Financial Report

Montreal 17-40-4 (15th EAST)
ORGANIZATION INFO
ArenaBell Centre
Capacity21,302
Ticket Price$52.00
SALARY COMMITMENT
Year 2020$26,145,000
Year 2021$21,080,000
Year 2022$17,690,000
Year 2023$14,340,000
EXPENSES
Pro Payroll$20,950,000
Injury Reserve$0
Effective Caphit$20,950,000
Farm Payroll$1,400,000
Prospect Fees$91,500
Coach$1,000,000
Games Remaining21
Total Game Expenses$324,835
Projected Expenses$6,821,543
Projected Balance$1,756,791
INCOME
Current Funds$773,744
Home Games Remaining10
Avg. Attendance8,258
Avg. Revenue / Game780,459$
Projected Revenue7,804,590$
PRO PAYROLL
PLAYER TERM SALARY
Charlie Coyle 4 $3,000,000
Viktor Arvidsson 1 $2,750,000
Jake Gardiner 5 $1,750,000
Travis Dermott 5 $1,400,000
Ondrej Kase 1 $1,250,000
Antoine Roussel 2 $1,100,000
Zachary Aston-Reese 3 $1,000,000
Jake DeBrusk 1 $1,000,000
Joseph Blandisi 3 $800,000
Jimmy Schuldt 2 $750,000
Pontus Aberg 2 $750,000
Michael Raffl 4 $700,000
Markus Granlund 4 $600,000
Fredrik Claesson 5 $600,000
Kasimir Kaskisuo 2 $600,000
Zane McIntyre 4 $600,000
Brett Ritchie 3 $600,000
Ryan Carpenter 4 $600,000
Kevin Connauton 4 $600,000
Ryan Murphy 3 $600,000
Peter Holland 5 $500,000
FARM PAYROLL
PLAYER TERM SALARY
Ty Smith 4 $1,250,000
Victor Rask 4 $1,200,000
Derek Ryan 4 $1,100,000
Trevor Moore 3 $160,000
Ilya Mikheyev 4 $125,000
K'Andre Miller 4 $125,000
William Carrier 3 $100,000
Andreas Borgman 3 $90,000
Xavier Ouellet 2 $80,000
Matthew Benning 4 $70,000
C.J. Smith 1 $65,000
Seth Griffith 5 $60,000
Garret Sparks 2 $60,000
Maxim Letunov 5 $60,000
Kevin Poulin 2 $50,000
Last Updated Friday, Nov 26 2021