Financial Report

Rangers 23-7-0 (1st EAST)
ORGANIZATION INFO
ArenaMadison Square Garden
Capacity18,006
Ticket Price$90.00
SALARY COMMITMENT
Year 2020$53,432,500
Year 2021$28,862,500
Year 2022$3,710,000
Year 2023$1,985,000
EXPENSES
Pro Payroll$52,100,000
Injury Reserve$0
Effective Caphit$52,100,000
Farm Payroll$1,332,500
Prospect Fees$72,000
Coach$2,600,000
Games Remaining52
Total Game Expenses$684,201
Projected Expenses$35,578,463
Projected Balance$39,559,002
INCOME
Current Funds$17,628,975
Home Games Remaining26
Avg. Attendance14,018
Avg. Revenue / Game2,211,865$
Projected Revenue57,508,490$
PRO PAYROLL
PLAYER TERM SALARY
Tyler Seguin 1 $5,750,000
Roman Josi 1 $4,000,000
Connor Hellebuyck 2 $4,000,000
David Pastrnak 1 $3,500,000
Ryan Ellis 2 $3,500,000
Mika Zibanejad 2 $3,500,000
Jonathan Huberdeau 2 $3,250,000
Sean Monahan 2 $3,000,000
Johnny Gaudreau 1 $3,000,000
Alexander Edler 2 $3,000,000
Zach Hyman 2 $2,250,000
Jonathan Drouin 1 $2,250,000
Jack Campbell 1 $1,500,000
Anthony DeAngelo 3 $1,500,000
Mike Reilly 1 $1,250,000
Rasmus Dahlin 2 $1,250,000
Jason Robertson 4 $1,250,000
Samuel Girard 2 $1,100,000
Kasperi Kapanen 1 $1,100,000
Nick Schmaltz 1 $1,000,000
Victor Olofsson 1 $650,000
Travis Boyd 5 $500,000
FARM PAYROLL
PLAYER TERM SALARY
Brandon Hagel 4 $125,000
Mason Appleton 3 $125,000
Colin White 2 $110,000
Vince Dunn 1 $110,000
Dante Fabbro 3 $100,000
Devin Shore 2 $100,000
Jujhar Khaira 2 $92,500
Louis Domingue 1 $85,000
Cooper Marody 1 $75,000
C.J. Franklin 1 $75,000
Mike Amadio 1 $75,000
Nicolas Roy 1 $75,000
Alexandre Carrier 1 $75,000
Nate Prosser 5 $55,000
Hayden Hawkey 5 $55,000
Last Updated Friday, Oct 15 2021