Financial Report

Phoenix 0-0-0 (10th WESTERN)
ORGANIZATION INFO
ArenaJobing.com Arena
Capacity17,125
Ticket Price$33
SALARY COMMITMENT
Year 2020$24,305,000
Year 2021$19,720,000
Year 2022$14,930,000
Year 2023$10,730,000
EXPENSES
Pro Payroll$23,700,000
Injury Reserve$0
Effective Caphit$23,700,000
Farm Payroll$605,000
Prospect Fees$115,500
Coach$2,150,000
Total Game Expenses$324,030
Projected Expenses$26,570,500
Projected Balance-$13,736,116
INCOME
Current Funds$12,834,384
PRO PAYROLL
PLAYER TERM SALARY
Alexander Barabanov 4 $2,500,000
Milan Lucic 2 $2,000,000
Paul Byron 3 $1,300,000
Andrei Svechnikov 2 $1,250,000
Eeli Tolvanen 4 $1,250,000
Gabriel Vilardi 4 $1,250,000
Yegor Sharangovich 4 $1,250,000
Robert Thomas 2 $1,100,000
Jacob Bryson 4 $1,100,000
Jack Hughes 3 $1,100,000
Daniel Sprong 1 $1,000,000
Jesse Puljujarvi 1 $1,000,000
Henri Jokiharju 3 $1,000,000
Eetu Luostarinen 4 $950,000
Ty Rattie 1 $800,000
Mattias Janmark-Nylen 1 $750,000
Martin Frk 3 $700,000
Nail Yakupov 4 $600,000
Anton Lander 0 $600,000
Taylor Chorney 0 $500,000
Vojtech Mozik 2 $400,000
Cristopher Nilstorp 4 $400,000
Cal O'Reilly 0 $400,000
Eetu Laurikainen 1 $400,000
Patrice Cormier 0 $400,000
Ilari Filppula 0 $400,000
Darren Archibald 0 $400,000
Gleason Fournier 1 $400,000
Ty Wishart 4 $400,000
Yohann Auvitu 4 $400,000
Kyle Cumiskey 4 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Jaret Anderson-Dolan 4 $100,000
Emil Bemstrom 3 $100,000
Gaetan Haas 4 $80,000
Samuel Blais 1 $75,000
Anton Slepyshev 4 $50,000
David Elsner 1 $40,000
Teemu Hartikainen 2 $40,000
Mathieu Brunelle 1 $40,000
Yorick Trielle 1 $40,000
Radel Fazleev 1 $40,000
Last Updated Sunday, Jan 23 2022