ORGANIZATION INFO |
|---|
| Arena | HSBC Arena |
| Capacity | 19,070 |
| Ticket Price | $106 |
SALARY COMMITMENT |
|---|
| Year 2024 | $56,381,100 |
| Year 2025 | $33,821,100 |
| Year 2026 | $19,893,600 |
| Year 2027 | $4,325,000 |
EXPENSES |
|---|
| Pro Payroll | $54,448,600 |
| Injury Reserve | $2,000,000 |
| Effective Caphit | $52,448,600 |
| Farm Payroll | $1,932,500 |
| Prospect Fees | $79,500 |
| Coach | $50,000 |
| Total Game Expenses | $689,154 |
| Projected Expenses | $42,038,373 |
| Projected Balance | $152,830,387 |
INCOME |
|---|
| Current Funds | $98,145,730 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| JT Miller |
2 |
$4,250,000 |
| Jaccob Slavin |
3 |
$4,000,000 |
| Drew Doughty |
2 |
$3,800,000 |
| Brad Marchand |
2 |
$3,500,000 |
| Patrik Laine |
1 |
$3,500,000 |
| Mark Stone |
3 |
$3,475,000 |
| Evan Bouchard |
3 |
$3,428,600 |
| Vladimir Tarasenko |
3 |
$3,125,000 |
| Ivan Provorov |
4 |
$2,770,000 |
| Nico Hischier |
1 |
$2,750,000 |
| Timo Meier |
1 |
$2,500,000 |
| Brent Burns |
1 |
$2,000,000 |
| Tyler Seguin |
1 |
$2,000,000 |
| Luke Schenn |
2 |
$2,000,000 |
| Vitek Vanecek |
1 |
$2,000,000 |
| Charlie Coyle |
1 |
$1,750,000 |
| Sean Kuraly |
3 |
$1,250,000 |
| Stuart Skinner |
1 |
$1,250,000 |
| Jack Campbell |
4 |
$1,200,000 |
| John Klingberg |
1 |
$1,100,000 |
| Keegan Kolesar |
1 |
$1,000,000 |
| Kyle Burroughs |
1 |
$1,000,000 |
| Ty Dellandrea |
1 |
$800,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ty Emberson |
2 |
$115,000 |
| Malcolm Subban |
1 |
$110,000 |
| Joel Blomqvist |
4 |
$95,000 |
| Louis Crevier |
3 |
$90,000 |
| Ryan Johnson |
2 |
$90,000 |
| Fedor Svechkov |
4 |
$90,000 |
| Santeri Hatakka |
3 |
$85,000 |
| Isaiah George |
4 |
$85,000 |
| Jonathan Lekkerimaki |
4 |
$85,000 |
| Jake Virtanen |
1 |
$80,000 |
| Greg McKegg |
1 |
$80,000 |
| Axel Jonsson-Fjallby |
1 |
$80,000 |
| William Lockwood |
1 |
$80,000 |
| Fabian Zetterlund |
1 |
$80,000 |
| Morgan Barron |
1 |
$80,000 |
| Jonas Rondbjerg |
1 |
$80,000 |
| Robin Salo |
1 |
$80,000 |
| Austin Poganski |
1 |
$80,000 |
| Julian Melchiori |
1 |
$80,000 |
| Radim Simek |
2 |
$70,000 |
| Evgeny Svechnikov |
2 |
$62,500 |
| Jaret Anderson-Dolan |
3 |
$60,000 |
| Dylan McIlrath |
3 |
$55,000 |
| Alex Formenton |
2 |
$40,000 |
Last Updated Tuesday, Dec 30 2025
