ORGANIZATION INFO |
|---|
| Arena | Pepsi Center |
| Capacity | 17,809 |
| Ticket Price | $50 |
SALARY COMMITMENT |
|---|
| Year 2023 | $29,462,500 |
| Year 2024 | $20,762,500 |
| Year 2025 | $15,532,500 |
| Year 2026 | $7,032,500 |
EXPENSES |
|---|
| Pro Payroll | $28,750,000 |
| Injury Reserve | $0 |
| Effective Caphit | $28,750,000 |
| Farm Payroll | $712,500 |
| Prospect Fees | $79,500 |
| Coach | $3,000,000 |
| Games Remaining | 60 |
| Total Game Expenses | $396,854 |
| Projected Expenses | $23,811,220 |
| Projected Balance | $18,982,122 |
INCOME |
|---|
| Current Funds | $17,366,542 |
| Home Games Remaining | 30 |
| Avg. Attendance | 8,072 |
| Avg. Revenue / Game | $847,560 |
| Projected Revenue | $25,426,800 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Andre Burakovsky |
1 |
$4,000,000 |
| Ryan Graves |
3 |
$3,500,000 |
| Cam Atkinson |
2 |
$3,000,000 |
| Logan Stanley |
1 |
$2,000,000 |
| Pavel Francouz |
4 |
$1,500,000 |
| Henri Jokiharju |
4 |
$1,400,000 |
| Sean Walker |
4 |
$1,250,000 |
| Nick Seeler |
3 |
$1,250,000 |
| Jordan Greenway |
2 |
$1,250,000 |
| Dan Vladar |
3 |
$1,100,000 |
| Tyson Jost |
5 |
$950,000 |
| Noah Gregor |
5 |
$900,000 |
| Kyle Capobianco |
2 |
$900,000 |
| Mason Shaw |
3 |
$800,000 |
| Tyler Benson |
3 |
$800,000 |
| Sasha Chmelevski |
3 |
$800,000 |
| Arthur Kaliyev |
1 |
$800,000 |
| Lucas Carlsson |
1 |
$800,000 |
| Steven Lorentz |
5 |
$750,000 |
| Louie Belpedio |
1 |
$500,000 |
| Zack MacEwen |
1 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Tyson Foerster |
4 |
$102,500 |
| Bobby Brink |
4 |
$95,000 |
| Ukko-Pekka Luukkonen |
3 |
$90,000 |
| Nick Caamano |
4 |
$85,000 |
| Jackson Cates |
3 |
$80,000 |
| Maxime Lajoie |
3 |
$80,000 |
| Anthony Angello |
1 |
$50,000 |
| Felix Sandstrom |
1 |
$50,000 |
| Jean-Sebastien Dea |
2 |
$40,000 |
| David Elsner |
2 |
$40,000 |
Last Updated Friday, Apr 19 2024
