ORGANIZATION INFO |
|---|
| Arena | Consol Energy Center |
| Capacity | 18,387 |
| Ticket Price | $55 |
SALARY COMMITMENT |
|---|
| Year 2026 | $55,090,000 |
| Year 2027 | $32,332,500 |
| Year 2028 | $12,442,500 |
| Year 2029 | $3,950,000 |
EXPENSES |
|---|
| Pro Payroll | $50,950,000 |
| Injury Reserve | $0 |
| Effective Caphit | $50,950,000 |
| Farm Payroll | $4,140,000 |
| Prospect Fees | $127,500 |
| Coach | $50,000 |
| Games Remaining | 6 |
| Total Game Expenses | $3,947,679 |
| Projected Expenses | $23,686,071 |
| Projected Balance | -$15,627,126 |
INCOME |
|---|
| Current Funds | $2,844,207 |
| Home Games Remaining | 3 |
| Avg. Attendance | 15,050 |
| Avg. Revenue / Game | $1,738,246 |
| Projected Revenue | $5,214,738 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mats Zuccarello |
1 |
$4,500,000 |
| Mathew Barzal |
1 |
$4,000,000 |
| Jordan Eberle |
2 |
$3,500,000 |
| Brenden Dillon |
2 |
$3,250,000 |
| Ryan Pulock |
1 |
$3,000,000 |
| Erik Gudbranson |
2 |
$2,950,000 |
| Nino Neiderreiter |
1 |
$2,750,000 |
| Mikey Anderson |
2 |
$2,750,000 |
| Lukas Dostal |
1 |
$2,750,000 |
| Lawson Crouse |
1 |
$2,500,000 |
| Zach Benson |
3 |
$2,500,000 |
| James van Riemsdyk |
1 |
$2,300,000 |
| Brandon Saad |
2 |
$2,250,000 |
| Nicklas Backstrom |
2 |
$2,000,000 |
| Justin Danforth |
3 |
$1,300,000 |
| Ivan Demidov |
4 |
$1,250,000 |
| Logan Mailloux |
4 |
$1,250,000 |
| Matthew Schaefer |
4 |
$1,250,000 |
| Drew Helleson |
2 |
$1,100,000 |
| Torey Krug |
3 |
$1,000,000 |
| Kevin Korchinski |
3 |
$1,000,000 |
| Ville Husso |
3 |
$950,000 |
| Justin Kirkland |
2 |
$850,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Maxim Tsyplakov |
2 |
$400,000 |
| Dmitry Kulikov |
2 |
$315,000 |
| Sam Morton |
3 |
$300,000 |
| Justin Hryckowian |
3 |
$300,000 |
| Jacob Quillan |
3 |
$300,000 |
| Gleb Veremyev |
3 |
$250,000 |
| Karsen Dorwart |
3 |
$225,000 |
| Daniil Tarasov |
1 |
$200,000 |
| Harrison Scott |
3 |
$200,000 |
| Matthew Benning |
1 |
$170,000 |
| Oliver Wahlstrom |
1 |
$160,000 |
| Nikita Gusev |
1 |
$135,000 |
| Jared Wright |
4 |
$125,000 |
| Peyton Krebs |
2 |
$125,000 |
| Josh Brown |
3 |
$110,000 |
| Marcus Hogberg |
1 |
$100,000 |
| Jakub Zboril |
1 |
$97,500 |
| Ivan Miroshnichenko |
1 |
$95,000 |
| Trent Miner |
2 |
$90,000 |
| Adam Edstrom |
2 |
$85,000 |
| Max Sasson |
2 |
$85,000 |
| Mikael Pyyhtia |
2 |
$85,000 |
| Henry Thrun |
5 |
$75,000 |
| Cooper Marody |
3 |
$57,500 |
| Jansen Harkins |
2 |
$55,000 |
Last Updated Friday, Nov 13 2026
