Financial Report

Chicago 3-0-0 (1st Western)
ORGANIZATION INFO
ArenaUnited Center
Capacity19,717
Ticket Price$73
SALARY COMMITMENT
Year 2023$55,730,000
Year 2024$33,150,000
Year 2025$5,930,000
Year 2026$1,780,000
EXPENSES
Pro Payroll$54,160,000
Injury Reserve$0
Effective Caphit$54,160,000
Farm Payroll$1,570,000
Prospect Fees$81,000
Coach$5,000,000
Games Remaining79
Total Game Expenses$741,598
Projected Expenses$58,586,207
Projected Balance$59,164,735
INCOME
Current Funds$7,460,782
Home Games Remaining40
Avg. Attendance17,986
Avg. Revenue / Game$2,757,254
Projected Revenue$110,290,160
PRO PAYROLL
PLAYER TERM SALARY
Brady Tkachuk 2 $4,500,000
Jeff Skinner 2 $3,800,000
Bo Horvat 2 $3,750,000
Colton Parayko 2 $3,660,000
Vitek Vanecek 1 $3,500,000
Justin Faulk 1 $3,400,000
Shayne Gostisbehere 1 $3,250,000
Bryan Rust 2 $3,250,000
Sean Couturier 1 $3,000,000
Valeri Nichushkin 1 $2,750,000
Alexander Georgiev 2 $2,750,000
James van Riemsdyk 1 $2,400,000
Ben Chiarot 1 $2,250,000
Brandon Hagel 3 $2,000,000
Pierre Engvall 1 $1,800,000
Gustav Forsling 2 $1,600,000
Josh Brown 4 $1,500,000
Luke Kunin 2 $1,400,000
Noel Acciari 2 $1,250,000
Joakim Nygard 0 $900,000
Elmer Soderblom 3 $900,000
Mark Kastelic 3 $800,000
Chris Wideman 2 $650,000
FARM PAYROLL
PLAYER TERM SALARY
Andreas Johnson 2 $200,000
Taylor Fedun 2 $150,000
Oskar Lindblom 3 $125,000
Matthew Phillips 4 $85,000
James Hamblin 4 $85,000
Jacob Peterson 1 $80,000
Madison Bowey 2 $80,000
Louis Domingue 2 $80,000
Arttu Ruotsalainen 3 $80,000
Joe Snively 3 $80,000
Kyle Clifford 1 $75,000
Rasmus Kupari 1 $75,000
Dominik Simon 4 $65,000
Brett Connolly 2 $60,000
Martin Marincin 3 $60,000
Simon Fernholm 3 $55,000
Jonny Brodzinski 3 $50,000
Zachary Fucale 4 $45,000
Patrik Sieloff 2 $40,000
Last Updated Thursday, Mar 28 2024