ORGANIZATION INFO |
|---|
| Arena | Consol Energy Center |
| Capacity | 18,387 |
| Ticket Price | $55 |
SALARY COMMITMENT |
|---|
| Year 2025 | $55,452,500 |
| Year 2026 | $43,570,000 |
| Year 2027 | $22,732,500 |
| Year 2028 | $1,762,500 |
EXPENSES |
|---|
| Pro Payroll | $51,450,000 |
| Injury Reserve | $2,300,000 |
| Effective Caphit | $49,150,000 |
| Farm Payroll | $4,002,500 |
| Prospect Fees | $103,500 |
| Coach | $50,000 |
| Games Remaining | 14 |
| Total Game Expenses | $678,122 |
| Projected Expenses | $9,493,707 |
| Projected Balance | -$5,346,665 |
INCOME |
|---|
| Current Funds | -$3,918,498 |
| Home Games Remaining | 7 |
| Avg. Attendance | 10,599 |
| Avg. Revenue / Game | $1,152,220 |
| Projected Revenue | $8,065,540 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mats Zuccarello |
2 |
$4,500,000 |
| Jordan Eberle |
3 |
$3,500,000 |
| Brenden Dillon |
3 |
$3,250,000 |
| Dmitry Kulikov |
3 |
$3,150,000 |
| Nick Suzuki |
2 |
$3,000,000 |
| Mathew Barzal |
1 |
$3,000,000 |
| Erik Gudbranson |
3 |
$2,950,000 |
| Ryan Pulock |
1 |
$2,750,000 |
| Mikey Anderson |
3 |
$2,750,000 |
| Lukas Dostal |
2 |
$2,750,000 |
| Lawson Crouse |
2 |
$2,500,000 |
| Nino Neiderreiter |
1 |
$2,500,000 |
| James van Riemsdyk |
2 |
$2,300,000 |
| Brandon Saad |
3 |
$2,250,000 |
| Daniil Tarasov |
2 |
$2,000,000 |
| Nicklas Backstrom |
3 |
$2,000,000 |
| Matthew Benning |
2 |
$1,700,000 |
| Anthony Beauvillier |
1 |
$1,600,000 |
| Jaden Schwartz |
1 |
$1,500,000 |
| Kevin Hayes |
2 |
$1,500,000 |
| Jack Dougherty |
0 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Maxim Tsyplakov |
3 |
$400,000 |
| Sam Morton |
4 |
$300,000 |
| Justin Hryckowian |
4 |
$300,000 |
| Jacob Quillan |
4 |
$300,000 |
| Gleb Veremyev |
4 |
$250,000 |
| Karsen Dorwart |
4 |
$225,000 |
| Harrison Scott |
4 |
$200,000 |
| Oliver Wahlstrom |
2 |
$160,000 |
| Nikita Gusev |
2 |
$135,000 |
| Justin Danforth |
4 |
$130,000 |
| Peyton Krebs |
3 |
$125,000 |
| Drew Helleson |
3 |
$110,000 |
| Anders Bjork |
1 |
$100,000 |
| Marcus Hogberg |
2 |
$100,000 |
| Jakub Zboril |
2 |
$97,500 |
| Zach Benson |
1 |
$95,000 |
| Ivan Miroshnichenko |
2 |
$95,000 |
| Kevin Korchinski |
1 |
$95,000 |
| Scott Perunovich |
1 |
$90,000 |
| Trent Miner |
3 |
$90,000 |
| Johan Larsson |
1 |
$87,500 |
| Adam Edstrom |
3 |
$85,000 |
| Justin Kirkland |
3 |
$85,000 |
| Max Sasson |
3 |
$85,000 |
| Mikael Pyyhtia |
3 |
$85,000 |
| Carl Dahlstrom |
1 |
$65,000 |
| Cooper Marody |
4 |
$57,500 |
| Jansen Harkins |
3 |
$55,000 |
Last Updated Tuesday, Jul 14 2026
