ORGANIZATION INFO |
|---|
| Arena | Air Canada Centre |
| Capacity | 18,819 |
| Ticket Price | $63 |
SALARY COMMITMENT |
|---|
| Year 2023 | $54,012,500 |
| Year 2024 | $22,772,500 |
| Year 2025 | $6,447,500 |
| Year 2026 | $285,000 |
EXPENSES |
|---|
| Pro Payroll | $53,000,000 |
| Injury Reserve | $0 |
| Effective Caphit | $53,000,000 |
| Farm Payroll | $1,012,500 |
| Prospect Fees | $69,000 |
| Coach | $800,000 |
| Games Remaining | 60 |
| Total Game Expenses | $669,287 |
| Projected Expenses | $40,157,195 |
| Projected Balance | $23,767,236 |
INCOME |
|---|
| Current Funds | $10,089,611 |
| Home Games Remaining | 30 |
| Avg. Attendance | 13,563 |
| Avg. Revenue / Game | $1,794,494 |
| Projected Revenue | $53,834,820 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Auston Matthews |
1 |
$5,250,000 |
| Cale Makar |
1 |
$5,000,000 |
| Sidney Crosby |
1 |
$4,250,000 |
| Steven Stamkos |
2 |
$4,000,000 |
| Tristian Jarry |
1 |
$4,000,000 |
| Jake Guentzel |
3 |
$3,750,000 |
| Mattias Ekholm |
1 |
$3,500,000 |
| Tom Wilson |
2 |
$3,500,000 |
| Ryan McDonagh |
1 |
$2,500,000 |
| Jake McCabe |
2 |
$2,500,000 |
| Mark Giordano |
1 |
$2,500,000 |
| Carter Verhaeghe |
2 |
$2,250,000 |
| T.J. Brodie |
2 |
$2,000,000 |
| Jeff Carter |
1 |
$2,000,000 |
| Radek Faksa |
3 |
$1,500,000 |
| Derek Grant |
1 |
$1,250,000 |
| Nick Ritchie |
2 |
$950,000 |
| P.E Bellemare |
2 |
$900,000 |
| Mike Smith |
1 |
$900,000 |
| Patrik Nemeth |
3 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Sebastian Aho |
1 |
$90,000 |
| Vincent Desharnais |
3 |
$90,000 |
| Korbinian Holzer |
2 |
$90,000 |
| Anton Khudobin |
2 |
$85,000 |
| Austin Wagner |
4 |
$85,000 |
| Phil Di Giuseppe |
3 |
$77,500 |
| Jordie Benn |
4 |
$75,000 |
| Jakub Forsbacka |
3 |
$75,000 |
| Mark Jankowski |
3 |
$70,000 |
| Victor Rask |
5 |
$65,000 |
| Lucas Wallmark |
4 |
$60,000 |
| Michael Hutchinson |
3 |
$60,000 |
| Magnus Paajarvi |
2 |
$50,000 |
| Ryan Dzingel |
3 |
$40,000 |
Last Updated Friday, Apr 19 2024
