ORGANIZATION INFO |
|---|
| Arena | Air Canada Centre |
| Capacity | 18,819 |
| Ticket Price | $50 |
SALARY COMMITMENT |
|---|
| Year 2025 | $57,356,500 |
| Year 2026 | $26,296,500 |
| Year 2027 | $4,974,000 |
| Year 2028 | $1,064,000 |
EXPENSES |
|---|
| Pro Payroll | $55,950,000 |
| Injury Reserve | $5,000,000 |
| Effective Caphit | $50,950,000 |
| Farm Payroll | $1,406,500 |
| Prospect Fees | $76,500 |
| Coach | $50,000 |
| Games Remaining | 19 |
| Total Game Expenses | $701,012 |
| Projected Expenses | $13,319,232 |
| Projected Balance | $19,597,715 |
INCOME |
|---|
| Current Funds | $14,403,597 |
| Home Games Remaining | 10 |
| Avg. Attendance | 17,935 |
| Avg. Revenue / Game | $1,851,335 |
| Projected Revenue | $18,513,350 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Cale Makar |
2 |
$5,750,000 |
| Auston Matthews |
2 |
$5,250,000 |
| Igor Shesterkin |
1 |
$5,000,000 |
| William Nylander |
1 |
$4,500,000 |
| Erik Karlsson |
1 |
$4,250,000 |
| Steven Stamkos |
1 |
$4,000,000 |
| Alex Pietrangelo |
1 |
$4,000,000 |
| Jesper Bratt |
3 |
$3,250,000 |
| Nazem Kadri |
2 |
$3,000,000 |
| Tomas Hertl |
2 |
$3,000,000 |
| Evgeni Malkin |
1 |
$2,500,000 |
| Evander Kane |
2 |
$2,000,000 |
| Jake McCabe |
1 |
$2,000,000 |
| Niko Mikkola |
1 |
$1,250,000 |
| Jake Allen |
2 |
$1,250,000 |
| Alexander Georgiev |
1 |
$1,000,000 |
| Alex Kerfoot |
1 |
$1,000,000 |
| Brendan Smith |
1 |
$800,000 |
| Derek Grant |
2 |
$750,000 |
| Frederick Gaudreau |
3 |
$500,000 |
| Marc-Edouard Vlasic |
4 |
$500,000 |
| Zach Sanford |
1 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Sebastian Aho |
1 |
$150,000 |
| Chris Driedger |
2 |
$130,000 |
| Luke Krys |
4 |
$100,000 |
| Louis Domingue |
2 |
$97,500 |
| Andreas Johnson |
2 |
$95,000 |
| Arttu Hyry |
4 |
$92,500 |
| Brayden Pachal |
3 |
$90,000 |
| Austin Wagner |
1 |
$85,000 |
| Cooper Black |
4 |
$81,500 |
| Eric Robinson |
4 |
$80,000 |
| Garret Sparks |
3 |
$70,000 |
| Zack MacEwen |
1 |
$65,000 |
| Lucas Wallmark |
1 |
$60,000 |
| Ville Pokka |
5 |
$60,000 |
| Magnus Paajarvi |
5 |
$50,000 |
| Martin Marincin |
5 |
$50,000 |
| Dean Kukan |
4 |
$50,000 |
Last Updated Friday, Jun 26 2026
