 |
$3,500,000 |
Jake Allen |
2 |
$3,500,000 |
Gustav Nyquist |
1 |
$3,400,000 |
Chris Tanev |
2 |
$3,083,334 |
Jaden Schwartz |
1 |
$3,000,000 |
Lars Eller |
2 |
$3,000,000 |
Michael Bunting |
4 |
$2,800,000 |
Rasmus Ristolainen |
1 |
$2,750,000 |
Alex DeBrincat |
3 |
$2,640,000 |
Joonas Korpisalo |
2 |
$2,000,000 |
Michael Matheson |
3 |
$1,500,000 |
Garnet Hathaway |
3 |
$1,250,000 |
JT Compher |
4 |
$1,100,000 |
Noel Acciari |
3 |
$900,000 |
Brett Kulak |
3 |
$850,000 |
Oskar Sundqvist |
1 |
$700,000 |
FARM PAYROLL
PLAYER |
TERM |
SALARY |
Jeremy Lauzon |
3 |
$125,000 |
Mikkel Boedker |
3 |
$110,000 |
Kevin Lankinen |
4 |
$100,000 |
Jimmy Vesey |
3 |
$100,000 |
Rasmus Asplund |
3 |
$95,000 |
Kyle Burroughs |
4 |
$90,000 |
Kale Clague |
4 |
$80,000 |
Charlie Lindgren |
3 |
$75,000 |
Clark Bishop |
1 |
$75,000 |
Anthony Bitetto |
3 |
$75,000 |
Viatcheslav Voynov |
3 |
$75,000 |
Adam Tambellini |
3 |
$70,000 |
Remi Elie |
4 |
$70,000 |
Laurent Dauphin |
1 |
$70,000 |
John Quenneville |
4 |
$70,000 |
Dominic Turgeon |
4 |
$70,000 |
Ville Pokka |
1 |
$60,000 |
Stanislav Galiev |
3 |
$60,000 |
Cristoval "Boo" Nieves |
2 |
$60,000 |
Mirco Mueller |
2 |
$50,000 |
Last Updated Tuesday, May 24 2022