ORGANIZATION INFO |
---|
Arena | Bell Centre |
Capacity | 21,302 |
Ticket Price | $44 |
SALARY COMMITMENT |
Year 2024 | $40,475,000 |
Year 2025 | $29,945,000 |
Year 2026 | $9,470,000 |
Year 2027 | $5,310,000 |
EXPENSES |
Pro Payroll | $38,265,000 |
Injury Reserve | $2,100,000 |
Effective Caphit | $36,165,000 |
Farm Payroll | $2,210,000 |
Prospect Fees | $88,500 |
Coach | $50,000 |
Games Remaining | 43 |
Total Game Expenses | $495,287 |
Projected Expenses | $21,297,323 |
Projected Balance | $14,231,385 |
INCOME |
Current Funds | $14,798,306 |
Home Games Remaining | 22 |
Avg. Attendance | 11,486 |
Avg. Revenue / Game | $942,291 |
Projected Revenue | $20,730,402 |
PRO PAYROLL
PLAYER |
TERM |
SALARY |
K'Andre Miller |
2 |
$4,200,000 |
Karel Vejmelka |
2 |
$4,200,000 |
Rasmus Ristolainen |
2 |
$4,200,000 |
Jack Roslovic |
2 |
$3,200,000 |
Mike Reilly |
1 |
$3,000,000 |
Conor Garland |
3 |
$2,200,000 |
Ilya Mikheyev |
1 |
$2,000,000 |
Dakota Joshua |
4 |
$2,000,000 |
William Carrier |
2 |
$1,500,000 |
Daniil Miromanov |
1 |
$1,350,000 |
Mikey Eyssimont |
4 |
$1,240,000 |
Kaapo Kahkonen |
5 |
$1,200,000 |
William Eklund |
2 |
$1,025,000 |
Timothy Liljegren |
2 |
$1,000,000 |
Connor Mackey |
1 |
$1,000,000 |
Brandon Duhaime |
3 |
$900,000 |
Alex Laferriere |
2 |
$900,000 |
Josh Ho-Sang |
1 |
$800,000 |
Nils Aman |
1 |
$800,000 |
Drew O'Connor |
1 |
$800,000 |
Colin Miller |
3 |
$750,000 |
FARM PAYROLL
PLAYER |
TERM |
SALARY |
Nikita Zaitsev |
1 |
$200,000 |
Ty Smith |
2 |
$200,000 |
Joe Veleno |
3 |
$140,000 |
MacKenzie Entwistle |
5 |
$120,000 |
Jack Thompson |
4 |
$100,000 |
Akira Schmid |
1 |
$100,000 |
Nikita Tolopilo |
4 |
$95,000 |
Mathieu Olivier |
3 |
$90,000 |
Andre Lee |
4 |
$90,000 |
Mavrik Bourque |
4 |
$90,000 |
Gage Goncalves |
4 |
$85,000 |
Nikita Nesterenko |
4 |
$85,000 |
Kyle MacLean |
4 |
$85,000 |
Jimmy Schuldt |
1 |
$80,000 |
Brett Leason |
1 |
$80,000 |
Jack Drury |
1 |
$80,000 |
Dryden Hunt |
3 |
$80,000 |
Benoit-Olivier Groulx |
1 |
$80,000 |
Matt Kiersted |
1 |
$80,000 |
Ben Meyers |
1 |
$80,000 |
Matt Tomkins |
5 |
$60,000 |
Dillon Heatherington |
4 |
$60,000 |
Emil Bemstrom |
2 |
$50,000 |
Last Updated Friday, Sep 12 2025