Financial Report

Vegas 0-0-0 (3rd Western)
ORGANIZATION INFO
ArenaT-Mobile Arena
Capacity17,500
Ticket Price$35
SALARY COMMITMENT
Year 2025$53,411,000
Year 2026$35,911,000
Year 2027$20,210,000
Year 2028$8,525,000
EXPENSES
Pro Payroll$52,700,000
Injury Reserve$0
Effective Caphit$52,700,000
Farm Payroll$711,000
Prospect Fees$27,000
Coach$50,000
Games Remaining14
Total Game Expenses$3,820,571
Projected Expenses$53,488,000
Projected Balance-$55,451,469
INCOME
Current Funds-$1,963,469
Home Games Remaining7
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Shea Theodore 1 $4,500,000
Noah Dobson 2 $4,000,000
Tim Stutzle 1 $4,000,000
Thatcher Demko 1 $3,750,000
William Karlsson 2 $3,000,000
Hampus Lindholm 2 $3,000,000
Filip Hronek 3 $3,000,000
Ukko-Pekka Luukkonen 3 $2,500,000
Dylan Cozens 4 $2,500,000
Jake DeBrusk 1 $2,500,000
Ryan Hartman 2 $2,500,000
Owen Power 3 $2,500,000
Anthony Cirelli 3 $2,400,000
Pierre-Luc Dubois 4 $2,100,000
Matty Beniers 5 $2,000,000
Artem Zub 2 $2,000,000
Alexis Lafreniere 1 $1,750,000
Kirby Dach 5 $1,500,000
Juuso Parssinen 3 $1,200,000
Stefan Noesen 2 $1,000,000
Connor McMichael 1 $1,000,000
FARM PAYROLL
PLAYER TERM SALARY
Philip Broberg 4 $200,000
Erik Brannstrom 2 $125,000
Nils Lundkvist 4 $125,000
Kevin Labanc 4 $100,000
Aatu Raty 3 $85,000
Kieffer Bellows 2 $76,000
Last Updated Monday, Mar 16 2026