ORGANIZATION INFO |
|---|
| Arena | Scotiabank Saddledome |
| Capacity | 19,289 |
| Ticket Price | $55 |
SALARY COMMITMENT |
|---|
| Year 2024 | $53,277,500 |
| Year 2025 | $33,017,500 |
| Year 2026 | $12,475,000 |
| Year 2027 | $3,045,000 |
EXPENSES |
|---|
| Pro Payroll | $52,020,000 |
| Injury Reserve | $3,500,000 |
| Effective Caphit | $48,520,000 |
| Farm Payroll | $1,257,500 |
| Prospect Fees | $90,000 |
| Coach | $50,000 |
| Games Remaining | 20 |
| Total Game Expenses | $651,433 |
| Projected Expenses | $13,028,659 |
| Projected Balance | $15,977,269 |
INCOME |
|---|
| Current Funds | $13,386,528 |
| Home Games Remaining | 10 |
| Avg. Attendance | 15,563 |
| Avg. Revenue / Game | $1,561,940 |
| Projected Revenue | $15,619,400 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jake Oettinger |
2 |
$6,500,000 |
| Johnny Gaudreau |
1 |
$4,720,000 |
| Andrei Svechnikov |
3 |
$4,000,000 |
| Pavel Buchnevich |
2 |
$4,000,000 |
| Jared Spurgeon |
1 |
$3,500,000 |
| Morgan Rielly |
1 |
$3,500,000 |
| Brayden Schenn |
2 |
$3,250,000 |
| Josh Norris |
1 |
$3,000,000 |
| Bowen Byram |
4 |
$2,750,000 |
| Jani Hakanpaa |
3 |
$2,750,000 |
| Jamie Benn |
1 |
$2,400,000 |
| Scott Wedgewood |
2 |
$1,750,000 |
| Calle Jarnkrok |
3 |
$1,600,000 |
| Alex Newhook |
2 |
$1,500,000 |
| Luke Hughes |
2 |
$1,250,000 |
| Adam Fantilli |
2 |
$1,250,000 |
| Ryan Lindgren |
1 |
$1,000,000 |
| Noah Cates |
1 |
$1,000,000 |
| Ryker Evans |
3 |
$1,000,000 |
| Juraj Slafkovsky |
1 |
$800,000 |
| Kailer Yamamoto |
2 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| P.E Bellemare |
4 |
$125,000 |
| Garret Sparks |
1 |
$120,000 |
| Mason Lohrei |
2 |
$102,500 |
| Samuel Bolduc |
2 |
$95,000 |
| Valtteri Puustinen |
2 |
$90,000 |
| Linus Karlsson |
4 |
$85,000 |
| Samuel Helenius |
4 |
$85,000 |
| Hendrix Lapierre |
2 |
$85,000 |
| Julien Gauthier |
3 |
$80,000 |
| Marco Rossi |
1 |
$80,000 |
| Jesper Boqvist |
1 |
$70,000 |
| Libor Hajek |
2 |
$70,000 |
| Lias Andersson |
1 |
$70,000 |
| Logan Brown |
2 |
$60,000 |
| Boris Katchouk |
2 |
$40,000 |
Last Updated Friday, Oct 31 2025
