ORGANIZATION INFO |
|---|
| Arena | Verizon Center |
| Capacity | 18,973 |
| Ticket Price | $90 |
SALARY COMMITMENT |
|---|
| Year 2021 | $52,665,000 |
| Year 2022 | $26,175,000 |
| Year 2023 | $14,975,000 |
| Year 2024 | $5,525,000 |
EXPENSES |
|---|
| Pro Payroll | $51,405,000 |
| Injury Reserve | $0 |
| Effective Caphit | $51,405,000 |
| Farm Payroll | $1,260,000 |
| Prospect Fees | $93,000 |
| Coach | $1,500,000 |
| Games Remaining | 46 |
| Total Game Expenses | $661,683 |
| Projected Expenses | $30,437,415 |
| Projected Balance | $48,815,197 |
INCOME |
|---|
| Current Funds | $27,063,772 |
| Home Games Remaining | 23 |
| Avg. Attendance | 16,277 |
| Avg. Revenue / Game | $2,269,080 |
| Projected Revenue | $52,188,840 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Aleksander Barkov |
3 |
$5,250,000 |
| Andrei Vasilevskiy |
1 |
$5,000,000 |
| Nikita Kucherov |
1 |
$4,880,000 |
| Alex Pietrangelo |
1 |
$4,500,000 |
| Brayden Point |
2 |
$4,250,000 |
| Taylor Hall |
1 |
$4,000,000 |
| Timo Meier |
4 |
$3,150,000 |
| Nate Schmidt |
1 |
$3,000,000 |
| Ryan Strome |
3 |
$2,500,000 |
| Brenden Dillon |
1 |
$2,200,000 |
| Erik Gudbranson |
2 |
$2,000,000 |
| Tanner Jeannot |
4 |
$1,700,000 |
| Brandon Tanev |
2 |
$1,500,000 |
| Justin Braun |
1 |
$1,325,000 |
| Adam Fox |
2 |
$1,250,000 |
| Devon Toews |
2 |
$1,200,000 |
| Vinnie Hinostroza |
3 |
$1,100,000 |
| James Reimer |
1 |
$800,000 |
| Zemgus Girgensons |
2 |
$800,000 |
| Ryan Dzingel |
3 |
$500,000 |
| Carl Soderberg |
4 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Vladimir Tkachev |
2 |
$200,000 |
| Ryan Kuffner |
1 |
$175,000 |
| Jan Rutta |
1 |
$110,000 |
| Artem Anisimov |
3 |
$100,000 |
| Bogdan Kiselevich |
1 |
$90,000 |
| Rem Pitlick |
4 |
$80,000 |
| Joel L'Esperance |
1 |
$75,000 |
| Jay Beagle |
4 |
$55,000 |
| Drake Caggiula |
1 |
$50,000 |
| Vadim Shipachev |
1 |
$45,000 |
| Markus Hannikainen |
1 |
$40,000 |
| Nikita Tryamkin |
4 |
$40,000 |
| Greg McKegg |
1 |
$40,000 |
| John Persson |
1 |
$40,000 |
| Patrick McNally |
1 |
$40,000 |
| Petter Emanuelsson |
1 |
$40,000 |
| Christoper Gibson |
1 |
$40,000 |
Last Updated Friday, Jun 24 2022
