ORGANIZATION INFO |
|---|
| Arena | Pepsi Center |
| Capacity | 17,809 |
| Ticket Price | $45 |
SALARY COMMITMENT |
|---|
| Year 2026 | $47,645,000 |
| Year 2027 | $36,650,000 |
| Year 2028 | $17,450,000 |
| Year 2029 | $1,975,000 |
EXPENSES |
|---|
| Pro Payroll | $46,500,000 |
| Injury Reserve | $0 |
| Effective Caphit | $46,500,000 |
| Farm Payroll | $1,145,000 |
| Prospect Fees | $138,000 |
| Coach | $50,000 |
| Games Remaining | 5 |
| Total Game Expenses | $3,416,643 |
| Projected Expenses | $17,083,214 |
| Projected Balance | $68,286 |
INCOME |
|---|
| Current Funds | $15,000,000 |
| Home Games Remaining | 2 |
| Avg. Attendance | 11,383 |
| Avg. Revenue / Game | $1,075,750 |
| Projected Revenue | $2,151,500 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Connor Murphy |
2 |
$4,750,000 |
| Anthony DeAngelo |
2 |
$3,000,000 |
| Mason Marchment |
1 |
$2,800,000 |
| Logan Stanley |
3 |
$2,750,000 |
| Jaden Schwartz |
2 |
$2,750,000 |
| Dan Vladar |
3 |
$2,500,000 |
| Eetu Luostarinen |
2 |
$2,500,000 |
| Andre Burakovsky |
3 |
$2,500,000 |
| Carson Soucy |
2 |
$2,500,000 |
| Reilly Smith |
1 |
$2,500,000 |
| Max Domi |
1 |
$2,250,000 |
| Bobby Brink |
3 |
$2,100,000 |
| Tyson Foerster |
3 |
$2,000,000 |
| Nick Seeler |
2 |
$2,000,000 |
| Mads Sogaard |
3 |
$1,750,000 |
| Morgan Frost |
3 |
$1,750,000 |
| Henri Jokiharju |
4 |
$1,600,000 |
| David Kampf |
2 |
$1,500,000 |
| Ryan Graves |
1 |
$1,250,000 |
| Arthur Kaliyev |
1 |
$1,000,000 |
| Steven Lorentz |
1 |
$750,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Leevi Merilainen |
4 |
$125,000 |
| Calen Addison |
3 |
$125,000 |
| Donovan Sebrango |
4 |
$125,000 |
| Jack Ahcan |
4 |
$125,000 |
| Urho Vaakanainen |
2 |
$100,000 |
| Tyson Jost |
1 |
$95,000 |
| Lucas Carlsson |
1 |
$95,000 |
| Noah Gregor |
1 |
$90,000 |
| Ronnie Attard |
1 |
$85,000 |
| Felix Sandstrom |
1 |
$80,000 |
| Denis Malgin |
2 |
$50,000 |
| Lukas Sedlak |
2 |
$50,000 |
Last Updated Friday, Nov 13 2026
