Financial Report

Columbus 31-29-2 (11th WEST)
ORGANIZATION INFO
ArenaNationwide Arena
Capacity18,144
Ticket Price$56.00
SALARY COMMITMENT
Year 2020$41,670,000
Year 2021$21,640,000
Year 2022$16,970,000
Year 2023$10,870,000
EXPENSES
Pro Payroll$41,300,000
Injury Reserve$0
Effective Caphit$41,300,000
Farm Payroll$370,000
Prospect Fees$70,500
Coach$2,300,000
Games Remaining20
Total Game Expenses$537,079
Projected Expenses$10,741,585
Projected Balance$17,582,602
INCOME
Current Funds$14,370,324
Home Games Remaining11
Avg. Attendance13,296
Avg. Revenue / Game1,268,533$
Projected Revenue13,953,863$
PRO PAYROLL
PLAYER TERM SALARY
Vincent Trocheck 1 $5,000,000
Matthew Tkachuk 3 $4,000,000
Brandon Carlo 4 $3,500,000
Gustav Nyquist 2 $3,400,000
Derick Brassard 1 $3,100,000
Philipp Grubauer 1 $3,000,000
Josh Manson 1 $2,250,000
Jesper Fast 1 $2,000,000
Jack Johnson 3 $2,000,000
Alex Nedeljkovic 4 $2,000,000
Jordan Martinook 1 $1,350,000
Michael Del Zotto 4 $1,250,000
Owen Tippett 4 $1,250,000
Sean Kuraly 2 $1,200,000
Cody Eakin 4 $1,000,000
Conor Timmins 4 $1,000,000
Josh Archibald 1 $750,000
Rasmus Andersson 1 $750,000
Scott Harrington 1 $700,000
Derek Grant 1 $600,000
Brendan Gaunce 1 $400,000
John Hayden 4 $400,000
Nicolas Petan 4 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Frederik Gauthier 3 $100,000
Connor Bunnaman 4 $70,000
Adam Clendening 2 $70,000
Ryan MacInnis 1 $65,000
Dennis Gilbert 1 $65,000
Last Updated Friday, Nov 26 2021