ORGANIZATION INFO |
---|
Arena | Bell Centre |
Capacity | 21,302 |
Ticket Price | $36 |
SALARY COMMITMENT |
Year 2024 | $43,280,000 |
Year 2025 | $33,605,000 |
Year 2026 | $11,330,000 |
Year 2027 | $6,390,000 |
EXPENSES |
Pro Payroll | $40,265,000 |
Injury Reserve | $0 |
Effective Caphit | $40,265,000 |
Farm Payroll | $1,815,000 |
Prospect Fees | $88,500 |
Coach | $50,000 |
Games Remaining | 1 |
Total Game Expenses | $3,015,607 |
Projected Expenses | $3,015,607 |
Projected Balance | $8,340,871 |
INCOME |
Current Funds | $10,119,388 |
Home Games Remaining | 1 |
Avg. Attendance | 14,318 |
Avg. Revenue / Game | $1,237,090 |
Projected Revenue | $1,237,090 |
PRO PAYROLL
PLAYER |
TERM |
SALARY |
K'Andre Miller |
2 |
$4,200,000 |
Karel Vejmelka |
2 |
$4,200,000 |
Rasmus Ristolainen |
2 |
$4,200,000 |
Jack Roslovic |
2 |
$3,200,000 |
Mike Reilly |
1 |
$3,000,000 |
Conor Garland |
3 |
$2,200,000 |
Ilya Mikheyev |
1 |
$2,000,000 |
Nikita Zaitsev |
1 |
$2,000,000 |
Dakota Joshua |
4 |
$2,000,000 |
Ty Smith |
2 |
$2,000,000 |
William Carrier |
2 |
$1,500,000 |
Mikey Eyssimont |
4 |
$1,240,000 |
Kaapo Kahkonen |
5 |
$1,200,000 |
MacKenzie Entwistle |
5 |
$1,200,000 |
William Eklund |
2 |
$1,025,000 |
Timothy Liljegren |
2 |
$1,000,000 |
Connor Mackey |
1 |
$1,000,000 |
Brandon Duhaime |
3 |
$900,000 |
Mathieu Olivier |
3 |
$900,000 |
Alex Laferriere |
2 |
$900,000 |
Josh Ho-Sang |
1 |
$800,000 |
Dryden Hunt |
3 |
$800,000 |
FARM PAYROLL
PLAYER |
TERM |
SALARY |
Joe Veleno |
3 |
$140,000 |
Daniil Miromanov |
1 |
$135,000 |
Jack Thompson |
4 |
$100,000 |
Akira Schmid |
1 |
$100,000 |
Nikita Tolopilo |
4 |
$95,000 |
Andre Lee |
4 |
$90,000 |
Mavrik Bourque |
4 |
$90,000 |
Gage Goncalves |
4 |
$85,000 |
Nikita Nesterenko |
4 |
$85,000 |
Kyle MacLean |
4 |
$85,000 |
Dennis Cholowski |
1 |
$80,000 |
Jimmy Schuldt |
1 |
$80,000 |
Brett Leason |
1 |
$80,000 |
Jack Drury |
1 |
$80,000 |
Benoit-Olivier Groulx |
1 |
$80,000 |
Matt Kiersted |
1 |
$80,000 |
Drew O'Connor |
1 |
$80,000 |
Ben Meyers |
1 |
$80,000 |
Matt Tomkins |
5 |
$60,000 |
Dillon Heatherington |
4 |
$60,000 |
Emil Bemstrom |
2 |
$50,000 |
Last Updated Thursday, Jul 3 2025