Financial Report
Chicago 15-10-5 (8th WEST)ORGANIZATION INFO | |
|---|---|
| Arena | United Center |
| Capacity | 19,717 |
| Ticket Price | $115.0 |
SALARY COMMITMENT | |
|---|---|
| Year 2020 | $52,705,000 |
| Year 2021 | $30,455,000 |
| Year 2022 | $11,215,000 |
| Year 2023 | $215,000 |
EXPENSES | |
|---|---|
| Pro Payroll | $52,350,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,350,000 |
| Farm Payroll | $355,000 |
| Prospect Fees | $55,500 |
| Coach | $5,000,000 |
| Games Remaining | 52 |
| Total Game Expenses | $704,396 |
| Projected Expenses | $36,628,610 |
| Projected Balance | $11,645,955 |
INCOME | |
|---|---|
| Current Funds | $5,562,649 |
| Home Games Remaining | 26 |
| Avg. Attendance | 7,936 |
| Avg. Revenue / Game | 1,642,766$ |
| Projected Revenue | 42,711,916$ |
PRO PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Sidney Crosby | 1 | $5,500,000 |
| Sergei Bobrovsky | 2 | $5,000,000 |
| Victor Hedman | 2 | $5,000,000 |
| Shea Weber | 1 | $5,000,000 |
| Patrice Bergeron | 1 | $4,750,000 |
| Vladimir Tarasenko | 3 | $4,500,000 |
| Bo Horvat | 3 | $3,750,000 |
| Alexander Radulov | 1 | $3,500,000 |
| Ryan McDonagh | 2 | $3,500,000 |
| Evgeny Dadonov | 2 | $3,250,000 |
| Cody Ceci | 1 | $1,750,000 |
| Brady Tkachuk | 2 | $1,250,000 |
| Adam Lowry | 3 | $1,000,000 |
| Alexander Georgiev | 1 | $1,000,000 |
| Jeff Skinner | 3 | $850,000 |
| Zack Kassian | 3 | $800,000 |
| Jean-Gabriel Pageau | 1 | $750,000 |
| Darren Dietz | 0 | $750,000 |
| Max McCormick | 0 | $750,000 |
| Tom Parisi | 0 | $750,000 |
| Kari Lehtonen | 0 | $750,000 |
| Yaroslav Kosov | 0 | $750,000 |
| Darren Helm | 0 | $600,000 |
| Alex Biega | 2 | $400,000 |
| Dan Sexton | 0 | $400,000 |
| Jiri Sekac | 0 | $400,000 |
| Michael Frolik | 2 | $400,000 |
| Justin Falk | 2 | $400,000 |
FARM PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Artem Zub | 4 | $125,000 |
| Josh Brown | 3 | $100,000 |
| Joakim Nygard | 4 | $90,000 |
| Phil Di Giuseppe | 2 | $40,000 |