ORGANIZATION INFO |
---|
Arena | HP Pavilion |
Capacity | 17,562 |
Ticket Price | $45 |
SALARY COMMITMENT |
Year 2023 | $52,060,000 |
Year 2024 | $43,270,000 |
Year 2025 | $17,875,000 |
Year 2026 | $11,025,000 |
EXPENSES |
Pro Payroll | $50,450,000 |
Injury Reserve | $0 |
Effective Caphit | $50,450,000 |
Farm Payroll | $1,610,000 |
Prospect Fees | $100,500 |
Coach | $600,000 |
Games Remaining | 80 |
Total Game Expenses | $643,421 |
Projected Expenses | $51,473,659 |
Projected Balance | $15,223,749 |
INCOME |
Current Funds | $313,048 |
Home Games Remaining | 40 |
Avg. Attendance | 17,562 |
Avg. Revenue / Game | $1,659,609 |
Projected Revenue | $66,384,360 |
PRO PAYROLL
PLAYER |
TERM |
SALARY |
Zach Werenski |
4 |
$5,000,000 |
Vladimir Tarasenko |
2 |
$4,000,000 |
Brock Nelson |
2 |
$3,500,000 |
Evgeni Malkin |
3 |
$3,250,000 |
Sergei Bobrovsky |
2 |
$3,250,000 |
Claude Giroux |
2 |
$3,000,000 |
Zach Hyman |
1 |
$3,000,000 |
Tomas Tatar |
2 |
$3,000,000 |
Nazem Kadri |
2 |
$2,750,000 |
Jani Hakanpaa |
5 |
$2,750,000 |
Jeff Petry |
2 |
$2,500,000 |
Jake Muzzin |
1 |
$2,400,000 |
Erik Gudbranson |
3 |
$2,000,000 |
Joonas Korpisalo |
2 |
$2,000,000 |
Tyler Myers |
1 |
$2,000,000 |
Matt Roy |
4 |
$1,500,000 |
Kyle Palmieri |
5 |
$1,400,000 |
Corey Perry |
1 |
$1,250,000 |
Jesper Fast |
2 |
$1,000,000 |
Daniel Sprong |
3 |
$900,000 |
FARM PAYROLL
PLAYER |
TERM |
SALARY |
Michael McCarron |
2 |
$155,000 |
Dmitrij Jaskin |
1 |
$140,000 |
Jake Bean |
5 |
$110,000 |
Philipp Kurashev |
2 |
$100,000 |
Derrick Pouliot |
2 |
$100,000 |
Dylan Gambrell |
4 |
$90,000 |
Glenn Gawdin |
3 |
$90,000 |
Alex Vlasic |
3 |
$90,000 |
Parker Wotherspoon |
4 |
$90,000 |
Filip Roos |
4 |
$85,000 |
Jalen Chatfield |
3 |
$80,000 |
Liam Foudy |
3 |
$80,000 |
Alexander Alexeyev |
3 |
$80,000 |
Nikita Alexandrov |
3 |
$80,000 |
Colton White |
3 |
$80,000 |
Collin Delia |
3 |
$80,000 |
Patrice Cormier |
2 |
$40,000 |
Tobias Rieder |
3 |
$40,000 |
Last Updated Thursday, Mar 28 2024