Financial Report

Columbus 1-0-0 (6th Eastern)
ORGANIZATION INFO
ArenaNationwide Arena
Capacity18,144
Ticket Price$52
SALARY COMMITMENT
Year 2023$50,062,500
Year 2024$33,612,500
Year 2025$26,222,500
Year 2026$6,600,000
EXPENSES
Pro Payroll$49,150,000
Injury Reserve$0
Effective Caphit$49,150,000
Farm Payroll$912,500
Prospect Fees$96,000
Coach$2,700,000
Games Remaining81
Total Game Expenses$644,616
Projected Expenses$52,213,884
Projected Balance-$47,458,500
INCOME
Current Funds$4,755,384
Home Games Remaining41
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Matthew Tkachuk 3 $6,200,000
Vincent Trocheck 1 $5,250,000
Anders Lee 1 $4,500,000
Alex Nedeljkovic 4 $3,500,000
Brandon Carlo 3 $3,500,000
Brian Dumoulin 2 $2,850,000
Max Domi 3 $2,750,000
Rasmus Andersson 1 $2,750,000
Anthony Mantha 3 $2,500,000
Vladislav Namestnikov 1 $2,500,000
Owen Tippett 4 $2,200,000
Cal Petersen 2 $1,750,000
Sam Lafferty 3 $1,650,000
Marc Staal 2 $1,450,000
Matthew Nieto 2 $1,250,000
Nicolas Aube-Kubel 1 $950,000
Walker Duehr 3 $800,000
Nils Aman 3 $800,000
Thomas Harley 3 $800,000
Ryan Poehling 4 $700,000
Dennis Gilbert 1 $500,000
FARM PAYROLL
PLAYER TERM SALARY
Jonas Johansson 4 $150,000
Adam Erne 3 $137,500
Jordan Harris 3 $90,000
Jake Neighbours 3 $80,000
Lane Pederson 3 $80,000
Tim Berni 3 $80,000
Vladislav Kolyachonok 3 $80,000
Gemel Smith 3 $75,000
Keith Kinkaid 4 $50,000
Tanner Kero 2 $50,000
Ryan MacInnis 2 $40,000
Last Updated Wednesday, Mar 27 2024