Financial Report
Pittsburgh 36-23-2 (6th EAST)ORGANIZATION INFO | |
|---|---|
| Arena | Consol Energy Center |
| Capacity | 18,387 |
| Ticket Price | $49.00 |
SALARY COMMITMENT | |
|---|---|
| Year 2020 | $53,062,500 |
| Year 2021 | $25,755,000 |
| Year 2022 | $7,030,000 |
| Year 2023 | $2,580,000 |
EXPENSES | |
|---|---|
| Pro Payroll | $51,475,000 |
| Injury Reserve | $0 |
| Effective Caphit | $51,475,000 |
| Farm Payroll | $1,587,500 |
| Prospect Fees | $79,500 |
| Coach | $2,400,000 |
| Games Remaining | 21 |
| Total Game Expenses | $677,341 |
| Projected Expenses | $14,224,171 |
| Projected Balance | $21,353,197 |
INCOME | |
|---|---|
| Current Funds | $18,281,903 |
| Home Games Remaining | 11 |
| Avg. Attendance | 17,827 |
| Avg. Revenue / Game | 1,572,315$ |
| Projected Revenue | 17,295,465$ |
PRO PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Brayden Schenn | 1 | $5,000,000 |
| Calvin De Haan | 1 | $4,000,000 |
| Dmitry Orlov | 2 | $3,500,000 |
| Anders Lee | 1 | $3,250,000 |
| Mats Zuccarello | 1 | $3,250,000 |
| Robin Lehner | 2 | $3,250,000 |
| Ryan Pulock | 2 | $3,250,000 |
| Matt Murray | 1 | $3,250,000 |
| Thomas Greiss | 3 | $2,700,000 |
| Connor Murphy | 4 | $2,500,000 |
| Tomas Hertl | 2 | $2,400,000 |
| Adam Pelech | 2 | $2,000,000 |
| Joe Thornton | 1 | $2,000,000 |
| Ryan Nugent-Hopkins | 2 | $2,000,000 |
| Josh Morrissey | 2 | $1,600,000 |
| Mathew Barzal | 1 | $1,250,000 |
| Sebastian Aho | 1 | $1,150,000 |
| Nick Suzuki | 3 | $1,100,000 |
| Mikhail Sergachev | 1 | $1,100,000 |
| Cal Clutterbuck | 1 | $800,000 |
| Ryan Donato | 1 | $750,000 |
| Bryan Little | 2 | $725,000 |
| Jay Beagle | 1 | $650,000 |
FARM PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Conor Sheary | 3 | $250,000 |
| Anthony Beauvillier | 1 | $100,000 |
| Loui Eriksson | 1 | $90,000 |
| Derrick Pouliot | 1 | $85,000 |
| Rhett Gardner | 4 | $80,000 |
| Curtis Lazar | 1 | $80,000 |
| Anders Bjork | 1 | $75,000 |
| Fredrik Olofsson | 1 | $75,000 |
| Jack Dougherty | 1 | $75,000 |
| Ludwig Bystrom | 1 | $75,000 |
| Sonny Milano | 3 | $75,000 |
| Ryan Mantha | 1 | $75,000 |
| Warren Foegele | 1 | $75,000 |
| Alex Lyon | 3 | $60,000 |
| Andy Welinski | 3 | $55,000 |
| Jake Bischoff | 3 | $55,000 |
| Tyler Moy | 3 | $55,000 |
| Taylor Leier | 1 | $52,500 |
| Brendan Leipsic | 3 | $50,000 |
| Marko Dano | 3 | $50,000 |