Financial Report

Buffalo 0-0-0 (15th Eastern)
ORGANIZATION INFO
ArenaHSBC Arena
Capacity19,070
Ticket Price$100
SALARY COMMITMENT
Year 2024$53,501,100
Year 2025$34,041,100
Year 2026$20,113,600
Year 2027$4,545,000
EXPENSES
Pro Payroll$51,448,600
Injury Reserve$0
Effective Caphit$51,448,600
Farm Payroll$2,052,500
Prospect Fees$79,500
Coach$50,000
Games Remaining82
Total Game Expenses$654,032
Projected Expenses$53,630,600
Projected Balance-$29,659,374
INCOME
Current Funds$23,971,226
Home Games Remaining41
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
JT Miller 2 $4,250,000
Jaccob Slavin 3 $4,000,000
Drew Doughty 2 $3,800,000
Brad Marchand 2 $3,500,000
Patrik Laine 1 $3,500,000
Mark Stone 3 $3,475,000
Evan Bouchard 3 $3,428,600
Vladimir Tarasenko 3 $3,125,000
Ivan Provorov 4 $2,770,000
Nico Hischier 1 $2,750,000
Timo Meier 1 $2,500,000
Brent Burns 1 $2,000,000
Luke Schenn 2 $2,000,000
Vitek Vanecek 1 $2,000,000
Charlie Coyle 1 $1,750,000
Austin Watson 4 $1,300,000
Sean Kuraly 3 $1,250,000
Stuart Skinner 1 $1,250,000
Keegan Kolesar 1 $1,000,000
Kyle Burroughs 1 $1,000,000
Ty Dellandrea 1 $800,000
FARM PAYROLL
PLAYER TERM SALARY
Jack Campbell 4 $120,000
Ty Emberson 2 $115,000
Malcolm Subban 1 $110,000
Joel Blomqvist 4 $95,000
Louis Crevier 3 $90,000
Ryan Johnson 2 $90,000
Fedor Svechkov 4 $90,000
Santeri Hatakka 3 $85,000
Isaiah George 4 $85,000
Jonathan Lekkerimaki 4 $85,000
Jake Virtanen 1 $80,000
Greg McKegg 1 $80,000
Axel Jonsson-Fjallby 1 $80,000
William Lockwood 1 $80,000
Fabian Zetterlund 1 $80,000
Morgan Barron 1 $80,000
Jonas Rondbjerg 1 $80,000
Robin Salo 1 $80,000
Austin Poganski 1 $80,000
Julian Melchiori 1 $80,000
Radim Simek 2 $70,000
Evgeny Svechnikov 2 $62,500
Jaret Anderson-Dolan 3 $60,000
Dylan McIlrath 3 $55,000
Alex Formenton 2 $40,000
Last Updated Friday, Jul 11 2025