ORGANIZATION INFO |
|---|
| Arena | Scottrade Center |
| Capacity | 18,724 |
| Ticket Price | $64 |
SALARY COMMITMENT |
|---|
| Year 2024 | $54,078,000 |
| Year 2025 | $21,757,500 |
| Year 2026 | $11,970,000 |
| Year 2027 | $3,270,000 |
EXPENSES |
|---|
| Pro Payroll | $52,700,000 |
| Injury Reserve | $2,900,000 |
| Effective Caphit | $49,800,000 |
| Farm Payroll | $1,378,000 |
| Prospect Fees | $132,000 |
| Coach | $50,000 |
| Games Remaining | 5 |
| Total Game Expenses | $3,875,714 |
| Projected Expenses | $19,378,571 |
| Projected Balance | -$15,761,931 |
INCOME |
|---|
| Current Funds | -$1,805,656 |
| Home Games Remaining | 3 |
| Avg. Attendance | 11,137 |
| Avg. Revenue / Game | $1,807,432 |
| Projected Revenue | $5,422,296 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Miro Heiskanen |
1 |
$6,000,000 |
| Seth Jones |
1 |
$4,000,000 |
| Filip Forsberg |
1 |
$3,750,000 |
| Noah Hanafin |
1 |
$3,500,000 |
| Jonas Brodin |
3 |
$3,250,000 |
| Cam Talbot |
2 |
$3,000,000 |
| Erik Haula |
1 |
$3,000,000 |
| Jordan Kyrou |
1 |
$2,900,000 |
| Matt Boldy |
4 |
$2,900,000 |
| Jared McCann |
2 |
$2,750,000 |
| Claude Giroux |
2 |
$2,600,000 |
| Sean Durzi |
3 |
$2,250,000 |
| Tyler Seguin |
1 |
$2,000,000 |
| Jujhar Khaira |
1 |
$1,950,000 |
| Ryan Donato |
3 |
$1,750,000 |
| Nick Bjugstad |
1 |
$1,500,000 |
| Conor Timmins |
2 |
$1,250,000 |
| Garnet Hathaway |
1 |
$1,250,000 |
| Joel Armia |
3 |
$1,200,000 |
| Pyotr Kochetkov |
1 |
$1,000,000 |
| Pierre-Olivier Joseph |
1 |
$900,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Mike Hardman |
1 |
$150,500 |
| Matthew Poitras |
2 |
$102,500 |
| Adam Wilsby |
4 |
$100,000 |
| Aaron Dell |
4 |
$95,000 |
| Justin Brazeau |
4 |
$90,000 |
| Calle Rosen |
1 |
$90,000 |
| Alexander Nylander |
1 |
$90,000 |
| Marc McLaughlin |
4 |
$85,000 |
| Mitchell Chaffee |
3 |
$85,000 |
| Samuel Fagemo |
2 |
$85,000 |
| Adam Beckman |
3 |
$85,000 |
| Vitali Kravtsov |
1 |
$80,000 |
| Cam Dineen |
1 |
$80,000 |
| John Leonard |
3 |
$80,000 |
| Radim Zohorna |
1 |
$80,000 |
Last Updated Saturday, Jun 28 2025
