ORGANIZATION INFO |
---|
Arena | Honda Center |
Capacity | 17,174 |
Ticket Price | $65 |
SALARY COMMITMENT |
Year 2021 | $41,620,000 |
Year 2022 | $14,320,000 |
Year 2023 | $470,000 |
Year 2024 | $0 |
EXPENSES |
Pro Payroll | $41,550,000 |
Injury Reserve | $3,300,000 |
Effective Caphit | $38,250,000 |
Farm Payroll | $70,000 |
Prospect Fees | $42,000 |
Coach | $750,000 |
Games Remaining | 66 |
Total Game Expenses | $517,220 |
Projected Expenses | $34,136,488 |
Projected Balance | $9,037,766 |
INCOME |
Current Funds | $36,204,654 |
Home Games Remaining | 33 |
Avg. Attendance | 16,832 |
Avg. Revenue / Game | $211,200 |
Projected Revenue | $6,969,600 |
PRO PAYROLL
PLAYER |
TERM |
SALARY |
Ryan O'Reilly |
1 |
$4,500,000 |
Patrick Kane |
2 |
$4,200,000 |
Connor Hellebuyck |
1 |
$4,000,000 |
Brent Burns |
2 |
$3,800,000 |
Teuvo Teravainen |
1 |
$3,350,000 |
Jared Spurgeon |
1 |
$3,300,000 |
Sean Monahan |
1 |
$3,000,000 |
Jake Guentzel |
1 |
$2,850,000 |
Brett Pesce |
1 |
$2,500,000 |
Erik Johnson |
2 |
$2,000,000 |
Ivan Provorov |
0 |
$1,250,000 |
Mikko Rantanen |
0 |
$1,250,000 |
John Marino |
2 |
$1,250,000 |
Clayton Keller |
2 |
$1,200,000 |
Luke Kunin |
1 |
$1,100,000 |
Casey Mittelstadt |
1 |
$1,100,000 |
Jeff Carter |
2 |
$1,000,000 |
Kevin Fiala |
0 |
$1,000,000 |
Philippe Myers |
0 |
$1,000,000 |
Ilya Samsonov |
0 |
$750,000 |
Joel Eriksson-Ek |
0 |
$750,000 |
Josh Ho-Sang |
0 |
$750,000 |
Kaapo Kahkonen |
0 |
$750,000 |
Tom Kuhnhackl |
3 |
$400,000 |
Troy Brouwer |
1 |
$400,000 |
Niklas Svedberg |
1 |
$400,000 |
Tyler Pitlick |
2 |
$400,000 |
Julius Honka |
1 |
$400,000 |
Brandon Dubinsky |
1 |
$400,000 |
FARM PAYROLL
PLAYER |
TERM |
SALARY |
Brian Elliott |
3 |
$70,000 |
Last Updated Tuesday, May 24 2022