Financial Report

Phoenix 5-8-1 (12th Western)
ORGANIZATION INFO
ArenaJobing.com Arena
Capacity17,125
Ticket Price$80
SALARY COMMITMENT
Year 2024$53,466,000
Year 2025$31,365,000
Year 2026$4,960,000
Year 2027$4,480,000
EXPENSES
Pro Payroll$52,360,000
Injury Reserve$0
Effective Caphit$52,360,000
Farm Payroll$1,106,000
Prospect Fees$87,000
Coach$50,000
Games Remaining0
Total Game Expenses$3,828,786
Projected Expenses$0
Projected Balance$967,484
INCOME
Current Funds$967,484
Home Games Remaining0
Avg. Attendance8,680
Avg. Revenue / Game$1,666,587
Projected Revenue$0
PRO PAYROLL
PLAYER TERM SALARY
Mikko Rantanen 1 $5,500,000
Leon Draisaitl 2 $5,350,000
Aleksander Barkov 2 $4,500,000
Kristopher Letang 2 $4,500,000
Jack Hughes 2 $4,065,000
Linus Ullmark 1 $3,800,000
Jeff Petry 1 $3,500,000
John Carlson 2 $3,200,000
Tom Wilson 4 $3,145,000
Mats Zuccarello 1 $2,750,000
Marcus Foligno 1 $2,750,000
Jamie Oleksiak 2 $2,200,000
Jake Walman 2 $1,500,000
Lian Bichsel 4 $1,250,000
Mattias Samuelsson 0 $1,100,000
John Klingberg 1 $1,100,000
Nicolas Meloche 2 $800,000
Max Willman 0 $750,000
Quinton Byfield 1 $750,000
Derek Grant 1 $500,000
Eetu Luostarinen 1 $400,000
Klim Kostin 3 $400,000
James Reimer 1 $400,000
Anton Lander 0 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Marcus Bjork 1 $281,000
Leo Carlsson 2 $125,000
Dmitri Voronkov 2 $125,000
Zack Ostapchuk 4 $85,000
Dylan Holloway 1 $80,000
Lukas Sedlak 1 $80,000
Luke Johnson 1 $80,000
Nathan Walker 1 $50,000
Oscar Dansk 1 $40,000
Gustav Olofsson 3 $40,000
Rushan Rafikov 2 $40,000
David Elsner 3 $40,000
Anders Lindback 1 $40,000
Last Updated Tuesday, Jul 8 2025