Financial Report
Colorado 20-8-2 (3th WEST)ORGANIZATION INFO | |
|---|---|
| Arena | Pepsi Center |
| Capacity | 17,809 |
| Ticket Price | $65.00 |
SALARY COMMITMENT | |
|---|---|
| Year 2020 | $53,835,000 |
| Year 2021 | $34,445,000 |
| Year 2022 | $9,225,000 |
| Year 2023 | $345,000 |
EXPENSES | |
|---|---|
| Pro Payroll | $49,700,000 |
| Injury Reserve | $1,250,000 |
| Effective Caphit | $48,450,000 |
| Farm Payroll | $2,110,000 |
| Prospect Fees | $93,000 |
| Coach | $3,000,000 |
| Games Remaining | 52 |
| Total Game Expenses | $694,244 |
| Projected Expenses | $36,100,683 |
| Projected Balance | $12,641,559 |
INCOME | |
|---|---|
| Current Funds | $9,363,734 |
| Home Games Remaining | 26 |
| Avg. Attendance | 12,945 |
| Avg. Revenue / Game | 1,514,558$ |
| Projected Revenue | 39,378,508$ |
PRO PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Cam Fowler | 3 | $5,500,000 |
| Oliver Ekman-Larsson | 2 | $5,500,000 |
| William Karlsson | 2 | $4,500,000 |
| Tyler Johnson | 2 | $4,250,000 |
| Paul Stastny | 1 | $3,500,000 |
| Anton Stralman | 2 | $3,250,000 |
| James van Riemsdyk | 2 | $2,500,000 |
| Jeff Carter | 1 | $2,500,000 |
| Vladislav Namestnikov | 1 | $2,250,000 |
| David Savard | 1 | $2,000,000 |
| David Rittich | 1 | $1,750,000 |
| Darcy Kuemper | 1 | $1,750,000 |
| Anthony Cirelli | 2 | $1,250,000 |
| Erik Gustafsson | 2 | $1,250,000 |
| Robert Hagg | 3 | $1,250,000 |
| Colton Sissons | 2 | $1,250,000 |
| Kirby Dach | 3 | $1,100,000 |
| Filip Hronek | 2 | $1,100,000 |
| Tyson Jost | 1 | $1,000,000 |
| Ryan Graves | 3 | $750,000 |
| Conor Garland | 1 | $750,000 |
| Oskar Lindblom | 1 | $750,000 |
FARM PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Patrick Marleau | 1 | $2,250,000 |
| Kyle Turris | 1 | $275,000 |
| Colin Blackwell | 4 | $125,000 |
| Erik Brannstrom | 4 | $125,000 |
| Filip Chytil | 2 | $110,000 |
| Michael Rasmussen | 2 | $110,000 |
| Victor Mete | 1 | $100,000 |
| Tim Heed | 1 | $100,000 |
| Noah Gregor | 4 | $95,000 |
| Pheonix Copley | 2 | $90,000 |
| Dominik Simon | 3 | $85,000 |
| Louie Belpedio | 1 | $75,000 |
| Christian Djoos | 3 | $75,000 |
| Brendan Lemieux | 1 | $75,000 |
| Zack MacEwen | 1 | $75,000 |
| Tomas Nosek | 1 | $65,000 |
| Anthony Angello | 1 | $65,000 |
| Cal Petersen | 3 | $60,000 |
| Dean Kukan | 2 | $60,000 |
| Jon Gillies | 3 | $60,000 |
| Felix Sandstrom | 1 | $60,000 |