ORGANIZATION INFO |
|---|
| Arena | Jobing.com Arena |
| Capacity | 17,125 |
| Ticket Price | $42 |
SALARY COMMITMENT |
|---|
| Year 2021 | $23,305,000 |
| Year 2022 | $19,605,000 |
| Year 2023 | $15,805,000 |
| Year 2024 | $5,530,000 |
EXPENSES |
|---|
| Pro Payroll | $19,300,000 |
| Injury Reserve | $0 |
| Effective Caphit | $19,300,000 |
| Farm Payroll | $720,000 |
| Prospect Fees | $129,000 |
| Coach | $2,150,000 |
| Games Remaining | 15 |
| Total Game Expenses | $312,000 |
| Projected Expenses | $4,680,000 |
| Projected Balance | $16,908,146 |
INCOME |
|---|
| Current Funds | $14,088,018 |
| Home Games Remaining | 8 |
| Avg. Attendance | 11,417 |
| Avg. Revenue / Game | $937,516 |
| Projected Revenue | $7,500,128 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jesse Puljujarvi |
4 |
$3,000,000 |
| Alexander Barabanov |
3 |
$2,500,000 |
| Tyler Bertuzzi |
3 |
$1,600,000 |
| Andrei Svechnikov |
1 |
$1,250,000 |
| Eeli Tolvanen |
3 |
$1,250,000 |
| Yegor Sharangovich |
3 |
$1,250,000 |
| Robert Thomas |
1 |
$1,100,000 |
| Jacob Bryson |
3 |
$1,100,000 |
| Jack Hughes |
2 |
$1,100,000 |
| Daniel Sprong |
0 |
$1,000,000 |
| Samuel Blais |
0 |
$750,000 |
| Martin Frk |
2 |
$700,000 |
| Nail Yakupov |
3 |
$600,000 |
| Anton Lander |
0 |
$600,000 |
| Nathan Walker |
1 |
$550,000 |
| Anton Slepyshev |
3 |
$500,000 |
| Vojtech Mozik |
1 |
$400,000 |
| David Elsner |
0 |
$400,000 |
| Cal O'Reilly |
0 |
$400,000 |
| Eetu Laurikainen |
4 |
$400,000 |
| Patrice Cormier |
0 |
$400,000 |
| Mantas Armalis |
4 |
$400,000 |
| Gleason Fournier |
4 |
$400,000 |
| Ty Wishart |
3 |
$400,000 |
| Yohann Auvitu |
3 |
$400,000 |
| Kyle Cumiskey |
3 |
$400,000 |
| Radel Fazleev |
0 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jamie Drysdale |
4 |
$1,250,000 |
| Emil Bemstrom |
2 |
$1,000,000 |
| Henri Jokiharju |
2 |
$1,000,000 |
| Teemu Hartikainen |
1 |
$400,000 |
| Jaret Anderson-Dolan |
3 |
$100,000 |
| Eetu Luostarinen |
3 |
$95,000 |
| Gaetan Haas |
3 |
$80,000 |
| Cole Sillinger |
4 |
$80,000 |
Last Updated Monday, Aug 15 2022
