ORGANIZATION INFO |
|---|
| Arena | Jobing.com Arena |
| Capacity | 17,125 |
| Ticket Price | $33 |
SALARY COMMITMENT |
|---|
| Year 2020 | $24,305,000 |
| Year 2021 | $19,720,000 |
| Year 2022 | $14,930,000 |
| Year 2023 | $10,730,000 |
EXPENSES |
|---|
| Pro Payroll | $23,700,000 |
| Injury Reserve | $0 |
| Effective Caphit | $23,700,000 |
| Farm Payroll | $605,000 |
| Prospect Fees | $115,500 |
| Coach | $2,150,000 |
| Total Game Expenses | $324,030 |
| Projected Expenses | $26,570,500 |
| Projected Balance | -$13,736,116 |
INCOME |
|---|
| Current Funds | $12,834,384 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Alexander Barabanov |
4 |
$2,500,000 |
| Milan Lucic |
2 |
$2,000,000 |
| Paul Byron |
3 |
$1,300,000 |
| Andrei Svechnikov |
2 |
$1,250,000 |
| Eeli Tolvanen |
4 |
$1,250,000 |
| Gabriel Vilardi |
4 |
$1,250,000 |
| Yegor Sharangovich |
4 |
$1,250,000 |
| Robert Thomas |
2 |
$1,100,000 |
| Jacob Bryson |
4 |
$1,100,000 |
| Jack Hughes |
3 |
$1,100,000 |
| Daniel Sprong |
1 |
$1,000,000 |
| Jesse Puljujarvi |
1 |
$1,000,000 |
| Henri Jokiharju |
3 |
$1,000,000 |
| Eetu Luostarinen |
4 |
$950,000 |
| Ty Rattie |
1 |
$800,000 |
| Mattias Janmark-Nylen |
1 |
$750,000 |
| Martin Frk |
3 |
$700,000 |
| Nail Yakupov |
4 |
$600,000 |
| Anton Lander |
0 |
$600,000 |
| Taylor Chorney |
0 |
$500,000 |
| Vojtech Mozik |
2 |
$400,000 |
| Cristopher Nilstorp |
4 |
$400,000 |
| Cal O'Reilly |
0 |
$400,000 |
| Eetu Laurikainen |
1 |
$400,000 |
| Patrice Cormier |
0 |
$400,000 |
| Ilari Filppula |
0 |
$400,000 |
| Darren Archibald |
0 |
$400,000 |
| Gleason Fournier |
1 |
$400,000 |
| Ty Wishart |
4 |
$400,000 |
| Yohann Auvitu |
4 |
$400,000 |
| Kyle Cumiskey |
4 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jaret Anderson-Dolan |
4 |
$100,000 |
| Emil Bemstrom |
3 |
$100,000 |
| Gaetan Haas |
4 |
$80,000 |
| Samuel Blais |
1 |
$75,000 |
| Anton Slepyshev |
4 |
$50,000 |
| David Elsner |
1 |
$40,000 |
| Teemu Hartikainen |
2 |
$40,000 |
| Mathieu Brunelle |
1 |
$40,000 |
| Yorick Trielle |
1 |
$40,000 |
| Radel Fazleev |
1 |
$40,000 |
Last Updated Sunday, Jan 23 2022
