Financial Report

Buffalo 9-20-0 (14th EAST)
ORGANIZATION INFO
ArenaHSBC Arena
Capacity19,070
Ticket Price$41.00
SALARY COMMITMENT
Year 2020$41,892,000
Year 2021$20,017,000
Year 2022$11,517,000
Year 2023$4,665,000
EXPENSES
Pro Payroll$41,400,000
Injury Reserve$0
Effective Caphit$41,400,000
Farm Payroll$492,000
Prospect Fees$120,000
Coach$1,500,000
Games Remaining53
Total Game Expenses$530,634
Projected Expenses$28,123,610
Projected Balance$8,020,928
INCOME
Current Funds$11,877,230
Home Games Remaining26
Avg. Attendance12,647
Avg. Revenue / Game933,358$
Projected Revenue24,267,308$
PRO PAYROLL
PLAYER TERM SALARY
Corey Perry 1 $4,000,000
Adam Larsson 1 $3,500,000
Dmitry Kulikov 2 $3,500,000
Esa Lindell 1 $2,900,000
Devan Dubnyk 1 $2,750,000
Haydn Fleury 3 $2,600,000
Andy Greene 3 $2,200,000
Linus Ullmark 1 $1,750,000
Austin Watson 4 $1,700,000
Sam Gagner 2 $1,500,000
Malcolm Subban 2 $1,400,000
Tomas Jurco 0 $1,250,000
Brett Connolly 1 $1,250,000
Jake Virtanen 2 $1,200,000
Nico Hischier 1 $1,100,000
Keegan Kolesar 4 $1,100,000
Jakob Chychrun 1 $1,000,000
Evgeny Svechnikov 4 $1,000,000
Josh Leivo 1 $1,000,000
Zack Smith 1 $1,000,000
Hunter Shinkaruk 0 $975,000
Brendan Perlini 0 $950,000
Jordan Weal 3 $950,000
Austin Czarnik 2 $900,000
Spencer Martin 0 $850,000
Andreas Englund 0 $850,000
Kyle Clifford 1 $800,000
Ryan Johnson 4 $800,000
Carl Dahlstrom 0 $793,000
Adam Erne 3 $750,000
Logan Stanley 1 $750,000
Emil Pettersson 0 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Vitek Vanecek 3 $352,000
Nathan Gerbe 1 $75,000
Joakim Ryan 4 $65,000
Last Updated Friday, Oct 15 2021