Financial Report

Phoenix 15-10-1 (3rd Western)
ORGANIZATION INFO
ArenaJobing.com Arena
Capacity17,125
Ticket Price$74
SALARY COMMITMENT
Year 2025$54,090,000
Year 2026$22,160,000
Year 2027$14,280,000
Year 2028$9,800,000
EXPENSES
Pro Payroll$52,535,000
Injury Reserve$0
Effective Caphit$52,535,000
Farm Payroll$1,555,000
Prospect Fees$85,500
Coach$50,000
Games Remaining56
Total Game Expenses$661,287
Projected Expenses$37,032,049
Projected Balance$49,702,721
INCOME
Current Funds$18,615,558
Home Games Remaining28
Avg. Attendance15,960
Avg. Revenue / Game$2,432,829
Projected Revenue$68,119,212
PRO PAYROLL
PLAYER TERM SALARY
Leon Draisaitl 1 $5,350,000
Miro Heiskanen 4 $4,860,000
Aleksander Barkov 1 $4,500,000
Jack Hughes 1 $4,065,000
Nikolaj Ehlers 2 $4,000,000
Sergei Bobrovsky 1 $3,800,000
John Carlson 1 $3,200,000
Tom Wilson 3 $3,145,000
Nazem Kadri 2 $3,000,000
Shayne Gostisbehere 1 $2,750,000
Jamie Oleksiak 1 $2,200,000
Quinton Byfield 4 $2,000,000
Jonathan Toews 1 $1,900,000
Dylan Holloway 4 $1,715,000
Jake Walman 1 $1,500,000
Joey Daccord 1 $1,250,000
Lian Bichsel 3 $1,250,000
Leo Carlsson 1 $1,250,000
Luke Johnson 0 $800,000
Klim Kostin 2 $400,000
Tyler Pitlick 2 $400,000
FARM PAYROLL
PLAYER TERM SALARY
David Tomasek 4 $400,000
Atro Leppanen 4 $310,000
Dmitri Voronkov 1 $125,000
Zack Ostapchuk 3 $85,000
Jordan Oesterle 4 $75,000
Kyle Burroughs 4 $65,000
Riley Stillman 4 $65,000
Markus Niemelainen 4 $60,000
Reese Johnson 4 $50,000
Joe Snively 4 $40,000
Thomas McCollum 4 $40,000
Lane Pederson 4 $40,000
Gustav Olofsson 2 $40,000
Rushan Rafikov 1 $40,000
David Elsner 2 $40,000
Cedric Paquette 4 $40,000
Simon Fernholm 4 $40,000
Last Updated Thursday, May 7 2026