Financial Report

San Jose 26-12-4 (1st Western)
ORGANIZATION INFO
ArenaHP Pavilion
Capacity17,562
Ticket Price$65
SALARY COMMITMENT
Year 2024$56,283,000
Year 2025$37,435,000
Year 2026$12,920,000
Year 2027$6,075,000
EXPENSES
Pro Payroll$55,200,000
Injury Reserve$6,000,000
Effective Caphit$49,200,000
Farm Payroll$1,083,000
Prospect Fees$84,000
Coach$50,000
Games Remaining40
Total Game Expenses$688,012
Projected Expenses$27,520,488
Projected Balance$34,038,499
INCOME
Current Funds$16,544,587
Home Games Remaining20
Avg. Attendance15,253
Avg. Revenue / Game$2,250,720
Projected Revenue$45,014,400
PRO PAYROLL
PLAYER TERM SALARY
Zach Werenski 2 $5,000,000
Zach Hyman 4 $4,700,000
Mark Scheifele 1 $4,000,000
Sidney Crosby 2 $3,800,000
Sergei Bobrovsky 2 $3,800,000
Chris Kreider 2 $3,750,000
Brock Nelson 3 $3,250,000
Ryan Hartman 1 $3,000,000
Jacob Trouba 2 $3,000,000
JT Compher 2 $2,500,000
Erik Gudbranson 1 $2,000,000
Ryan McDonagh 1 $2,000,000
Gustav Nyquist 3 $2,000,000
Tyler Myers 1 $2,000,000
Jakob Silfverberg 1 $1,500,000
Matt Roy 2 $1,500,000
Kyle Palmieri 3 $1,400,000
Brenden Dillon 1 $1,300,000
Philipp Kurashev 4 $1,200,000
Ryan Strome 1 $1,000,000
Casey DeSmith 1 $1,000,000
Miles Wood 2 $900,000
Ryan Suter 1 $600,000
FARM PAYROLL
PLAYER TERM SALARY
Jake Bean 3 $110,000
Keaton Middleton 4 $90,000
Dylan Gambrell 2 $90,000
Glenn Gawdin 1 $90,000
Parker Wotherspoon 2 $90,000
Ethen Frank 4 $85,000
Jacob Lucchini 3 $85,000
Filip Roos 2 $85,000
Liam Foudy 1 $80,000
Colton White 1 $80,000
Collin Delia 1 $80,000
Clark Bishop 1 $78,000
Tobias Rieder 1 $40,000
Last Updated Tuesday, Sep 16 2025