Financial Report

Calgary 22-37-3 (12th WEST)
ORGANIZATION INFO
ArenaScotiabank Saddledome
Capacity19,289
Ticket Price$35.00
SALARY COMMITMENT
Year 2020$20,240,000
Year 2021$10,790,000
Year 2022$9,650,000
Year 2023$7,550,000
EXPENSES
Pro Payroll$20,200,000
Injury Reserve$0
Effective Caphit$20,200,000
Farm Payroll$40,000
Prospect Fees$78,000
Coach$400,000
Games Remaining20
Total Game Expenses$252,659
Projected Expenses$5,053,171
Projected Balance$15,218,570
INCOME
Current Funds$12,549,165
Home Games Remaining9
Avg. Attendance12,288
Avg. Revenue / Game858,064$
Projected Revenue7,722,576$
PRO PAYROLL
PLAYER TERM SALARY
Kris Russell 1 $1,750,000
Filip Zadina 4 $1,250,000
Josh Norris 4 $1,250,000
Andrew Peeke 4 $1,100,000
Kailer Yamamoto 3 $1,100,000
Julien Gauthier 4 $1,100,000
Ryan Lindgren 3 $1,000,000
Steven Lorentz 4 $1,000,000
Nolan Patrick 1 $1,000,000
Libor Hajek 4 $950,000
Jesper Boqvist 4 $900,000
Adam Gaudette 1 $750,000
Kyle Wood 1 $750,000
Rushan Rafikov 1 $750,000
Ben Thomas 1 $750,000
Blake Siebenaler 1 $750,000
Anders Lindback 2 $700,000
Chase Priskie 1 $650,000
Yegor Korshkov 1 $650,000
Mikey Eyssimont 1 $650,000
Matt Moulson 1 $500,000
Dale Weise 1 $500,000
Jonathan Ericsson 0 $500,000
CJ Motte 2 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Sam Perhonen 2 $40,000
Last Updated Friday, Nov 26 2021