Financial Report

Ottawa 8-6-2 (6th Eastern)
ORGANIZATION INFO
ArenaScotiabank Place
Capacity17,373
Ticket Price$51
SALARY COMMITMENT
Year 2021$55,780,000
Year 2022$31,385,000
Year 2023$29,285,000
Year 2024$23,695,000
EXPENSES
Pro Payroll$52,975,000
Injury Reserve$0
Effective Caphit$52,975,000
Farm Payroll$2,805,000
Prospect Fees$126,000
Coach$1,800,000
Games Remaining66
Total Game Expenses$703,732
Projected Expenses$46,446,293
Projected Balance-$4,434,942
INCOME
Current Funds$2,985,485
Home Games Remaining33
Avg. Attendance11,926
Avg. Revenue / Game$1,182,602
Projected Revenue$39,025,866
PRO PAYROLL
PLAYER TERM SALARY
Jordan Binnington 5 $8,250,000
Jonathan Toews 1 $6,250,000
Tyler Johnson 1 $4,250,000
Max Pacioretty 1 $3,800,000
Joel Edmundson 1 $3,500,000
Joonas Donskoi 3 $3,500,000
Ryan Murray 1 $3,000,000
P.K. Subban 5 $2,950,000
Nick Foligno 5 $2,400,000
Brendan Gaunce 5 $2,150,000
Marc Staal 1 $2,000,000
David Rittich 5 $1,450,000
James Neal 5 $1,350,000
Andreas Johnson 1 $1,250,000
Kaapo Kakko 2 $1,100,000
Zach Sanford 3 $1,100,000
Ethan Bear 2 $1,000,000
Derick Brassard 5 $950,000
Joe Thornton 5 $925,000
Nicolas Deslauriers 5 $900,000
Mark Pysyk 5 $900,000
Loic Leduc 0 $570,000
FARM PAYROLL
PLAYER TERM SALARY
Nathan Beaulieu 3 $365,000
Laurent Brossoit 3 $245,000
Dominik Kubalik 4 $175,000
Curtis Lazar 5 $170,000
Richard Panik 3 $165,000
Juuso Riikola 5 $155,000
Markus Nutivaara 5 $145,000
Chris Tierney 5 $145,000
Josh Leivo 5 $135,000
Nicolas Hague 3 $125,000
Jordan Martinook 5 $120,000
Joshua Jacobs 5 $115,000
Steven Santini 1 $110,000
Devante Smith-Pelly 5 $90,000
Marcus Johansson 3 $90,000
Kristian Vesalainen 4 $75,000
Gavin Bayreuther 4 $75,000
Eric Comrie 1 $75,000
Michael Stone 5 $70,000
Michael Chaput 1 $40,000
Viktor Stalberg 1 $40,000
Korbinian Holzer 1 $40,000
Vladimir Sobotka 1 $40,000
Last Updated Tuesday, May 24 2022