ORGANIZATION INFO |
|---|
| Arena | HP Pavilion |
| Capacity | 17,562 |
| Ticket Price | $55 |
SALARY COMMITMENT |
|---|
| Year 2025 | $53,410,000 |
| Year 2026 | $26,610,000 |
| Year 2027 | $9,075,000 |
| Year 2028 | $4,080,000 |
EXPENSES |
|---|
| Pro Payroll | $52,450,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,450,000 |
| Farm Payroll | $960,000 |
| Prospect Fees | $87,000 |
| Coach | $50,000 |
| Games Remaining | 13 |
| Total Game Expenses | $653,012 |
| Projected Expenses | $8,489,159 |
| Projected Balance | $16,386,788 |
INCOME |
|---|
| Current Funds | $11,914,012 |
| Home Games Remaining | 7 |
| Avg. Attendance | 13,893 |
| Avg. Revenue / Game | $1,851,705 |
| Projected Revenue | $12,961,935 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Zach Werenski |
1 |
$5,000,000 |
| Zach Hyman |
3 |
$4,700,000 |
| Oliver Ekman-Larsson |
2 |
$4,000,000 |
| Mark Scheifele |
5 |
$4,000,000 |
| Sidney Crosby |
1 |
$3,800,000 |
| Chris Kreider |
1 |
$3,750,000 |
| Linus Ullmark |
2 |
$3,400,000 |
| Brock Nelson |
2 |
$3,250,000 |
| Jacob Trouba |
1 |
$3,000,000 |
| JT Compher |
1 |
$2,500,000 |
| Ryan McDonagh |
2 |
$2,250,000 |
| Blake Coleman |
1 |
$2,000,000 |
| Tyler Myers |
2 |
$2,000,000 |
| Scott Laughton |
1 |
$1,500,000 |
| Jordan Martinook |
1 |
$1,500,000 |
| Matt Roy |
1 |
$1,500,000 |
| Kyle Palmieri |
2 |
$1,400,000 |
| Jakob Silfverberg |
1 |
$1,000,000 |
| Casey DeSmith |
2 |
$1,000,000 |
| Miles Wood |
1 |
$900,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Philipp Kurashev |
3 |
$120,000 |
| Jake Bean |
2 |
$110,000 |
| Henry Thrun |
1 |
$95,000 |
| Keaton Middleton |
3 |
$90,000 |
| Dylan Gambrell |
1 |
$90,000 |
| Ethen Frank |
3 |
$85,000 |
| Jacob Lucchini |
2 |
$85,000 |
| Filip Roos |
1 |
$85,000 |
| Nicolas Meloche |
1 |
$80,000 |
| Liam Foudy |
5 |
$80,000 |
| Kasimir Kaskisuo |
2 |
$40,000 |
Last Updated Tuesday, Jul 14 2026
