Financial Report

Washington 24-7-5 (1st Eastern)
ORGANIZATION INFO
ArenaVerizon Center
Capacity18,973
Ticket Price$90
SALARY COMMITMENT
Year 2021$52,665,000
Year 2022$26,175,000
Year 2023$14,975,000
Year 2024$5,525,000
EXPENSES
Pro Payroll$51,405,000
Injury Reserve$0
Effective Caphit$51,405,000
Farm Payroll$1,260,000
Prospect Fees$93,000
Coach$1,500,000
Games Remaining46
Total Game Expenses$661,683
Projected Expenses$30,437,415
Projected Balance$48,815,197
INCOME
Current Funds$27,063,772
Home Games Remaining23
Avg. Attendance16,277
Avg. Revenue / Game$2,269,080
Projected Revenue$52,188,840
PRO PAYROLL
PLAYER TERM SALARY
Aleksander Barkov 3 $5,250,000
Andrei Vasilevskiy 1 $5,000,000
Nikita Kucherov 1 $4,880,000
Alex Pietrangelo 1 $4,500,000
Brayden Point 2 $4,250,000
Taylor Hall 1 $4,000,000
Timo Meier 4 $3,150,000
Nate Schmidt 1 $3,000,000
Ryan Strome 3 $2,500,000
Brenden Dillon 1 $2,200,000
Erik Gudbranson 2 $2,000,000
Tanner Jeannot 4 $1,700,000
Brandon Tanev 2 $1,500,000
Justin Braun 1 $1,325,000
Adam Fox 2 $1,250,000
Devon Toews 2 $1,200,000
Vinnie Hinostroza 3 $1,100,000
James Reimer 1 $800,000
Zemgus Girgensons 2 $800,000
Ryan Dzingel 3 $500,000
Carl Soderberg 4 $500,000
FARM PAYROLL
PLAYER TERM SALARY
Vladimir Tkachev 2 $200,000
Ryan Kuffner 1 $175,000
Jan Rutta 1 $110,000
Artem Anisimov 3 $100,000
Bogdan Kiselevich 1 $90,000
Rem Pitlick 4 $80,000
Joel L'Esperance 1 $75,000
Jay Beagle 4 $55,000
Drake Caggiula 1 $50,000
Vadim Shipachev 1 $45,000
Markus Hannikainen 1 $40,000
Nikita Tryamkin 4 $40,000
Greg McKegg 1 $40,000
John Persson 1 $40,000
Patrick McNally 1 $40,000
Petter Emanuelsson 1 $40,000
Christoper Gibson 1 $40,000
Last Updated Friday, Jun 24 2022