ORGANIZATION INFO |
|---|
| Arena | Consol Energy Center |
| Capacity | 18,387 |
| Ticket Price | $80 |
SALARY COMMITMENT |
|---|
| Year 2024 | $42,717,500 |
| Year 2025 | $28,857,500 |
| Year 2026 | $18,265,000 |
| Year 2027 | $6,677,500 |
EXPENSES |
|---|
| Pro Payroll | $39,900,000 |
| Injury Reserve | $0 |
| Effective Caphit | $39,900,000 |
| Farm Payroll | $2,317,500 |
| Prospect Fees | $106,500 |
| Coach | $50,000 |
| Games Remaining | 5 |
| Total Game Expenses | $3,030,643 |
| Projected Expenses | $15,153,214 |
| Projected Balance | -$14,486,303 |
INCOME |
|---|
| Current Funds | -$3,192,145 |
| Home Games Remaining | 3 |
| Avg. Attendance | 6,700 |
| Avg. Revenue / Game | $1,286,352 |
| Projected Revenue | $3,859,056 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Dmitry Kulikov |
4 |
$3,150,000 |
| Nick Suzuki |
3 |
$3,000,000 |
| Cam Atkinson |
2 |
$3,000,000 |
| Mathew Barzal |
2 |
$3,000,000 |
| Ryan Pulock |
1 |
$2,750,000 |
| Lawson Crouse |
3 |
$2,500,000 |
| Nino Neiderreiter |
1 |
$2,500,000 |
| James van Riemsdyk |
3 |
$2,300,000 |
| Adam Pelech |
2 |
$2,250,000 |
| Brandon Saad |
1 |
$2,250,000 |
| Matthew Benning |
3 |
$1,700,000 |
| Tyler Johnson |
1 |
$1,650,000 |
| Jaden Schwartz |
2 |
$1,500,000 |
| Radek Faksa |
1 |
$1,500,000 |
| Kevin Hayes |
3 |
$1,500,000 |
| Maxim Tsyplakov |
4 |
$1,250,000 |
| Drew Helleson |
4 |
$1,100,000 |
| Mikey Anderson |
1 |
$1,100,000 |
| Lukas Dostal |
1 |
$1,000,000 |
| Daniil Tarasov |
1 |
$900,000 |
| Josh Winquist |
4 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Oliver Wahlstrom |
3 |
$160,000 |
| Anthony Beauvillier |
2 |
$160,000 |
| Conor Sheary |
2 |
$150,000 |
| Nikita Gusev |
3 |
$135,000 |
| Peyton Krebs |
4 |
$125,000 |
| Anders Bjork |
2 |
$100,000 |
| Marcus Hogberg |
3 |
$100,000 |
| Urho Vaakanainen |
4 |
$100,000 |
| Jakub Zboril |
3 |
$97,500 |
| Zach Benson |
2 |
$95,000 |
| Ivan Miroshnichenko |
3 |
$95,000 |
| Kevin Korchinski |
2 |
$95,000 |
| Scott Perunovich |
2 |
$90,000 |
| Johan Larsson |
2 |
$87,500 |
| Adam Edstrom |
4 |
$85,000 |
| Justin Kirkland |
4 |
$85,000 |
| Max Sasson |
4 |
$85,000 |
| Mikael Pyyhtia |
4 |
$85,000 |
| Adam Tambellini |
1 |
$80,000 |
| Otto Koivula |
1 |
$80,000 |
| Carl Dahlstrom |
2 |
$65,000 |
| Cooper Marody |
5 |
$57,500 |
| Ben Thomas |
0 |
$55,000 |
| Jansen Harkins |
4 |
$55,000 |
| Jack Dougherty |
1 |
$50,000 |
Last Updated Saturday, Jun 28 2025
