Financial Report

San Jose 0-1-1 (14th Western)
ORGANIZATION INFO
ArenaHP Pavilion
Capacity17,562
Ticket Price$45
SALARY COMMITMENT
Year 2023$52,060,000
Year 2024$43,270,000
Year 2025$17,875,000
Year 2026$11,025,000
EXPENSES
Pro Payroll$50,450,000
Injury Reserve$0
Effective Caphit$50,450,000
Farm Payroll$1,610,000
Prospect Fees$100,500
Coach$600,000
Games Remaining80
Total Game Expenses$643,421
Projected Expenses$51,473,659
Projected Balance$15,223,749
INCOME
Current Funds$313,048
Home Games Remaining40
Avg. Attendance17,562
Avg. Revenue / Game$1,659,609
Projected Revenue$66,384,360
PRO PAYROLL
PLAYER TERM SALARY
Zach Werenski 4 $5,000,000
Vladimir Tarasenko 2 $4,000,000
Brock Nelson 2 $3,500,000
Evgeni Malkin 3 $3,250,000
Sergei Bobrovsky 2 $3,250,000
Claude Giroux 2 $3,000,000
Zach Hyman 1 $3,000,000
Tomas Tatar 2 $3,000,000
Nazem Kadri 2 $2,750,000
Jani Hakanpaa 5 $2,750,000
Jeff Petry 2 $2,500,000
Jake Muzzin 1 $2,400,000
Erik Gudbranson 3 $2,000,000
Joonas Korpisalo 2 $2,000,000
Tyler Myers 1 $2,000,000
Matt Roy 4 $1,500,000
Kyle Palmieri 5 $1,400,000
Corey Perry 1 $1,250,000
Jesper Fast 2 $1,000,000
Daniel Sprong 3 $900,000
FARM PAYROLL
PLAYER TERM SALARY
Michael McCarron 2 $155,000
Dmitrij Jaskin 1 $140,000
Jake Bean 5 $110,000
Philipp Kurashev 2 $100,000
Derrick Pouliot 2 $100,000
Dylan Gambrell 4 $90,000
Glenn Gawdin 3 $90,000
Alex Vlasic 3 $90,000
Parker Wotherspoon 4 $90,000
Filip Roos 4 $85,000
Jalen Chatfield 3 $80,000
Liam Foudy 3 $80,000
Alexander Alexeyev 3 $80,000
Nikita Alexandrov 3 $80,000
Colton White 3 $80,000
Collin Delia 3 $80,000
Patrice Cormier 2 $40,000
Tobias Rieder 3 $40,000
Last Updated Thursday, Mar 28 2024