Financial Report

Colorado 20-8-2 (3th WEST)
ORGANIZATION INFO
ArenaPepsi Center
Capacity17,809
Ticket Price$65.00
SALARY COMMITMENT
Year 2020$53,835,000
Year 2021$34,445,000
Year 2022$9,225,000
Year 2023$345,000
EXPENSES
Pro Payroll$49,700,000
Injury Reserve$1,250,000
Effective Caphit$48,450,000
Farm Payroll$2,110,000
Prospect Fees$93,000
Coach$3,000,000
Games Remaining52
Total Game Expenses$694,244
Projected Expenses$36,100,683
Projected Balance$12,641,559
INCOME
Current Funds$9,363,734
Home Games Remaining26
Avg. Attendance12,945
Avg. Revenue / Game1,514,558$
Projected Revenue39,378,508$
PRO PAYROLL
PLAYER TERM SALARY
Cam Fowler 3 $5,500,000
Oliver Ekman-Larsson 2 $5,500,000
William Karlsson 2 $4,500,000
Tyler Johnson 2 $4,250,000
Paul Stastny 1 $3,500,000
Anton Stralman 2 $3,250,000
James van Riemsdyk 2 $2,500,000
Jeff Carter 1 $2,500,000
Vladislav Namestnikov 1 $2,250,000
David Savard 1 $2,000,000
David Rittich 1 $1,750,000
Darcy Kuemper 1 $1,750,000
Anthony Cirelli 2 $1,250,000
Erik Gustafsson 2 $1,250,000
Robert Hagg 3 $1,250,000
Colton Sissons 2 $1,250,000
Kirby Dach 3 $1,100,000
Filip Hronek 2 $1,100,000
Tyson Jost 1 $1,000,000
Ryan Graves 3 $750,000
Conor Garland 1 $750,000
Oskar Lindblom 1 $750,000
FARM PAYROLL
PLAYER TERM SALARY
Patrick Marleau 1 $2,250,000
Kyle Turris 1 $275,000
Colin Blackwell 4 $125,000
Erik Brannstrom 4 $125,000
Filip Chytil 2 $110,000
Michael Rasmussen 2 $110,000
Victor Mete 1 $100,000
Tim Heed 1 $100,000
Noah Gregor 4 $95,000
Pheonix Copley 2 $90,000
Dominik Simon 3 $85,000
Louie Belpedio 1 $75,000
Christian Djoos 3 $75,000
Brendan Lemieux 1 $75,000
Zack MacEwen 1 $75,000
Tomas Nosek 1 $65,000
Anthony Angello 1 $65,000
Cal Petersen 3 $60,000
Dean Kukan 2 $60,000
Jon Gillies 3 $60,000
Felix Sandstrom 1 $60,000
Last Updated Friday, Oct 15 2021