Financial Report

Nashville 36-18-12 (3rd Western)
ORGANIZATION INFO
ArenaBridgestone Arena
Capacity17,113
Ticket Price$69
SALARY COMMITMENT
Year 2021$53,435,000
Year 2022$26,405,000
Year 2023$9,355,000
Year 2024$2,160,000
EXPENSES
Pro Payroll$52,950,000
Injury Reserve$0
Effective Caphit$52,950,000
Farm Payroll$485,000
Prospect Fees$87,000
Coach$500,000
Games Remaining15
Total Game Expenses$658,805
Projected Expenses$9,882,073
Projected Balance$19,926,773
INCOME
Current Funds$17,943,629
Home Games Remaining7
Avg. Attendance12,872
Avg. Revenue / Game$1,695,031
Projected Revenue$11,865,217
PRO PAYROLL
PLAYER TERM SALARY
Petr Mrazek 1 $6,250,000
Gabriel Landeskog 2 $5,250,000
Jakub Voracek 1 $5,000,000
Jordan Staal 2 $5,000,000
Torey Krug 1 $4,500,000
Oscar Klefbom 1 $3,500,000
Matt Duchene 3 $3,250,000
Jakub Vrana 1 $3,000,000
Juuse Saros 3 $3,000,000
Derek Stepan 1 $2,500,000
Ivan Barbashev 2 $2,000,000
Dylan Demelo 2 $2,000,000
Dylan Strome 1 $1,250,000
Alexandre Carrier 4 $1,000,000
Robby Fabbri 2 $1,000,000
Seth Jarvis 4 $1,000,000
Denis Malgin 1 $900,000
Dillon Dube 2 $900,000
Cale Fleury 2 $900,000
Jason Demers 3 $750,000
Saku Maenalanen 0 $750,000
Matthew Gaudreau 0 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Morgan Geekie 3 $100,000
Niko Mikkola 3 $95,000
MacKenzie Entwistle 4 $80,000
Taylor Raddysh 4 $80,000
Andrew Hammond 1 $65,000
Henrik Haapala 1 $65,000
Last Updated Monday, Aug 15 2022