ORGANIZATION INFO |
|---|
| Arena | BankAtlantic Center |
| Capacity | 19,250 |
| Ticket Price | $74 |
SALARY COMMITMENT |
|---|
| Year 2023 | $51,390,000 |
| Year 2024 | $40,740,000 |
| Year 2025 | $32,030,000 |
| Year 2026 | $9,800,000 |
EXPENSES |
|---|
| Pro Payroll | $51,210,000 |
| Injury Reserve | $4,250,000 |
| Effective Caphit | $46,960,000 |
| Farm Payroll | $180,000 |
| Prospect Fees | $67,500 |
| Coach | $1,300,000 |
| Games Remaining | 60 |
| Total Game Expenses | $655,579 |
| Projected Expenses | $39,334,756 |
| Projected Balance | $2,637,998 |
INCOME |
|---|
| Current Funds | $3,000,114 |
| Home Games Remaining | 30 |
| Avg. Attendance | 8,360 |
| Avg. Revenue / Game | $1,299,088 |
| Projected Revenue | $38,972,640 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jonathan Huberdeau |
3 |
$5,750,000 |
| Hampus Lindholm |
3 |
$5,400,000 |
| Ryan O'Reilly |
2 |
$4,250,000 |
| Samuel Girard |
3 |
$3,750,000 |
| Ville Husso |
4 |
$3,500,000 |
| Marc-Edouard Vlasic |
1 |
$3,300,000 |
| Gabriel Vilardi |
4 |
$2,750,000 |
| Adin Hill |
4 |
$2,750,000 |
| Jakob Silfverberg |
1 |
$2,550,000 |
| Martin Necas |
3 |
$2,500,000 |
| Nick Paul |
3 |
$2,000,000 |
| Calvin De Haan |
1 |
$1,750,000 |
| Ryan Reaves |
2 |
$1,300,000 |
| Justin Schultz |
1 |
$1,300,000 |
| Marco Scandella |
2 |
$1,250,000 |
| Mason Appleton |
3 |
$1,200,000 |
| Cal Foote |
2 |
$1,010,000 |
| Blake Lizotte |
0 |
$1,000,000 |
| Sam Steel |
1 |
$950,000 |
| Matt Luff |
0 |
$900,000 |
| Ryan McLeod |
1 |
$800,000 |
| Reese Johnson |
2 |
$800,000 |
| Brendan Smith |
4 |
$800,000 |
| Jonatan Berggren |
3 |
$800,000 |
| Robert Bortuzzo |
3 |
$750,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Henrik Borgstrom |
0 |
$100,000 |
| Joe Morrow |
2 |
$100,000 |
| Carson Meyer |
3 |
$80,000 |
Last Updated Friday, Apr 19 2024
