ORGANIZATION INFO |
|---|
| Arena | St. Pete Times Forum |
| Capacity | 19,092 |
| Ticket Price | $75 |
SALARY COMMITMENT |
|---|
| Year 2024 | $56,060,000 |
| Year 2025 | $35,940,000 |
| Year 2026 | $14,930,000 |
| Year 2027 | $1,060,000 |
EXPENSES |
|---|
| Pro Payroll | $54,425,000 |
| Injury Reserve | $0 |
| Effective Caphit | $54,425,000 |
| Farm Payroll | $1,635,000 |
| Prospect Fees | $88,500 |
| Coach | $50,000 |
| Games Remaining | 5 |
| Total Game Expenses | $4,019,893 |
| Projected Expenses | $20,099,464 |
| Projected Balance | -$8,697,804 |
INCOME |
|---|
| Current Funds | $4,641,130 |
| Home Games Remaining | 3 |
| Avg. Attendance | 12,519 |
| Avg. Revenue / Game | $2,253,510 |
| Projected Revenue | $6,760,530 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Thomas Chabot |
1 |
$5,000,000 |
| Travis Konecny |
3 |
$4,875,000 |
| Mika Zibanejad |
1 |
$4,500,000 |
| Adrian Kempe |
3 |
$4,500,000 |
| Tage Thompson |
2 |
$4,500,000 |
| Brandon Montour |
3 |
$4,000,000 |
| Brady Skjei |
2 |
$4,000,000 |
| Drake Batherson |
2 |
$3,400,000 |
| Tyler Toffoli |
2 |
$2,800,000 |
| Joel Farabee |
1 |
$2,250,000 |
| Ian Cole |
1 |
$2,000,000 |
| Nicolas Roy |
2 |
$2,000,000 |
| Mathieu Joseph |
2 |
$1,500,000 |
| Joey Daccord |
2 |
$1,250,000 |
| Dawson Mercer |
2 |
$1,250,000 |
| Jake Sanderson |
1 |
$1,250,000 |
| Filip Gustavsson |
1 |
$1,250,000 |
| Shane Pinto |
1 |
$1,000,000 |
| Dylan Samberg |
1 |
$1,000,000 |
| Dylan Guenther |
1 |
$800,000 |
| Jacob Bernard-Docker |
1 |
$800,000 |
| Travis Boyd |
4 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Parker Kelly |
4 |
$125,000 |
| Tomas Nosek |
3 |
$110,000 |
| Spencer Knight |
1 |
$110,000 |
| Tyler Kleven |
4 |
$100,000 |
| Emil Lilleberg |
3 |
$95,000 |
| Vinnie Hinostroza |
3 |
$90,000 |
| Spencer Martin |
3 |
$90,000 |
| Ryan Shea |
2 |
$85,000 |
| Cole Koepke |
2 |
$85,000 |
| Nikolas Matinpalo |
4 |
$85,000 |
| Angus Crookshank |
4 |
$85,000 |
| Ryan Lomberg |
4 |
$85,000 |
| Matthew Highmore |
5 |
$80,000 |
| Filip Chlapik |
0 |
$80,000 |
| Joey Anderson |
2 |
$80,000 |
| Oskar Steen |
1 |
$80,000 |
| Corey Schueneman |
1 |
$80,000 |
| Ian Mitchell |
3 |
$60,000 |
| Jonathan Dahlen |
2 |
$60,000 |
| Michael Dal Colle |
3 |
$50,000 |
Last Updated Saturday, Jun 28 2025
