ORGANIZATION INFO |
|---|
| Arena | Consol Energy Center |
| Capacity | 18,387 |
| Ticket Price | $55 |
SALARY COMMITMENT |
|---|
| Year 2025 | $55,920,000 |
| Year 2026 | $25,332,500 |
| Year 2027 | $2,112,500 |
| Year 2028 | $0 |
EXPENSES |
|---|
| Pro Payroll | $52,350,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,350,000 |
| Farm Payroll | $3,570,000 |
| Prospect Fees | $106,500 |
| Coach | $50,000 |
| Games Remaining | 82 |
| Total Game Expenses | $0 |
| Projected Expenses | $0 |
| Projected Balance | $2,844,207 |
INCOME |
|---|
| Current Funds | $2,844,207 |
| Home Games Remaining | 41 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mats Zuccarello |
1 |
$4,500,000 |
| Mathew Barzal |
1 |
$4,000,000 |
| Jordan Eberle |
2 |
$3,500,000 |
| Brenden Dillon |
2 |
$3,250,000 |
| Dmitry Kulikov |
2 |
$3,150,000 |
| Nick Suzuki |
1 |
$3,000,000 |
| Ryan Pulock |
1 |
$3,000,000 |
| Erik Gudbranson |
2 |
$2,950,000 |
| Nino Neiderreiter |
1 |
$2,750,000 |
| Mikey Anderson |
2 |
$2,750,000 |
| Lukas Dostal |
1 |
$2,750,000 |
| Lawson Crouse |
1 |
$2,500,000 |
| James van Riemsdyk |
1 |
$2,300,000 |
| Brandon Saad |
2 |
$2,250,000 |
| Daniil Tarasov |
1 |
$2,000,000 |
| Nicklas Backstrom |
2 |
$2,000,000 |
| Matthew Benning |
1 |
$1,700,000 |
| Kevin Hayes |
1 |
$1,500,000 |
| Drew Helleson |
2 |
$1,100,000 |
| Johan Larsson |
0 |
$875,000 |
| Justin Kirkland |
2 |
$850,000 |
| Jansen Harkins |
2 |
$550,000 |
| Jack Dougherty |
0 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Maxim Tsyplakov |
2 |
$400,000 |
| Sam Morton |
3 |
$300,000 |
| Justin Hryckowian |
3 |
$300,000 |
| Jacob Quillan |
3 |
$300,000 |
| Gleb Veremyev |
3 |
$250,000 |
| Zach Benson |
3 |
$250,000 |
| Karsen Dorwart |
3 |
$225,000 |
| Harrison Scott |
3 |
$200,000 |
| Oliver Wahlstrom |
1 |
$160,000 |
| Nikita Gusev |
1 |
$135,000 |
| Justin Danforth |
3 |
$130,000 |
| Peyton Krebs |
2 |
$125,000 |
| Anders Bjork |
0 |
$100,000 |
| Marcus Hogberg |
1 |
$100,000 |
| Kevin Korchinski |
3 |
$100,000 |
| Jakub Zboril |
1 |
$97,500 |
| Henry Thrun |
0 |
$95,000 |
| Ivan Miroshnichenko |
1 |
$95,000 |
| Scott Perunovich |
0 |
$90,000 |
| Trent Miner |
2 |
$90,000 |
| Adam Edstrom |
2 |
$85,000 |
| Max Sasson |
2 |
$85,000 |
| Mikael Pyyhtia |
2 |
$85,000 |
| Carl Dahlstrom |
0 |
$65,000 |
| Cooper Marody |
3 |
$57,500 |
Last Updated Monday, Sep 28 2026
