Financial Report

Florida 3-8-1 (15th Eastern)
ORGANIZATION INFO
ArenaBankAtlantic Center
Capacity19,250
Ticket Price$72
SALARY COMMITMENT
Year 2021$41,135,000
Year 2022$22,815,000
Year 2023$18,140,000
Year 2024$6,740,000
EXPENSES
Pro Payroll$40,580,000
Injury Reserve$0
Effective Caphit$40,580,000
Farm Payroll$555,000
Prospect Fees$54,000
Coach$1,300,000
Games Remaining67
Total Game Expenses$518,159
Projected Expenses$34,716,622
Projected Balance$12,769,479
INCOME
Current Funds$7,141,555
Home Games Remaining33
Avg. Attendance8,100
Avg. Revenue / Game$1,222,562
Projected Revenue$40,344,546
PRO PAYROLL
PLAYER TERM SALARY
Mark Scheifele 1 $4,830,000
David Perron 1 $3,850,000
John Gibson 3 $3,750,000
Duncan Keith 1 $3,500,000
Marc-Edouard Vlasic 4 $3,300,000
Jakob Silfverberg 4 $2,550,000
Brian Dumoulin 1 $2,400,000
Ian Cole 3 $1,850,000
Tyler Bertuzzi 3 $1,600,000
Ryan Reaves 3 $1,500,000
Tyler Motte 2 $1,450,000
Tyler Bozak 1 $1,350,000
Jordie Benn 3 $1,300,000
Matt Puempel 0 $1,250,000
Josh Archibald 2 $1,250,000
Brock Boeser 1 $1,150,000
Cal Clutterbuck 3 $1,000,000
Adin Hill 2 $1,000,000
Sam Steel 1 $900,000
Nick Paul 2 $850,000
Ryan McLeod 4 $800,000
Alex Lintuniemi 0 $750,000
Chase De Leo 0 $650,000
Luca Sbisa 3 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Hampus Lindholm 1 $300,000
Mason Appleton 2 $125,000
Philip Tomasino 4 $90,000
Nate Thompson 1 $40,000
Last Updated Tuesday, May 24 2022