ORGANIZATION INFO |
|---|
| Arena | T-Mobile Arena |
| Capacity | 17,500 |
| Ticket Price | $63 |
SALARY COMMITMENT |
|---|
| Year 2023 | $46,007,550 |
| Year 2024 | $32,737,550 |
| Year 2025 | $20,247,550 |
| Year 2026 | $12,750,000 |
EXPENSES |
|---|
| Pro Payroll | $44,900,000 |
| Injury Reserve | $0 |
| Effective Caphit | $44,900,000 |
| Farm Payroll | $1,107,550 |
| Prospect Fees | $24,000 |
| Coach | $400,000 |
| Games Remaining | 58 |
| Total Game Expenses | $566,238 |
| Projected Expenses | $32,841,828 |
| Projected Balance | $19,981,354 |
INCOME |
|---|
| Current Funds | $11,606,004 |
| Home Games Remaining | 29 |
| Avg. Attendance | 15,792 |
| Avg. Revenue / Game | $1,421,282 |
| Projected Revenue | $41,217,178 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Alex Pietrangelo |
2 |
$5,500,000 |
| Tim Stutzle |
4 |
$4,000,000 |
| Thatcher Demko |
1 |
$3,500,000 |
| Filip Hronek |
1 |
$3,500,000 |
| Anthony Cirelli |
2 |
$3,250,000 |
| Pierre-Luc Dubois |
1 |
$3,000,000 |
| Jake DeBrusk |
4 |
$2,500,000 |
| Sonny Milano |
2 |
$2,200,000 |
| Noah Dobson |
1 |
$2,000,000 |
| Artem Zub |
5 |
$2,000,000 |
| Alexis Lafreniere |
4 |
$1,750,000 |
| David Rittich |
2 |
$1,450,000 |
| Kirby Dach |
3 |
$1,300,000 |
| Erik Brannstrom |
5 |
$1,250,000 |
| Kaiden Guhle |
3 |
$1,250,000 |
| Conor Timmins |
4 |
$1,250,000 |
| Colin White |
3 |
$1,250,000 |
| Matty Beniers |
3 |
$1,250,000 |
| Juuso Parssinen |
3 |
$1,100,000 |
| Teddy Blueger |
3 |
$800,000 |
| Kieffer Bellows |
1 |
$800,000 |
| Dylan Olsen |
0 |
$750,000 |
| Zack Mitchell |
0 |
$750,000 |
| Chris Bigras |
0 |
$750,000 |
| Brandon Alderson |
0 |
$750,000 |
| Dillon Heatherington |
0 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Dryden McKay |
1 |
$190,000 |
| Travis Dermott |
1 |
$140,000 |
| Brett Ritchie |
3 |
$137,550 |
| Mark Pysyk |
2 |
$90,000 |
| Mads Sogaard |
3 |
$90,000 |
| Nils Lundkvist |
3 |
$90,000 |
| Connor McMichael |
1 |
$80,000 |
| Philip Broberg |
3 |
$80,000 |
| Frederik Gauthier |
3 |
$75,000 |
| Noah Juulsen |
3 |
$75,000 |
| Maxim Letunov |
1 |
$60,000 |
Last Updated Tuesday, Apr 23 2024
