Financial Report

Vegas 0-0-0 (3rd Western)
ORGANIZATION INFO
ArenaT-Mobile Arena
Capacity17,500
Ticket Price$35
SALARY COMMITMENT
Year 2024$47,811,000
Year 2025$30,311,000
Year 2026$17,610,000
Year 2027$8,425,000
EXPENSES
Pro Payroll$47,200,000
Injury Reserve$0
Effective Caphit$47,200,000
Farm Payroll$611,000
Prospect Fees$24,000
Coach$50,000
Games Remaining14
Total Game Expenses$3,894,468
Projected Expenses$54,522,550
Projected Balance-$49,736,019
INCOME
Current Funds$4,786,531
Home Games Remaining7
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Hampus Lindholm 0 $5,400,000
Shea Theodore 1 $4,500,000
Noah Dobson 2 $4,000,000
Tim Stutzle 1 $4,000,000
Thatcher Demko 1 $3,750,000
William Karlsson 2 $3,000,000
Filip Hronek 3 $3,000,000
Dylan Cozens 4 $2,500,000
Jake DeBrusk 1 $2,500,000
Ryan Hartman 2 $2,500,000
Owen Power 3 $2,500,000
Anthony Cirelli 3 $2,400,000
Pierre-Luc Dubois 4 $2,100,000
Matty Beniers 5 $2,000,000
Artem Zub 2 $2,000,000
Alexis Lafreniere 1 $1,750,000
Kirby Dach 5 $1,500,000
Juuso Parssinen 3 $1,200,000
Stefan Noesen 2 $1,000,000
Connor McMichael 1 $1,000,000
Ukko-Pekka Luukkonen 0 $900,000
FARM PAYROLL
PLAYER TERM SALARY
Philip Broberg 4 $200,000
Brett Ritchie 0 $137,550
Erik Brannstrom 2 $125,000
Colin White 0 $125,000
Nils Lundkvist 4 $125,000
Aatu Raty 3 $85,000
Kieffer Bellows 2 $76,000
Noah Juulsen 0 $75,000
Last Updated Monday, Jan 19 2026