Financial Report

Vegas 0-0-0 (3rd Western)
ORGANIZATION INFO
ArenaT-Mobile Arena
Capacity17,500
Ticket Price$87
SALARY COMMITMENT
Year 2025$53,236,000
Year 2026$34,535,000
Year 2027$10,000,000
Year 2028$3,500,000
EXPENSES
Pro Payroll$52,500,000
Injury Reserve$0
Effective Caphit$52,500,000
Farm Payroll$736,000
Prospect Fees$25,500
Coach$50,000
Games Remaining82
Total Game Expenses$0
Projected Expenses$0
Projected Balance$19,416,432
INCOME
Current Funds$19,416,432
Home Games Remaining41
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Robert Thomas 2 $4,500,000
Noah Dobson 1 $4,000,000
Tim Stutzle 2 $4,000,000
Vincent Trocheck 2 $4,000,000
Shea Theodore 1 $4,000,000
Thatcher Demko 1 $3,000,000
Hampus Lindholm 1 $3,000,000
Filip Hronek 2 $3,000,000
Ukko-Pekka Luukkonen 2 $2,500,000
Dylan Cozens 3 $2,500,000
Ryan Hartman 1 $2,500,000
Owen Power 2 $2,500,000
Anthony Cirelli 2 $2,400,000
Pierre-Luc Dubois 3 $2,100,000
Matty Beniers 4 $2,000,000
Artem Zub 1 $2,000,000
Kirby Dach 4 $1,500,000
Alexis Lafreniere 3 $1,500,000
Connor McMichael 2 $1,000,000
Tim Berni 2 $500,000
FARM PAYROLL
PLAYER TERM SALARY
Erik Brannstrom 1 $125,000
Nils Lundkvist 3 $125,000
Tim Washe 3 $100,000
Kevin Labanc 3 $100,000
Aatu Raty 2 $85,000
Kieffer Bellows 1 $76,000
Phil Di Giuseppe 3 $75,000
David Gustafsson 2 $50,000
Last Updated Monday, Sep 28 2026