Financial Report

Montreal 12-21-6 (14th Eastern)
ORGANIZATION INFO
ArenaBell Centre
Capacity21,302
Ticket Price$44
SALARY COMMITMENT
Year 2024$40,475,000
Year 2025$29,945,000
Year 2026$9,470,000
Year 2027$5,310,000
EXPENSES
Pro Payroll$38,265,000
Injury Reserve$2,100,000
Effective Caphit$36,165,000
Farm Payroll$2,210,000
Prospect Fees$88,500
Coach$50,000
Games Remaining43
Total Game Expenses$495,287
Projected Expenses$21,297,323
Projected Balance$14,231,385
INCOME
Current Funds$14,798,306
Home Games Remaining22
Avg. Attendance11,486
Avg. Revenue / Game$942,291
Projected Revenue$20,730,402
PRO PAYROLL
PLAYER TERM SALARY
K'Andre Miller 2 $4,200,000
Karel Vejmelka 2 $4,200,000
Rasmus Ristolainen 2 $4,200,000
Jack Roslovic 2 $3,200,000
Mike Reilly 1 $3,000,000
Conor Garland 3 $2,200,000
Ilya Mikheyev 1 $2,000,000
Dakota Joshua 4 $2,000,000
William Carrier 2 $1,500,000
Daniil Miromanov 1 $1,350,000
Mikey Eyssimont 4 $1,240,000
Kaapo Kahkonen 5 $1,200,000
William Eklund 2 $1,025,000
Timothy Liljegren 2 $1,000,000
Connor Mackey 1 $1,000,000
Brandon Duhaime 3 $900,000
Alex Laferriere 2 $900,000
Josh Ho-Sang 1 $800,000
Nils Aman 1 $800,000
Drew O'Connor 1 $800,000
Colin Miller 3 $750,000
FARM PAYROLL
PLAYER TERM SALARY
Nikita Zaitsev 1 $200,000
Ty Smith 2 $200,000
Joe Veleno 3 $140,000
MacKenzie Entwistle 5 $120,000
Jack Thompson 4 $100,000
Akira Schmid 1 $100,000
Nikita Tolopilo 4 $95,000
Mathieu Olivier 3 $90,000
Andre Lee 4 $90,000
Mavrik Bourque 4 $90,000
Gage Goncalves 4 $85,000
Nikita Nesterenko 4 $85,000
Kyle MacLean 4 $85,000
Jimmy Schuldt 1 $80,000
Brett Leason 1 $80,000
Jack Drury 1 $80,000
Dryden Hunt 3 $80,000
Benoit-Olivier Groulx 1 $80,000
Matt Kiersted 1 $80,000
Ben Meyers 1 $80,000
Matt Tomkins 5 $60,000
Dillon Heatherington 4 $60,000
Emil Bemstrom 2 $50,000
Last Updated Friday, Sep 12 2025