Financial Report

Pittsburgh 36-23-2 (6th EAST)
ORGANIZATION INFO
ArenaConsol Energy Center
Capacity18,387
Ticket Price$49.00
SALARY COMMITMENT
Year 2020$53,062,500
Year 2021$25,755,000
Year 2022$7,030,000
Year 2023$2,580,000
EXPENSES
Pro Payroll$51,475,000
Injury Reserve$0
Effective Caphit$51,475,000
Farm Payroll$1,587,500
Prospect Fees$79,500
Coach$2,400,000
Games Remaining21
Total Game Expenses$677,341
Projected Expenses$14,224,171
Projected Balance$21,353,197
INCOME
Current Funds$18,281,903
Home Games Remaining11
Avg. Attendance17,827
Avg. Revenue / Game1,572,315$
Projected Revenue17,295,465$
PRO PAYROLL
PLAYER TERM SALARY
Brayden Schenn 1 $5,000,000
Calvin De Haan 1 $4,000,000
Dmitry Orlov 2 $3,500,000
Anders Lee 1 $3,250,000
Mats Zuccarello 1 $3,250,000
Robin Lehner 2 $3,250,000
Ryan Pulock 2 $3,250,000
Matt Murray 1 $3,250,000
Thomas Greiss 3 $2,700,000
Connor Murphy 4 $2,500,000
Tomas Hertl 2 $2,400,000
Adam Pelech 2 $2,000,000
Joe Thornton 1 $2,000,000
Ryan Nugent-Hopkins 2 $2,000,000
Josh Morrissey 2 $1,600,000
Mathew Barzal 1 $1,250,000
Sebastian Aho 1 $1,150,000
Nick Suzuki 3 $1,100,000
Mikhail Sergachev 1 $1,100,000
Cal Clutterbuck 1 $800,000
Ryan Donato 1 $750,000
Bryan Little 2 $725,000
Jay Beagle 1 $650,000
FARM PAYROLL
PLAYER TERM SALARY
Conor Sheary 3 $250,000
Anthony Beauvillier 1 $100,000
Loui Eriksson 1 $90,000
Derrick Pouliot 1 $85,000
Rhett Gardner 4 $80,000
Curtis Lazar 1 $80,000
Anders Bjork 1 $75,000
Fredrik Olofsson 1 $75,000
Jack Dougherty 1 $75,000
Ludwig Bystrom 1 $75,000
Sonny Milano 3 $75,000
Ryan Mantha 1 $75,000
Warren Foegele 1 $75,000
Alex Lyon 3 $60,000
Andy Welinski 3 $55,000
Jake Bischoff 3 $55,000
Tyler Moy 3 $55,000
Taylor Leier 1 $52,500
Brendan Leipsic 3 $50,000
Marko Dano 3 $50,000
Last Updated Friday, Nov 26 2021