Financial Report

St. Louis 6-5-3 (8th Western)
ORGANIZATION INFO
ArenaScottrade Center
Capacity18,724
Ticket Price$76
SALARY COMMITMENT
Year 2021$50,800,000
Year 2022$35,915,000
Year 2023$19,205,000
Year 2024$2,230,000
EXPENSES
Pro Payroll$49,950,000
Injury Reserve$0
Effective Caphit$49,950,000
Farm Payroll$850,000
Prospect Fees$99,000
Coach$500,000
Games Remaining67
Total Game Expenses$626,817
Projected Expenses$41,996,744
Projected Balance$28,520,222
INCOME
Current Funds$7,801,960
Home Games Remaining34
Avg. Attendance13,512
Avg. Revenue / Game$1,844,559
Projected Revenue$62,715,006
PRO PAYROLL
PLAYER TERM SALARY
Semyon Varlamov 2 $5,000,000
Alec Martinez 3 $4,500,000
John Tavares 3 $4,500,000
Reilly Smith 1 $3,500,000
Jonas Brodin 2 $3,500,000
Alex Goligoski 3 $3,500,000
Tyler Toffoli 2 $3,000,000
Noah Hanafin 3 $2,500,000
Marcus Foligno 1 $2,500,000
Carter Hutton 1 $2,250,000
Pavel Zacha 4 $2,000,000
Alex Kerfoot 1 $1,650,000
Frank Vatrano 2 $1,500,000
Justin Faulk 1 $1,500,000
Jared McCann 2 $1,500,000
Miles Wood 2 $1,250,000
Elias Pettersson 1 $1,250,000
Robert Bortuzzo 3 $1,150,000
Jordan Kyrou 2 $900,000
Keith Kinkaid 1 $750,000
Patrik Nemeth 1 $750,000
Nic Dowd 1 $600,000
Brian Boyle 3 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Rasmus Sandin 3 $125,000
John Leonard 3 $95,000
Jake Evans 4 $95,000
Alexander Nylander 1 $90,000
Oscar Dansk 3 $85,000
Jakob Lilja 3 $80,000
Tim Heed 4 $70,000
Evan Cormier 5 $65,000
Peter Cehlarik 2 $60,000
Alexei Marchenko 1 $45,000
Sven Baertschi 3 $40,000
Last Updated Tuesday, May 24 2022