Financial Report

St. Louis 4-7-3 (13th Western)
ORGANIZATION INFO
ArenaScottrade Center
Capacity18,724
Ticket Price$64
SALARY COMMITMENT
Year 2024$54,278,000
Year 2025$21,957,500
Year 2026$12,170,000
Year 2027$3,470,000
EXPENSES
Pro Payroll$52,700,000
Injury Reserve$0
Effective Caphit$52,700,000
Farm Payroll$1,578,000
Prospect Fees$129,000
Coach$50,000
Games Remaining0
Total Game Expenses$3,889,786
Projected Expenses$0
Projected Balance$4,058,796
INCOME
Current Funds$4,058,796
Home Games Remaining0
Avg. Attendance11,548
Avg. Revenue / Game$1,829,124
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Miro Heiskanen 1 $6,000,000
Seth Jones 1 $4,000,000
Filip Forsberg 1 $3,750,000
Noah Hanafin 1 $3,500,000
Jonas Brodin 3 $3,250,000
Cam Talbot 2 $3,000,000
Erik Haula 1 $3,000,000
Jordan Kyrou 1 $2,900,000
Matt Boldy 4 $2,900,000
Jared McCann 2 $2,750,000
Claude Giroux 2 $2,600,000
Sean Durzi 3 $2,250,000
Tyler Seguin 1 $2,000,000
Jujhar Khaira 1 $1,950,000
Ryan Donato 3 $1,750,000
Nick Bjugstad 1 $1,500,000
Conor Timmins 2 $1,250,000
Garnet Hathaway 1 $1,250,000
Joel Armia 3 $1,200,000
Pyotr Kochetkov 1 $1,000,000
Pierre-Olivier Joseph 1 $900,000
FARM PAYROLL
PLAYER TERM SALARY
Mike Hardman 1 $150,500
Yaroslav Askarov 4 $110,000
Matthew Poitras 2 $102,500
Adam Wilsby 4 $100,000
Aaron Dell 4 $95,000
Justin Brazeau 4 $90,000
Calle Rosen 1 $90,000
Alexander Nylander 1 $90,000
Elias Pettersson 4 $90,000
Marc McLaughlin 4 $85,000
Mitchell Chaffee 3 $85,000
Samuel Fagemo 2 $85,000
Adam Beckman 3 $85,000
Vitali Kravtsov 1 $80,000
Cam Dineen 1 $80,000
John Leonard 3 $80,000
Radim Zohorna 1 $80,000
Last Updated Tuesday, Jul 8 2025