Financial Report
Florida 33-24-5 (7th EAST)ORGANIZATION INFO | |
|---|---|
| Arena | BankAtlantic Center |
| Capacity | 19,250 |
| Ticket Price | $78.00 |
SALARY COMMITMENT | |
|---|---|
| Year 2020 | $52,915,000 |
| Year 2021 | $36,350,000 |
| Year 2022 | $15,200,000 |
| Year 2023 | $8,250,000 |
EXPENSES | |
|---|---|
| Pro Payroll | $52,850,000 |
| Injury Reserve | $2,400,000 |
| Effective Caphit | $50,450,000 |
| Farm Payroll | $65,000 |
| Prospect Fees | $39,000 |
| Coach | $1,300,000 |
| Games Remaining | 20 |
| Total Game Expenses | $661,634 |
| Projected Expenses | $13,232,683 |
| Projected Balance | $12,083,337 |
INCOME | |
|---|---|
| Current Funds | $10,001,540 |
| Home Games Remaining | 10 |
| Avg. Attendance | 10,908 |
| Avg. Revenue / Game | 1,531,448$ |
| Projected Revenue | 15,314,480$ |
PRO PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Leon Draisaitl | 2 | $5,000,000 |
| Mark Giordano | 2 | $4,800,000 |
| Brayden Point | 3 | $4,250,000 |
| David Perron | 2 | $3,850,000 |
| Max Pacioretty | 2 | $3,800,000 |
| John Gibson | 1 | $3,500,000 |
| Zach Parise | 1 | $3,000,000 |
| Jakob Silfverberg | 5 | $2,550,000 |
| Kyle Okposo | 1 | $2,500,000 |
| Brian Dumoulin | 2 | $2,400,000 |
| Kevin Shattenkirk | 4 | $2,350,000 |
| Alex Goligoski | 1 | $2,250,000 |
| Radek Faksa | 1 | $2,250,000 |
| Ryan Dzingel | 3 | $1,850,000 |
| Ian Cole | 4 | $1,850,000 |
| Ryan Reaves | 1 | $1,500,000 |
| Matt Puempel | 0 | $1,250,000 |
| Tobias Bjornfot | 4 | $1,100,000 |
| Sam Steel | 2 | $900,000 |
| Nick Paul | 3 | $850,000 |
| Adin Hill | 1 | $750,000 |
| Alex Lintuniemi | 1 | $750,000 |
| Chad Johnson | 0 | $400,000 |
| Luca Sbisa | 4 | $400,000 |
| Nate Thompson | 2 | $400,000 |
FARM PAYROLL
| PLAYER | TERM | SALARY |
|---|---|---|
| Chase De Leo | 1 | $65,000 |