Financial Report

Toronto 0-0-0 (3rd Eastern)
ORGANIZATION INFO
ArenaAir Canada Centre
Capacity18,819
Ticket Price$50
SALARY COMMITMENT
Year 2025$53,187,500
Year 2026$26,027,500
Year 2027$5,515,000
Year 2028$1,605,000
EXPENSES
Pro Payroll$52,100,000
Injury Reserve$0
Effective Caphit$52,100,000
Farm Payroll$1,087,500
Prospect Fees$82,500
Coach$50,000
Games Remaining14
Total Game Expenses$3,823,036
Projected Expenses$53,522,500
Projected Balance-$53,555,407
INCOME
Current Funds-$32,907
Home Games Remaining7
Avg. Attendance0
Avg. Revenue / Game$0
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Cale Makar 2 $5,750,000
Auston Matthews 2 $5,250,000
Igor Shesterkin 1 $5,000,000
William Nylander 1 $4,500,000
Alexander Ovechkin 1 $4,250,000
Steven Stamkos 1 $4,000,000
Jesper Bratt 3 $3,250,000
Mattias Ekholm 2 $3,250,000
Tomas Hertl 2 $3,000,000
Evgeni Malkin 1 $2,500,000
Ian Cole 2 $2,250,000
Jake McCabe 1 $2,000,000
David Perron 1 $1,250,000
Noel Acciari 1 $1,100,000
Alexander Georgiev 1 $1,000,000
Brendan Smith 1 $800,000
Eric Robinson 4 $800,000
Derek Grant 2 $750,000
Frederick Gaudreau 3 $500,000
Marc-Edouard Vlasic 4 $500,000
Zach Sanford 1 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Sebastian Aho 1 $150,000
Louis Domingue 2 $97,500
Andreas Johnson 2 $95,000
Collin Delia 4 $95,000
Brayden Pachal 3 $90,000
Austin Wagner 1 $85,000
Phil Di Giuseppe 0 $77,500
Jakub Forsbacka 0 $75,000
Garret Sparks 3 $70,000
Scott Harrington 2 $70,000
Zack MacEwen 1 $65,000
Lucas Wallmark 1 $60,000
Ville Pokka 5 $60,000
Magnus Paajarvi 5 $50,000
Martin Marincin 5 $50,000
Travis Hamonic 0 $50,000
Dean Kukan 4 $50,000
Last Updated Monday, Mar 16 2026