ORGANIZATION INFO |
---|
Arena | Scotiabank Saddledome |
Capacity | 19,289 |
Ticket Price | $40 |
SALARY COMMITMENT |
Year 2021 | $23,760,000 |
Year 2022 | $19,660,000 |
Year 2023 | $14,960,000 |
Year 2024 | $3,130,000 |
EXPENSES |
Pro Payroll | $23,200,000 |
Injury Reserve | $1,000,000 |
Effective Caphit | $22,200,000 |
Farm Payroll | $560,000 |
Prospect Fees | $97,500 |
Coach | $400,000 |
Games Remaining | 66 |
Total Game Expenses | $295,823 |
Projected Expenses | $19,524,329 |
Projected Balance | $14,759,532 |
INCOME |
Current Funds | $8,201,420 |
Home Games Remaining | 33 |
Avg. Attendance | 9,957 |
Avg. Revenue / Game | $790,377 |
Projected Revenue | $26,082,441 |
PRO PAYROLL
PLAYER |
TERM |
SALARY |
Kris Russell |
1 |
$3,000,000 |
Adam Gaudette |
3 |
$1,500,000 |
Nolan Patrick |
3 |
$1,500,000 |
Filip Zadina |
3 |
$1,250,000 |
Josh Norris |
3 |
$1,250,000 |
Jake Oettinger |
4 |
$1,250,000 |
Andrew Peeke |
3 |
$1,100,000 |
Kailer Yamamoto |
2 |
$1,100,000 |
Julien Gauthier |
3 |
$1,100,000 |
Ryan Lindgren |
2 |
$1,000,000 |
Alex Newhook |
4 |
$1,000,000 |
Steven Lorentz |
3 |
$1,000,000 |
Kyle Wood |
2 |
$1,000,000 |
Adam Lowry |
2 |
$1,000,000 |
Libor Hajek |
3 |
$950,000 |
Morgan Frost |
4 |
$800,000 |
Anders Lindback |
1 |
$700,000 |
Rushan Rafikov |
3 |
$700,000 |
Mikey Eyssimont |
2 |
$600,000 |
Nathan Gerbe |
3 |
$500,000 |
Kyle Beach |
3 |
$500,000 |
CJ Motte |
1 |
$400,000 |
FARM PAYROLL
PLAYER |
TERM |
SALARY |
Jesper Boqvist |
3 |
$90,000 |
Logan Brown |
4 |
$80,000 |
Chase Priskie |
3 |
$60,000 |
Dale Weise |
3 |
$60,000 |
Ben Thomas |
3 |
$60,000 |
Blake Siebenaler |
3 |
$60,000 |
Yegor Korshkov |
3 |
$50,000 |
Tomas Jurco |
3 |
$50,000 |
Darren Archibald |
3 |
$50,000 |
Last Updated Tuesday, May 24 2022