ORGANIZATION INFO |
|---|
| Arena | Air Canada Centre |
| Capacity | 18,819 |
| Ticket Price | $64 |
SALARY COMMITMENT |
|---|
| Year 2024 | $54,930,000 |
| Year 2025 | $28,507,500 |
| Year 2026 | $2,497,500 |
| Year 2027 | $1,240,000 |
EXPENSES |
|---|
| Pro Payroll | $53,750,000 |
| Injury Reserve | $3,000,000 |
| Effective Caphit | $50,750,000 |
| Farm Payroll | $1,180,000 |
| Prospect Fees | $79,500 |
| Coach | $50,000 |
| Games Remaining | 21 |
| Total Game Expenses | $671,457 |
| Projected Expenses | $14,100,604 |
| Projected Balance | $37,609,268 |
INCOME |
|---|
| Current Funds | $28,838,375 |
| Home Games Remaining | 11 |
| Avg. Attendance | 15,470 |
| Avg. Revenue / Game | $2,079,227 |
| Projected Revenue | $22,871,497 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Auston Matthews |
1 |
$5,500,000 |
| Cale Makar |
1 |
$5,500,000 |
| Igor Shesterkin |
2 |
$5,000,000 |
| William Nylander |
2 |
$4,500,000 |
| Alexander Ovechkin |
2 |
$4,250,000 |
| Steven Stamkos |
2 |
$4,000,000 |
| Tomas Hertl |
1 |
$3,500,000 |
| Jesper Bratt |
1 |
$3,000,000 |
| Mattias Ekholm |
1 |
$2,500,000 |
| Blake Coleman |
2 |
$2,000,000 |
| Jake McCabe |
2 |
$2,000,000 |
| Mikael Backlund |
2 |
$2,000,000 |
| Jeff Skinner |
1 |
$2,000,000 |
| T.J. Brodie |
1 |
$1,500,000 |
| Curtis Lazar |
5 |
$1,100,000 |
| Noel Acciari |
2 |
$1,100,000 |
| Andreas Johnson |
3 |
$950,000 |
| Brendan Smith |
2 |
$800,000 |
| Cole Smith |
1 |
$800,000 |
| Philipp Grubauer |
1 |
$750,000 |
| Patrik Nemeth |
1 |
$500,000 |
| Travis Hamonic |
1 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Sebastian Aho |
2 |
$150,000 |
| Tyler Motte |
3 |
$140,000 |
| Louis Domingue |
3 |
$97,500 |
| Vincent Desharnais |
1 |
$90,000 |
| Brayden Pachal |
4 |
$90,000 |
| Austin Wagner |
2 |
$85,000 |
| Phil Di Giuseppe |
1 |
$77,500 |
| Jakub Forsbacka |
1 |
$75,000 |
| Mark Jankowski |
1 |
$70,000 |
| Scott Harrington |
3 |
$70,000 |
| Zack MacEwen |
2 |
$65,000 |
| Lucas Wallmark |
2 |
$60,000 |
| Michael Hutchinson |
1 |
$60,000 |
| Dean Kukan |
5 |
$50,000 |
Last Updated Friday, Oct 31 2025
