ORGANIZATION INFO |
|---|
| Arena | T-Mobile Arena |
| Capacity | 17,500 |
| Ticket Price | $87 |
SALARY COMMITMENT |
|---|
| Year 2026 | $57,406,000 |
| Year 2027 | $38,705,000 |
| Year 2028 | $14,170,000 |
| Year 2029 | $7,490,000 |
EXPENSES |
|---|
| Pro Payroll | $56,000,000 |
| Injury Reserve | $4,000,000 |
| Effective Caphit | $52,000,000 |
| Farm Payroll | $1,406,000 |
| Prospect Fees | $36,000 |
| Coach | $50,000 |
| Games Remaining | 8 |
| Total Game Expenses | $4,106,571 |
| Projected Expenses | $32,852,571 |
| Projected Balance | -$13,041,811 |
INCOME |
|---|
| Current Funds | $11,116,432 |
| Home Games Remaining | 4 |
| Avg. Attendance | 11,897 |
| Avg. Revenue / Game | $2,173,582 |
| Projected Revenue | $8,694,328 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Robert Thomas |
2 |
$4,500,000 |
| Noah Dobson |
1 |
$4,000,000 |
| Tim Stutzle |
2 |
$4,000,000 |
| Vincent Trocheck |
2 |
$4,000,000 |
| Shea Theodore |
1 |
$4,000,000 |
| Sergei Bobrovsky |
5 |
$3,500,000 |
| Thatcher Demko |
1 |
$3,000,000 |
| Hampus Lindholm |
1 |
$3,000,000 |
| Filip Hronek |
2 |
$3,000,000 |
| Ukko-Pekka Luukkonen |
2 |
$2,500,000 |
| Dylan Cozens |
3 |
$2,500,000 |
| Ryan Hartman |
1 |
$2,500,000 |
| Owen Power |
2 |
$2,500,000 |
| Anthony Cirelli |
2 |
$2,400,000 |
| Pierre-Luc Dubois |
3 |
$2,100,000 |
| Matty Beniers |
4 |
$2,000,000 |
| Artem Zub |
1 |
$2,000,000 |
| Kirby Dach |
4 |
$1,500,000 |
| Alexis Lafreniere |
3 |
$1,500,000 |
| Connor McMichael |
2 |
$1,000,000 |
| Tim Berni |
2 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Alexander Georgiev |
5 |
$200,000 |
| Kasperi Kapanen |
3 |
$180,000 |
| Conor Timmins |
4 |
$165,000 |
| Erik Brannstrom |
1 |
$125,000 |
| Stephen Halliday |
4 |
$125,000 |
| Nils Lundkvist |
3 |
$125,000 |
| Tim Washe |
3 |
$100,000 |
| Kevin Labanc |
3 |
$100,000 |
| Aatu Raty |
2 |
$85,000 |
| Kieffer Bellows |
1 |
$76,000 |
| Phil Di Giuseppe |
3 |
$75,000 |
| David Gustafsson |
2 |
$50,000 |
Last Updated Wednesday, Nov 11 2026
