ORGANIZATION INFO |
|---|
| Arena | Nationwide Arena |
| Capacity | 18,144 |
| Ticket Price | $46 |
SALARY COMMITMENT |
|---|
| Year 2026 | $47,142,500 |
| Year 2027 | $37,342,500 |
| Year 2028 | $19,300,000 |
| Year 2029 | $11,400,000 |
EXPENSES |
|---|
| Pro Payroll | $46,500,000 |
| Injury Reserve | $1,400,000 |
| Effective Caphit | $45,100,000 |
| Farm Payroll | $642,500 |
| Prospect Fees | $111,000 |
| Coach | $50,000 |
| Games Remaining | 6 |
| Total Game Expenses | $3,378,821 |
| Projected Expenses | $20,272,929 |
| Projected Balance | -$4,340,575 |
INCOME |
|---|
| Current Funds | $11,841,464 |
| Home Games Remaining | 3 |
| Avg. Attendance | 14,116 |
| Avg. Revenue / Game | $1,363,630 |
| Projected Revenue | $4,090,890 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Matthew Tkachuk |
2 |
$7,000,000 |
| Rasmus Andersson |
2 |
$5,500,000 |
| Owen Tippett |
4 |
$4,500,000 |
| Nick Leddy |
1 |
$4,000,000 |
| Brandon Carlo |
1 |
$3,500,000 |
| Scott Wedgewood |
3 |
$3,000,000 |
| Jake DeBrusk |
4 |
$2,800,000 |
| Jake Neighbours |
3 |
$1,750,000 |
| Jan Rutta |
3 |
$1,650,000 |
| Cody Glass |
2 |
$1,400,000 |
| Nico Sturm |
2 |
$1,400,000 |
| Dennis Gilbert |
1 |
$1,350,000 |
| Luca Del Bel Belluz |
4 |
$1,250,000 |
| Ryan Leonard |
4 |
$1,250,000 |
| Jaycob Megna |
3 |
$950,000 |
| Vladislav Kolyachonok |
4 |
$950,000 |
| Nick Ritchie |
1 |
$950,000 |
| Colton Dach |
2 |
$850,000 |
| Conor Geekie |
2 |
$850,000 |
| Zane McIntyre |
4 |
$600,000 |
| Caleb Jones |
2 |
$550,000 |
| Spencer Smallman |
3 |
$450,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Rodrigo Abols |
2 |
$85,000 |
| Brennan Othmann |
2 |
$85,000 |
| Cole Schwindt |
2 |
$85,000 |
| Matt Luff |
2 |
$67,500 |
| Fredrik Olofsson |
2 |
$65,000 |
| Wade Allison |
3 |
$55,000 |
| Louie Belpedio |
2 |
$55,000 |
| Mike Hardman |
4 |
$50,000 |
| Buddy Robinson |
2 |
$50,000 |
| Casey Fitzgerald |
3 |
$45,000 |
Last Updated Friday, Nov 13 2026
