ORGANIZATION INFO |
|---|
| Arena | Consol Energy Center |
| Capacity | 18,387 |
| Ticket Price | $80 |
SALARY COMMITMENT |
|---|
| Year 2023 | $33,587,500 |
| Year 2024 | $19,642,500 |
| Year 2025 | $8,967,500 |
| Year 2026 | $1,180,000 |
EXPENSES |
|---|
| Pro Payroll | $32,025,000 |
| Injury Reserve | $0 |
| Effective Caphit | $32,025,000 |
| Farm Payroll | $1,562,500 |
| Prospect Fees | $93,000 |
| Coach | $50,000 |
| Games Remaining | 14 |
| Total Game Expenses | $3,517,179 |
| Projected Expenses | $49,240,500 |
| Projected Balance | -$49,369,375 |
INCOME |
|---|
| Current Funds | -$128,875 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jordan Staal |
0 |
$3,500,000 |
| Josh Anderson |
0 |
$3,250,000 |
| Nick Suzuki |
3 |
$3,000,000 |
| Mathew Barzal |
2 |
$3,000,000 |
| Ryan Pulock |
1 |
$2,750,000 |
| Ryan Suter |
0 |
$2,700,000 |
| Lawson Crouse |
3 |
$2,500,000 |
| Nino Neiderreiter |
1 |
$2,500,000 |
| Adam Pelech |
2 |
$2,250,000 |
| Brandon Saad |
1 |
$2,250,000 |
| Sean Kuraly |
0 |
$2,000,000 |
| Brandon Tanev |
0 |
$1,750,000 |
| Matthew Benning |
3 |
$1,700,000 |
| Tyler Johnson |
1 |
$1,650,000 |
| Anthony Beauvillier |
2 |
$1,600,000 |
| Dmitry Kulikov |
0 |
$1,600,000 |
| Jaden Schwartz |
2 |
$1,500,000 |
| Radek Faksa |
1 |
$1,500,000 |
| Mikey Anderson |
1 |
$1,100,000 |
| Urho Vaakanainen |
4 |
$1,000,000 |
| Lukas Dostal |
1 |
$1,000,000 |
| Zach Benson |
2 |
$950,000 |
| Daniil Tarasov |
1 |
$900,000 |
| Johan Larsson |
2 |
$875,000 |
| Mikhail Grigorenko |
0 |
$700,000 |
| Brendan Perlini |
0 |
$600,000 |
| Stefan Matteau |
0 |
$600,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Oliver Wahlstrom |
3 |
$160,000 |
| Conor Sheary |
2 |
$150,000 |
| Nikita Gusev |
3 |
$135,000 |
| Peyton Krebs |
4 |
$125,000 |
| Anders Bjork |
2 |
$100,000 |
| Marcus Hogberg |
3 |
$100,000 |
| Jakub Zboril |
3 |
$97,500 |
| Ivan Miroshnichenko |
3 |
$95,000 |
| Kevin Korchinski |
2 |
$95,000 |
| Scott Perunovich |
2 |
$90,000 |
| Robin Lehner |
1 |
$85,000 |
| Adam Tambellini |
1 |
$80,000 |
| Otto Koivula |
1 |
$80,000 |
| Carl Dahlstrom |
2 |
$65,000 |
| Tyler Moy |
0 |
$55,000 |
| Ben Thomas |
0 |
$55,000 |
| Jansen Harkins |
4 |
$55,000 |
| Jack Dougherty |
1 |
$50,000 |
Last Updated Friday, May 2 2025
