Financial Report

San Jose 22-12-4 (3rd Western)
ORGANIZATION INFO
ArenaHP Pavilion
Capacity17,562
Ticket Price$70
SALARY COMMITMENT
Year 2024$53,903,000
Year 2025$36,355,000
Year 2026$11,840,000
Year 2027$4,995,000
EXPENSES
Pro Payroll$52,700,000
Injury Reserve$3,000,000
Effective Caphit$49,700,000
Farm Payroll$1,203,000
Prospect Fees$84,000
Coach$50,000
Games Remaining44
Total Game Expenses$658,988
Projected Expenses$28,995,463
Projected Balance$40,779,515
INCOME
Current Funds$19,388,796
Home Games Remaining22
Avg. Attendance15,459
Avg. Revenue / Game$2,290,281
Projected Revenue$50,386,182
PRO PAYROLL
PLAYER TERM SALARY
Zach Werenski 2 $5,000,000
Zach Hyman 4 $4,700,000
Mark Scheifele 1 $4,000,000
Sidney Crosby 2 $3,800,000
Sergei Bobrovsky 2 $3,800,000
Chris Kreider 2 $3,750,000
Brock Nelson 3 $3,250,000
Ryan Hartman 1 $3,000,000
Jacob Trouba 2 $3,000,000
JT Compher 2 $2,500,000
Erik Gudbranson 1 $2,000,000
Ryan McDonagh 1 $2,000,000
Gustav Nyquist 3 $2,000,000
Tyler Myers 1 $2,000,000
Jakob Silfverberg 1 $1,500,000
Matt Roy 2 $1,500,000
Kyle Palmieri 3 $1,400,000
Ryan Strome 1 $1,000,000
Derrick Pouliot 0 $1,000,000
Casey DeSmith 1 $1,000,000
Miles Wood 2 $900,000
Ryan Suter 1 $600,000
FARM PAYROLL
PLAYER TERM SALARY
Philipp Kurashev 4 $120,000
Jake Bean 3 $110,000
Keaton Middleton 4 $90,000
Dylan Gambrell 2 $90,000
Glenn Gawdin 1 $90,000
Parker Wotherspoon 2 $90,000
Ethen Frank 4 $85,000
Jacob Lucchini 3 $85,000
Filip Roos 2 $85,000
Liam Foudy 1 $80,000
Colton White 1 $80,000
Collin Delia 1 $80,000
Clark Bishop 1 $78,000
Tobias Rieder 1 $40,000
Last Updated Friday, Sep 12 2025