Financial Report

Vegas 16-15-7 (10th Western)
ORGANIZATION INFO
ArenaT-Mobile Arena
Capacity17,500
Ticket Price$38
SALARY COMMITMENT
Year 2024$49,383,550
Year 2025$35,086,000
Year 2026$18,086,000
Year 2027$7,585,000
EXPENSES
Pro Payroll$48,500,000
Injury Reserve$1,300,000
Effective Caphit$47,200,000
Farm Payroll$883,550
Prospect Fees$24,000
Coach$50,000
Games Remaining44
Total Game Expenses$603,141
Projected Expenses$26,538,198
Projected Balance$17,884,513
INCOME
Current Funds$10,998,661
Home Games Remaining22
Avg. Attendance16,820
Avg. Revenue / Game$1,519,275
Projected Revenue$33,424,050
PRO PAYROLL
PLAYER TERM SALARY
Alex Pietrangelo 2 $4,000,000
Noah Dobson 3 $4,000,000
Tim Stutzle 2 $4,000,000
Thatcher Demko 2 $3,750,000
Joel Edmundson 3 $3,300,000
Filip Hronek 4 $3,000,000
William Karlsson 1 $2,500,000
Jake DeBrusk 2 $2,500,000
Anthony Cirelli 4 $2,400,000
Pierre-Luc Dubois 5 $2,100,000
Artem Zub 3 $2,000,000
Alexis Lafreniere 2 $1,750,000
Dylan Cozens 1 $1,500,000
David Rittich 1 $1,500,000
Kirby Dach 1 $1,300,000
Kaiden Guhle 1 $1,250,000
Owen Power 1 $1,250,000
Morgan Frost 1 $1,250,000
Matty Beniers 1 $1,250,000
Juuso Parssinen 1 $1,100,000
Stefan Noesen 3 $1,000,000
Connor McMichael 2 $1,000,000
Teddy Blueger 1 $800,000
FARM PAYROLL
PLAYER TERM SALARY
Brett Ritchie 1 $137,550
Erik Brannstrom 3 $125,000
Colin White 1 $125,000
Mads Sogaard 1 $90,000
Nils Lundkvist 1 $90,000
Aatu Raty 4 $85,000
Philip Broberg 1 $80,000
Kieffer Bellows 3 $76,000
Noah Juulsen 1 $75,000
Last Updated Friday, Sep 12 2025