Financial Report

Chicago 18-15-3 (9th Western)
ORGANIZATION INFO
ArenaUnited Center
Capacity19,717
Ticket Price$70
SALARY COMMITMENT
Year 2021$56,425,000
Year 2022$23,565,000
Year 2023$2,815,000
Year 2024$100,000
EXPENSES
Pro Payroll$55,850,000
Injury Reserve$4,000,000
Effective Caphit$51,850,000
Farm Payroll$575,000
Prospect Fees$58,500
Coach$5,000,000
Games Remaining46
Total Game Expenses$749,799
Projected Expenses$34,490,744
Projected Balance$6,883,157
INCOME
Current Funds$5,128,799
Home Games Remaining23
Avg. Attendance11,903
Avg. Revenue / Game$1,575,874
Projected Revenue$36,245,102
PRO PAYROLL
PLAYER TERM SALARY
Patrice Bergeron 1 $5,000,000
Sergei Bobrovsky 1 $5,000,000
Victor Hedman 1 $5,000,000
Vladimir Tarasenko 2 $4,500,000
Alexander Radulov 1 $4,000,000
Tyler Seguin 2 $4,000,000
Bo Horvat 2 $3,750,000
Ryan Ellis 1 $3,500,000
Ryan McDonagh 1 $3,500,000
Evgeny Dadonov 1 $3,250,000
Keith Yandle 2 $3,000,000
Cody Ceci 3 $2,500,000
Jean-Gabriel Pageau 2 $2,000,000
Alexander Georgiev 2 $1,750,000
Brady Tkachuk 1 $1,250,000
Kyle Okposo 1 $1,000,000
Jeff Skinner 2 $850,000
Zack Kassian 2 $800,000
Alex Biega 1 $400,000
Andrew Ladd 1 $400,000
Michael Frolik 1 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Artem Zub 3 $125,000
Josh Brown 2 $100,000
Joakim Nygard 3 $90,000
Brett Connolly 5 $60,000
Patrik Sieloff 5 $40,000
Phil Di Giuseppe 1 $40,000
Frans Nielsen 1 $40,000
Antti Niemi 1 $40,000
Justin Falk 1 $40,000
Last Updated Friday, Jun 24 2022