ORGANIZATION INFO |
|---|
| Arena | St. Pete Times Forum |
| Capacity | 19,092 |
| Ticket Price | $75 |
SALARY COMMITMENT |
|---|
| Year 2021 | $47,300,000 |
| Year 2022 | $31,425,000 |
| Year 2023 | $17,995,000 |
| Year 2024 | $9,215,000 |
EXPENSES |
|---|
| Pro Payroll | $45,350,000 |
| Injury Reserve | $1,500,000 |
| Effective Caphit | $43,850,000 |
| Farm Payroll | $1,950,000 |
| Prospect Fees | $91,500 |
| Coach | $600,000 |
| Games Remaining | 67 |
| Total Game Expenses | $585,262 |
| Projected Expenses | $39,212,567 |
| Projected Balance | $33,245,692 |
INCOME |
|---|
| Current Funds | $8,582,867 |
| Home Games Remaining | 34 |
| Avg. Attendance | 12,617 |
| Avg. Revenue / Game | $1,878,688 |
| Projected Revenue | $63,875,392 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Nick Leddy |
1 |
$4,500,000 |
| Brady Skjei |
1 |
$3,850,000 |
| Brandon Montour |
1 |
$3,500,000 |
| Thomas Chabot |
3 |
$3,500,000 |
| Nikita Zaitsev |
2 |
$2,500,000 |
| Nikolaj Ehlers |
2 |
$2,300,000 |
| Connor Brown |
2 |
$2,250,000 |
| David Krejci |
1 |
$2,100,000 |
| Alex Tuch |
3 |
$2,000,000 |
| Matt Murray |
2 |
$1,900,000 |
| Nick Bonino |
5 |
$1,600,000 |
| Olli Maata |
1 |
$1,500,000 |
| Kyle Palmieri |
3 |
$1,500,000 |
| Anton Forsberg |
4 |
$1,425,000 |
| Zach Parise |
5 |
$1,350,000 |
| Mattias Janmark-Nylen |
5 |
$1,275,000 |
| Alexis Lafreniere |
3 |
$1,250,000 |
| Tage Thompson |
4 |
$1,250,000 |
| Nick Holden |
2 |
$1,100,000 |
| Nicolas Roy |
2 |
$1,000,000 |
| Jonathan Dahlen |
4 |
$1,000,000 |
| Drake Batherson |
2 |
$1,000,000 |
| Joel Farabee |
2 |
$1,000,000 |
| Nick Seeler |
0 |
$750,000 |
| Jordan Nolan |
0 |
$700,000 |
| Scott Harrington |
4 |
$700,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Tanner Pearson |
1 |
$300,000 |
| Joel Armia |
3 |
$270,000 |
| Max Veronneau |
1 |
$125,000 |
| Ian Mitchell |
3 |
$100,000 |
| Christian Wolanin |
2 |
$100,000 |
| Joey Anderson |
2 |
$100,000 |
| Dawson Mercer |
4 |
$100,000 |
| Marcus Hogberg |
3 |
$90,000 |
| Antoine Bibeau |
2 |
$80,000 |
| Brendan Guhle |
5 |
$80,000 |
| Filip Chlapik |
5 |
$80,000 |
| Christian Jaros |
4 |
$80,000 |
| Kyle Turris |
4 |
$75,000 |
| Rasmus Kupari |
4 |
$75,000 |
| Colton Sceviour |
4 |
$75,000 |
| Tomas Nosek |
3 |
$70,000 |
| Mathieu Perreault |
2 |
$50,000 |
| Slater Koekkoek |
4 |
$50,000 |
| Craig Anderson |
2 |
$50,000 |
Last Updated Tuesday, May 24 2022
