ORGANIZATION INFO |
|---|
| Arena | Scotiabank Place |
| Capacity | 17,373 |
| Ticket Price | $70 |
SALARY COMMITMENT |
|---|
| Year 2023 | $52,465,000 |
| Year 2024 | $38,200,000 |
| Year 2025 | $22,160,000 |
| Year 2026 | $5,730,000 |
EXPENSES |
|---|
| Pro Payroll | $49,500,000 |
| Injury Reserve | $0 |
| Effective Caphit | $49,500,000 |
| Farm Payroll | $2,965,000 |
| Prospect Fees | $133,500 |
| Coach | $1,800,000 |
| Games Remaining | 61 |
| Total Game Expenses | $663,396 |
| Projected Expenses | $40,467,177 |
| Projected Balance | $32,440 |
INCOME |
|---|
| Current Funds | $8,100,711 |
| Home Games Remaining | 31 |
| Avg. Attendance | 7,110 |
| Avg. Revenue / Game | $1,045,126 |
| Projected Revenue | $32,398,906 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jonathan Toews |
3 |
$5,250,000 |
| Mats Zuccarello |
1 |
$4,500,000 |
| Joel Edmundson |
1 |
$3,500,000 |
| Jordan Eberle |
2 |
$3,500,000 |
| Ross Colton |
5 |
$3,250,000 |
| Jason Zucker |
3 |
$3,000,000 |
| Olli Maata |
3 |
$2,650,000 |
| Ryan Johansen |
2 |
$2,500,000 |
| Kaapo Kahkonen |
2 |
$2,200,000 |
| Nicolas Hague |
2 |
$2,000,000 |
| Dominik Kubalik |
1 |
$1,750,000 |
| Nikita Zadorov |
1 |
$1,750,000 |
| Curtis Lazar |
2 |
$1,700,000 |
| Kaapo Kakko |
2 |
$1,500,000 |
| Laurent Brossoit |
3 |
$1,500,000 |
| Jimmy Vesey |
4 |
$1,500,000 |
| Ethan Bear |
3 |
$1,250,000 |
| Jeremy Swayman |
1 |
$1,250,000 |
| Jordan Martinook |
2 |
$1,200,000 |
| Sam Montembeault |
3 |
$1,100,000 |
| Jan Rutta |
3 |
$950,000 |
| Miles Wood |
4 |
$900,000 |
| Dysin Mayo |
1 |
$800,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jordan Binnington |
2 |
$825,000 |
| Jacob Bryson |
1 |
$200,000 |
| Juuso Riikola |
2 |
$155,000 |
| Connor Clifton |
3 |
$150,000 |
| Josh Leivo |
2 |
$135,000 |
| Jamie Drysdale |
1 |
$125,000 |
| Joshua Jacobs |
2 |
$115,000 |
| Steven Santini |
3 |
$110,000 |
| Max Comtois |
3 |
$90,000 |
| Jordan Oesterle |
3 |
$90,000 |
| Christian Djoos |
4 |
$80,000 |
| David Gustafsson |
3 |
$80,000 |
| Alexander True |
3 |
$80,000 |
| Dominic Toninato |
1 |
$80,000 |
| Carsen Twarynski |
3 |
$80,000 |
| Dryden Hunt |
1 |
$80,000 |
| Ryan Lomberg |
1 |
$80,000 |
| Kristian Vesalainen |
1 |
$75,000 |
| Gavin Bayreuther |
1 |
$75,000 |
| Jake Leschyshyn |
2 |
$75,000 |
| Jonah Gadjovich |
2 |
$75,000 |
| Taro Hirose |
2 |
$60,000 |
| Eric Comrie |
3 |
$50,000 |
Last Updated Friday, Apr 19 2024
