Financial Report

San Jose 13-14-7 (11th Western)
ORGANIZATION INFO
ArenaHP Pavilion
Capacity17,562
Ticket Price$55
SALARY COMMITMENT
Year 2021$54,433,333
Year 2022$23,343,333
Year 2023$8,525,000
Year 2024$140,000
EXPENSES
Pro Payroll$53,598,333
Injury Reserve$3,000,000
Effective Caphit$50,598,333
Farm Payroll$835,000
Prospect Fees$97,500
Coach$600,000
Games Remaining46
Total Game Expenses$672,327
Projected Expenses$30,927,053
Projected Balance$5,094,111
INCOME
Current Funds$2,256,934
Home Games Remaining23
Avg. Attendance12,889
Avg. Revenue / Game$1,468,010
Projected Revenue$33,764,230
PRO PAYROLL
PLAYER TERM SALARY
Carey Price 1 $8,000,000
Jamie Benn 2 $5,833,334
Dougie Hamilton 1 $4,500,000
Nicklas Backstrom 2 $3,625,000
Brock Nelson 1 $3,250,000
Jaccob Slavin 1 $3,000,000
Phil Kessel 2 $3,000,000
Phillip Danault 3 $2,750,000
Tomas Tatar 1 $2,750,000
Kevin Shattenkirk 3 $2,350,000
Jesper Bratt 2 $2,089,999
Milan Lucic 1 $2,000,000
Nick Ritchie 3 $2,000,000
Jason Zucker 1 $1,750,000
Jake McCabe 1 $1,500,000
Patrick Maroon 1 $1,000,000
Mark Borowiecki 1 $1,000,000
David Kampf 1 $900,000
Anthony Stolarz 3 $900,000
Glenn Gawdin 0 $850,000
Marek Mazanec 0 $800,000
Danny Dekeyser 1 $600,000
Ben Hutton 1 $400,000
Darren Helm 1 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Dmitrij Jaskin 4 $140,000
Jani Hakanpaa 3 $125,000
Matt Roy 2 $110,000
Jake Bean 3 $110,000
Philipp Kurashev 3 $100,000
Dylan Gambrell 2 $90,000
Ben Harpur 2 $70,000
Zachary Fucale 3 $50,000
Paul Ladue 1 $40,000
Last Updated Friday, Jun 24 2022