ORGANIZATION INFO |
|---|
| Arena | Verizon Center |
| Capacity | 18,973 |
| Ticket Price | $60 |
SALARY COMMITMENT |
|---|
| Year 2026 | $53,480,000 |
| Year 2027 | $29,830,000 |
| Year 2028 | $7,685,000 |
| Year 2029 | $2,185,000 |
EXPENSES |
|---|
| Pro Payroll | $51,850,000 |
| Injury Reserve | $0 |
| Effective Caphit | $51,850,000 |
| Farm Payroll | $1,630,000 |
| Prospect Fees | $75,000 |
| Coach | $50,000 |
| Games Remaining | 6 |
| Total Game Expenses | $3,842,500 |
| Projected Expenses | $23,055,000 |
| Projected Balance | -$19,406,988 |
INCOME |
|---|
| Current Funds | -$1,998,552 |
| Home Games Remaining | 3 |
| Avg. Attendance | 14,938 |
| Avg. Revenue / Game | $1,882,188 |
| Projected Revenue | $5,646,564 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Nathan MacKinnon |
2 |
$6,000,000 |
| Andrei Vasilevskiy |
3 |
$5,500,000 |
| Adam Fox |
1 |
$5,250,000 |
| Nikita Kucherov |
2 |
$5,000,000 |
| Tomas Hertl |
1 |
$3,000,000 |
| William Karlsson |
1 |
$3,000,000 |
| Bryan Rust |
1 |
$2,950,000 |
| Esa Lindell |
2 |
$2,600,000 |
| Marcus Foligno |
2 |
$2,500,000 |
| Alex Kerfoot |
2 |
$2,200,000 |
| Evander Kane |
1 |
$2,000,000 |
| A.J. Greer |
5 |
$1,250,000 |
| Kevin Bahl |
2 |
$1,250,000 |
| JJ Peterka |
1 |
$1,200,000 |
| Sam Malinski |
2 |
$1,150,000 |
| Jackson LaCombe |
1 |
$1,150,000 |
| Olen Zellweger |
1 |
$1,100,000 |
| Vitek Vanecek |
1 |
$1,000,000 |
| Stefan Noesen |
1 |
$1,000,000 |
| Blake Lizotte |
2 |
$1,000,000 |
| Colin Blackwell |
1 |
$950,000 |
| Jarred Tinordi |
1 |
$800,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ivan Ivan |
2 |
$320,000 |
| Jordan Greenway |
4 |
$220,000 |
| Isaak Phillips |
4 |
$140,000 |
| Isaac Howard |
4 |
$125,000 |
| Dmitry Simashev |
4 |
$125,000 |
| Berkly Catton |
4 |
$125,000 |
| Drake Caggiula |
0 |
$110,000 |
| Zemgus Girgensons |
4 |
$110,000 |
| Jakub Lauko |
4 |
$90,000 |
| Liam Ohgren |
2 |
$85,000 |
| Jiri Smejkal |
1 |
$85,000 |
| Jan Jenik |
1 |
$85,000 |
| Rem Pitlick |
1 |
$80,000 |
| Marc Michaelis |
0 |
$80,000 |
| Dryden McKay |
2 |
$40,000 |
Last Updated Friday, Nov 13 2026
