ORGANIZATION INFO |
|---|
| Arena | BankAtlantic Center |
| Capacity | 19,250 |
| Ticket Price | $75 |
SALARY COMMITMENT |
|---|
| Year 2025 | $52,185,000 |
| Year 2026 | $28,385,000 |
| Year 2027 | $18,135,000 |
| Year 2028 | $6,500,000 |
EXPENSES |
|---|
| Pro Payroll | $52,100,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,100,000 |
| Farm Payroll | $85,000 |
| Prospect Fees | $81,000 |
| Coach | $50,000 |
| Games Remaining | 12 |
| Total Game Expenses | $3,859,000 |
| Projected Expenses | $46,308,000 |
| Projected Balance | -$34,098,454 |
INCOME |
|---|
| Current Funds | $4,213,898 |
| Home Games Remaining | 6 |
| Avg. Attendance | 8,461 |
| Avg. Revenue / Game | $1,332,608 |
| Projected Revenue | $7,995,648 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Thomas Harley |
5 |
$6,500,000 |
| Jonathan Huberdeau |
3 |
$3,500,000 |
| Ville Husso |
1 |
$3,500,000 |
| Joel Edmundson |
2 |
$3,300,000 |
| Brayden Schenn |
1 |
$3,250,000 |
| Samuel Girard |
3 |
$3,100,000 |
| Gabriel Vilardi |
1 |
$2,750,000 |
| Adin Hill |
1 |
$2,750,000 |
| Simon Benoit |
1 |
$2,750,000 |
| Ryan Strome |
2 |
$2,500,000 |
| Nick Bjugstad |
3 |
$2,500,000 |
| Nicolas Roy |
1 |
$2,000,000 |
| Andrei Kuzmenko |
1 |
$2,000,000 |
| Kasperi Kapanen |
1 |
$1,750,000 |
| Calle Jarnkrok |
2 |
$1,600,000 |
| Mason Appleton |
1 |
$1,400,000 |
| Lane Hutson |
3 |
$1,250,000 |
| Jonatan Berggren |
3 |
$1,200,000 |
| Sam Steel |
2 |
$1,000,000 |
| Brett Kulak |
1 |
$950,000 |
| Max Comtois |
2 |
$950,000 |
| Ryan McLeod |
2 |
$900,000 |
| Alexander Barabanov |
1 |
$700,000 |
| Michael Raffl |
0 |
$500,000 |
| Dominik Kahun |
0 |
$400,000 |
| Remi Elie |
0 |
$400,000 |
| Klas Dahlbeck |
0 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Tyson Kozak |
3 |
$85,000 |
| Lukas Reichel |
0 |
$80,000 |
| Dennis Cholowski |
0 |
$80,000 |
| Carson Meyer |
0 |
$80,000 |
| Tim Erixon |
0 |
$50,000 |
| Henrik Borgstrom |
0 |
$40,000 |
| Rourke Chartier |
0 |
$40,000 |
| Juho Lammikko |
0 |
$40,000 |
Last Updated Tuesday, Mar 17 2026
