ORGANIZATION INFO |
|---|
| Arena | Verizon Center |
| Capacity | 18,973 |
| Ticket Price | $70 |
SALARY COMMITMENT |
|---|
| Year 2023 | $50,415,700 |
| Year 2024 | $31,455,700 |
| Year 2025 | $4,715,700 |
| Year 2026 | $230,000 |
EXPENSES |
|---|
| Pro Payroll | $48,915,000 |
| Injury Reserve | $0 |
| Effective Caphit | $48,915,000 |
| Farm Payroll | $1,500,700 |
| Prospect Fees | $75,000 |
| Coach | $3,500,000 |
| Games Remaining | 64 |
| Total Game Expenses | $659,643 |
| Projected Expenses | $42,217,132 |
| Projected Balance | $37,815,191 |
INCOME |
|---|
| Current Funds | $19,716,899 |
| Home Games Remaining | 32 |
| Avg. Attendance | 11,495 |
| Avg. Revenue / Game | $1,884,857 |
| Projected Revenue | $60,315,424 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Nathan MacKinnon |
2 |
$5,750,000 |
| Andrei Vasilevskiy |
2 |
$4,500,000 |
| Nikita Kucherov |
2 |
$4,250,000 |
| Adam Fox |
2 |
$4,250,000 |
| Brayden Point |
1 |
$3,400,000 |
| Taylor Hall |
1 |
$3,250,000 |
| Esa Lindell |
2 |
$3,000,000 |
| Nick Foligno |
2 |
$2,400,000 |
| Brayden Schenn |
1 |
$2,250,000 |
| John Klingberg |
1 |
$2,100,000 |
| Dmitry Orlov |
1 |
$2,000,000 |
| Tanner Jeannot |
1 |
$1,700,000 |
| Travis Hamonic |
2 |
$1,500,000 |
| Trevor Moore |
1 |
$1,500,000 |
| David Kampf |
3 |
$1,375,000 |
| Nick Jensen |
1 |
$1,300,000 |
| Tommy Novak |
3 |
$1,100,000 |
| Jake Allen |
2 |
$1,000,000 |
| Christoper Gibson |
3 |
$950,000 |
| Tyler Motte |
1 |
$840,000 |
| Travis Boyd |
1 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Nick Blankenburg |
3 |
$215,700 |
| Sam Malinski |
4 |
$115,000 |
| Jackson LaCombe |
4 |
$115,000 |
| Drake Caggiula |
3 |
$110,000 |
| Kevin Bahl |
3 |
$110,000 |
| Artem Anisimov |
0 |
$100,000 |
| Isaak Phillips |
3 |
$90,000 |
| JJ Peterka |
3 |
$90,000 |
| Rem Pitlick |
1 |
$80,000 |
| Zac Jones |
3 |
$80,000 |
| Jakub Lauko |
3 |
$80,000 |
| Casey Fitzgerald |
3 |
$80,000 |
| Marc Michaelis |
3 |
$80,000 |
| Dmytro Timashov |
2 |
$50,000 |
| Jaromir Jagr |
3 |
$45,000 |
| Nikita Tryamkin |
1 |
$40,000 |
| Joel L'Esperance |
2 |
$40,000 |
| Ryan Kuffner |
3 |
$40,000 |
| Patrick McNally |
3 |
$40,000 |
Last Updated Tuesday, Apr 16 2024
