ORGANIZATION INFO |
|---|
| Arena | Air Canada Centre |
| Capacity | 18,819 |
| Ticket Price | $60 |
SALARY COMMITMENT |
|---|
| Year 2026 | $53,796,500 |
| Year 2027 | $28,224,000 |
| Year 2028 | $6,584,000 |
| Year 2029 | $2,230,000 |
EXPENSES |
|---|
| Pro Payroll | $52,650,000 |
| Injury Reserve | $3,750,000 |
| Effective Caphit | $48,900,000 |
| Farm Payroll | $1,146,500 |
| Prospect Fees | $88,500 |
| Coach | $50,000 |
| Games Remaining | 6 |
| Total Game Expenses | $3,873,571 |
| Projected Expenses | $23,241,429 |
| Projected Balance | -$10,198,618 |
INCOME |
|---|
| Current Funds | $6,599,327 |
| Home Games Remaining | 3 |
| Avg. Attendance | 17,046 |
| Avg. Revenue / Game | $2,147,828 |
| Projected Revenue | $6,443,484 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Cale Makar |
1 |
$5,750,000 |
| Auston Matthews |
1 |
$5,250,000 |
| Igor Shesterkin |
2 |
$5,000,000 |
| Erik Karlsson |
2 |
$4,250,000 |
| William Nylander |
2 |
$4,000,000 |
| Seth Jones |
1 |
$3,750,000 |
| Steven Stamkos |
3 |
$3,500,000 |
| Jesper Bratt |
2 |
$3,250,000 |
| Nazem Kadri |
1 |
$3,000,000 |
| Ryan Nugent-Hopkins |
1 |
$3,000,000 |
| Jake McCabe |
2 |
$2,500,000 |
| Teuvo Teravainen |
2 |
$2,000,000 |
| Alex Pietrangelo |
1 |
$1,500,000 |
| Brandon Bussi |
4 |
$1,250,000 |
| Jamie Benn |
1 |
$1,250,000 |
| Nick Foligno |
1 |
$1,000,000 |
| Derek Grant |
1 |
$750,000 |
| Anthony Beauvillier |
5 |
$750,000 |
| Miles Wood |
2 |
$500,000 |
| Brendan Smith |
3 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Sebastian Aho |
0 |
$150,000 |
| Chris Driedger |
1 |
$130,000 |
| Luke Krys |
3 |
$100,000 |
| Louis Domingue |
1 |
$97,500 |
| Andreas Johnson |
1 |
$95,000 |
| Arttu Hyry |
3 |
$92,500 |
| Brayden Pachal |
2 |
$90,000 |
| Austin Wagner |
0 |
$85,000 |
| Cooper Black |
3 |
$81,500 |
| Eric Robinson |
3 |
$80,000 |
| Simon Benoit |
5 |
$70,000 |
| Lucas Wallmark |
0 |
$60,000 |
| Ville Pokka |
4 |
$60,000 |
| Frederick Gaudreau |
2 |
$50,000 |
| Marc-Edouard Vlasic |
3 |
$50,000 |
| Magnus Paajarvi |
4 |
$50,000 |
| Martin Marincin |
4 |
$50,000 |
| Dean Kukan |
3 |
$50,000 |
Last Updated Friday, Nov 13 2026
