ORGANIZATION INFO |
|---|
| Arena | Scotiabank Saddledome |
| Capacity | 19,289 |
| Ticket Price | $55 |
SALARY COMMITMENT |
|---|
| Year 2023 | $52,340,900 |
| Year 2024 | $26,827,500 |
| Year 2025 | $13,742,500 |
| Year 2026 | $1,897,500 |
EXPENSES |
|---|
| Pro Payroll | $50,733,400 |
| Injury Reserve | $3,500,000 |
| Effective Caphit | $47,233,400 |
| Farm Payroll | $1,607,500 |
| Prospect Fees | $91,500 |
| Coach | $400,000 |
| Games Remaining | 61 |
| Total Game Expenses | $644,298 |
| Projected Expenses | $39,302,151 |
| Projected Balance | $11,933,400 |
INCOME |
|---|
| Current Funds | $6,284,721 |
| Home Games Remaining | 30 |
| Avg. Attendance | 12,973 |
| Avg. Revenue / Game | $1,498,361 |
| Projected Revenue | $44,950,830 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Leon Draisaitl |
1 |
$5,033,400 |
| Jared Spurgeon |
2 |
$5,000,000 |
| Blake Wheeler |
1 |
$5,000,000 |
| Brett Pesce |
3 |
$4,000,000 |
| Pavel Buchnevich |
1 |
$3,750,000 |
| Ondrej Palat |
1 |
$3,500,000 |
| Nicklas Backstrom |
1 |
$3,100,000 |
| T.J. Oshie |
2 |
$3,000,000 |
| Josh Norris |
3 |
$3,000,000 |
| Matt Murray |
2 |
$2,550,000 |
| Nolan Patrick |
0 |
$1,500,000 |
| Eric Staal |
1 |
$1,500,000 |
| Luke Hughes |
4 |
$1,250,000 |
| Jake Oettinger |
1 |
$1,250,000 |
| Alexander Edler |
1 |
$1,250,000 |
| Kailer Yamamoto |
2 |
$1,200,000 |
| Bowen Byram |
2 |
$1,150,000 |
| Ryan Lindgren |
3 |
$1,000,000 |
| Noah Cates |
3 |
$1,000,000 |
| Ridly Greig |
3 |
$900,000 |
| Morgan Frost |
1 |
$800,000 |
| Juraj Slafkovsky |
3 |
$800,000 |
| Jesper Boqvist |
3 |
$700,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Filip Zadina |
3 |
$125,000 |
| Adam Fantilli |
4 |
$125,000 |
| Garret Sparks |
3 |
$120,000 |
| Mattias Samuelsson |
2 |
$110,000 |
| Mason Lohrei |
4 |
$102,500 |
| Alex Newhook |
1 |
$100,000 |
| Samuel Bolduc |
4 |
$95,000 |
| Valtteri Puustinen |
4 |
$90,000 |
| Hendrix Lapierre |
4 |
$85,000 |
| Julien Gauthier |
5 |
$80,000 |
| Logan Brown |
1 |
$80,000 |
| Marco Rossi |
3 |
$80,000 |
| Boris Katchouk |
2 |
$75,000 |
| Libor Hajek |
4 |
$70,000 |
| Lias Andersson |
3 |
$70,000 |
| CJ Motte |
1 |
$50,000 |
| Michael Raffl |
3 |
$50,000 |
| Kyle Wood |
1 |
$50,000 |
| Johan Gustafsson |
1 |
$50,000 |
Last Updated Thursday, Apr 18 2024
