ORGANIZATION INFO |
|---|
| Arena | Jobing.com Arena |
| Capacity | 17,125 |
| Ticket Price | $65 |
SALARY COMMITMENT |
|---|
| Year 2023 | $54,268,000 |
| Year 2024 | $36,143,000 |
| Year 2025 | $25,116,000 |
| Year 2026 | $7,555,000 |
EXPENSES |
|---|
| Pro Payroll | $51,497,000 |
| Injury Reserve | $0 |
| Effective Caphit | $51,497,000 |
| Farm Payroll | $1,871,000 |
| Prospect Fees | $115,500 |
| Coach | $2,150,000 |
| Games Remaining | 61 |
| Total Game Expenses | $689,433 |
| Projected Expenses | $42,055,409 |
| Projected Balance | $29,760,831 |
INCOME |
|---|
| Current Funds | $13,584,135 |
| Home Games Remaining | 31 |
| Avg. Attendance | 14,718 |
| Avg. Revenue / Game | $1,878,455 |
| Projected Revenue | $58,232,105 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Anthony DeAngelo |
1 |
$4,250,000 |
| Jack Hughes |
4 |
$4,065,000 |
| Andrei Svechnikov |
2 |
$3,752,000 |
| Ryan Nugent-Hopkins |
3 |
$3,750,000 |
| Damon Severson |
3 |
$3,500,000 |
| Tomas Hertl |
3 |
$3,500,000 |
| Cam Fowler |
1 |
$3,250,000 |
| Robert Thomas |
3 |
$3,130,000 |
| Tyson Barrie |
1 |
$3,000,000 |
| Tyler Toffoli |
2 |
$2,750,000 |
| William Karlsson |
1 |
$2,750,000 |
| Jamie Oleksiak |
2 |
$2,600,000 |
| Linus Ullmark |
1 |
$2,250,000 |
| Nick Bonino |
2 |
$1,600,000 |
| Dmitri Voronkov |
4 |
$1,250,000 |
| Mikey Anderson |
3 |
$1,100,000 |
| Eeli Tolvanen |
4 |
$1,000,000 |
| Erik Johnson |
1 |
$1,000,000 |
| Yegor Sharangovich |
4 |
$950,000 |
| Brian Elliott |
3 |
$850,000 |
| Klim Kostin |
1 |
$800,000 |
| Eetu Luostarinen |
1 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Matias Maccelli |
3 |
$1,000,000 |
| Jesse Puljujarvi |
1 |
$300,000 |
| Marcus Bjork |
3 |
$281,000 |
| Leo Carlsson |
4 |
$125,000 |
| Logan Cooley |
4 |
$125,000 |
| Quinton Byfield |
2 |
$90,000 |
| Jakub Zboril |
1 |
$85,000 |
| Dylan Holloway |
3 |
$80,000 |
| Brett Leason |
3 |
$80,000 |
| Lukas Sedlak |
3 |
$80,000 |
| Luke Johnson |
3 |
$80,000 |
| Max Willman |
2 |
$75,000 |
| Nathan Walker |
3 |
$50,000 |
| Oscar Dansk |
3 |
$40,000 |
| Eetu Laurikainen |
1 |
$40,000 |
| Gustav Olofsson |
2 |
$40,000 |
| Rushan Rafikov |
4 |
$40,000 |
| Anton Lander |
2 |
$40,000 |
| Justin Auger |
2 |
$40,000 |
| Anders Lindback |
3 |
$40,000 |
| Niklas Lundstrom |
2 |
$40,000 |
Last Updated Friday, Apr 19 2024
