ORGANIZATION INFO |
|---|
| Arena | BankAtlantic Center |
| Capacity | 19,250 |
| Ticket Price | $72 |
SALARY COMMITMENT |
|---|
| Year 2021 | $41,135,000 |
| Year 2022 | $22,815,000 |
| Year 2023 | $18,140,000 |
| Year 2024 | $6,740,000 |
EXPENSES |
|---|
| Pro Payroll | $40,580,000 |
| Injury Reserve | $0 |
| Effective Caphit | $40,580,000 |
| Farm Payroll | $555,000 |
| Prospect Fees | $54,000 |
| Coach | $1,300,000 |
| Games Remaining | 67 |
| Total Game Expenses | $518,159 |
| Projected Expenses | $34,716,622 |
| Projected Balance | $12,769,479 |
INCOME |
|---|
| Current Funds | $7,141,555 |
| Home Games Remaining | 33 |
| Avg. Attendance | 8,100 |
| Avg. Revenue / Game | $1,222,562 |
| Projected Revenue | $40,344,546 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mark Scheifele |
1 |
$4,830,000 |
| David Perron |
1 |
$3,850,000 |
| John Gibson |
3 |
$3,750,000 |
| Duncan Keith |
1 |
$3,500,000 |
| Marc-Edouard Vlasic |
4 |
$3,300,000 |
| Jakob Silfverberg |
4 |
$2,550,000 |
| Brian Dumoulin |
1 |
$2,400,000 |
| Ian Cole |
3 |
$1,850,000 |
| Tyler Bertuzzi |
3 |
$1,600,000 |
| Ryan Reaves |
3 |
$1,500,000 |
| Tyler Motte |
2 |
$1,450,000 |
| Tyler Bozak |
1 |
$1,350,000 |
| Jordie Benn |
3 |
$1,300,000 |
| Matt Puempel |
0 |
$1,250,000 |
| Josh Archibald |
2 |
$1,250,000 |
| Brock Boeser |
1 |
$1,150,000 |
| Cal Clutterbuck |
3 |
$1,000,000 |
| Adin Hill |
2 |
$1,000,000 |
| Sam Steel |
1 |
$900,000 |
| Nick Paul |
2 |
$850,000 |
| Ryan McLeod |
4 |
$800,000 |
| Alex Lintuniemi |
0 |
$750,000 |
| Chase De Leo |
0 |
$650,000 |
| Luca Sbisa |
3 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Hampus Lindholm |
1 |
$300,000 |
| Mason Appleton |
2 |
$125,000 |
| Philip Tomasino |
4 |
$90,000 |
| Nate Thompson |
1 |
$40,000 |
Last Updated Tuesday, May 24 2022
