ORGANIZATION INFO |
|---|
| Arena | Jobing.com Arena |
| Capacity | 17,125 |
| Ticket Price | $65 |
SALARY COMMITMENT |
|---|
| Year 2024 | $55,441,000 |
| Year 2025 | $30,340,000 |
| Year 2026 | $5,360,000 |
| Year 2027 | $4,480,000 |
EXPENSES |
|---|
| Pro Payroll | $54,060,000 |
| Injury Reserve | $4,065,000 |
| Effective Caphit | $49,995,000 |
| Farm Payroll | $1,021,000 |
| Prospect Fees | $85,500 |
| Coach | $50,000 |
| Games Remaining | 15 |
| Total Game Expenses | $677,762 |
| Projected Expenses | $10,166,433 |
| Projected Balance | $39,856,400 |
INCOME |
|---|
| Current Funds | $35,065,961 |
| Home Games Remaining | 7 |
| Avg. Attendance | 14,413 |
| Avg. Revenue / Game | $2,136,696 |
| Projected Revenue | $14,956,872 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Miro Heiskanen |
1 |
$6,000,000 |
| Leon Draisaitl |
2 |
$5,350,000 |
| Aleksander Barkov |
2 |
$4,500,000 |
| Jack Hughes |
2 |
$4,065,000 |
| Linus Ullmark |
1 |
$3,800,000 |
| Andrei Kuzmenko |
1 |
$3,500,000 |
| John Carlson |
2 |
$3,200,000 |
| Tom Wilson |
4 |
$3,145,000 |
| Mats Zuccarello |
1 |
$2,750,000 |
| Marcus Foligno |
1 |
$2,750,000 |
| Shayne Gostisbehere |
2 |
$2,750,000 |
| Nazem Kadri |
1 |
$2,500,000 |
| Jamie Oleksiak |
2 |
$2,200,000 |
| Jake Walman |
2 |
$1,500,000 |
| Lian Bichsel |
4 |
$1,250,000 |
| Leo Carlsson |
2 |
$1,250,000 |
| Mattias Samuelsson |
0 |
$1,100,000 |
| John Klingberg |
1 |
$1,100,000 |
| Quinton Byfield |
1 |
$750,000 |
| Derek Grant |
1 |
$500,000 |
| Eetu Luostarinen |
1 |
$400,000 |
| Klim Kostin |
3 |
$400,000 |
| James Reimer |
1 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Tyler Pitlick |
3 |
$400,000 |
| Marcus Bjork |
1 |
$281,000 |
| Dmitri Voronkov |
2 |
$125,000 |
| Zack Ostapchuk |
4 |
$85,000 |
| Dylan Holloway |
1 |
$80,000 |
| Lukas Sedlak |
1 |
$80,000 |
| Luke Johnson |
1 |
$80,000 |
| Nathan Walker |
1 |
$50,000 |
| Oscar Dansk |
1 |
$40,000 |
| Gustav Olofsson |
3 |
$40,000 |
| Rushan Rafikov |
2 |
$40,000 |
| David Elsner |
3 |
$40,000 |
| Anders Lindback |
1 |
$40,000 |
Last Updated Thursday, Nov 6 2025
