ORGANIZATION INFO |
|---|
| Arena | Bridgestone Arena |
| Capacity | 17,113 |
| Ticket Price | $39 |
SALARY COMMITMENT |
|---|
| Year 2026 | $59,225,000 |
| Year 2027 | $36,770,000 |
| Year 2028 | $7,175,000 |
| Year 2029 | $1,500,000 |
EXPENSES |
|---|
| Pro Payroll | $57,900,000 |
| Injury Reserve | $0 |
| Effective Caphit | $57,900,000 |
| Farm Payroll | $1,325,000 |
| Prospect Fees | $109,500 |
| Coach | $50,000 |
| Games Remaining | 10 |
| Total Game Expenses | $4,241,750 |
| Projected Expenses | $42,417,500 |
| Projected Balance | -$35,505,295 |
INCOME |
|---|
| Current Funds | $334,405 |
| Home Games Remaining | 5 |
| Avg. Attendance | 16,063 |
| Avg. Revenue / Game | $1,315,560 |
| Projected Revenue | $6,577,800 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Nick Schmaltz |
1 |
$5,500,000 |
| Anthony Stolarz |
2 |
$5,000,000 |
| Matt Duchene |
2 |
$4,500,000 |
| Neal Pionk |
3 |
$4,500,000 |
| Seth Jarvis |
1 |
$4,000,000 |
| Gabriel Landeskog |
1 |
$3,500,000 |
| Ondrej Palat |
1 |
$3,250,000 |
| Dylan Strome |
2 |
$3,000,000 |
| John Gibson |
1 |
$3,000,000 |
| Kailer Yamamoto |
2 |
$3,000,000 |
| Ivan Barbashev |
2 |
$2,750,000 |
| Ryan Poehling |
2 |
$2,750,000 |
| Johnathan Kovacevic |
2 |
$2,250,000 |
| Alexandre Carrier |
2 |
$2,000,000 |
| Nick Jensen |
2 |
$1,500,000 |
| Jordan Staal |
1 |
$1,500,000 |
| Zeev Buium |
4 |
$1,250,000 |
| Logan Stankoven |
1 |
$1,100,000 |
| Jordan Spence |
3 |
$1,000,000 |
| Zachary L'Heureux |
2 |
$900,000 |
| Fraser Minten |
2 |
$900,000 |
| Dominik Kubalik |
2 |
$750,000 |
| Henrik Haapala |
0 |
$400,000 |
| Eric Gelinas |
0 |
$400,000 |
| Jacob De La Rose |
0 |
$400,000 |
| Brendan Guhle |
0 |
$400,000 |
| Austin Czarnik |
0 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Oliver Kylington |
1 |
$225,000 |
| Zakhar Bardakov |
4 |
$125,000 |
| Nick Lardis |
4 |
$125,000 |
| Taylor Raddysh |
2 |
$125,000 |
| Nico Daws |
3 |
$100,000 |
| Joshua Roy |
1 |
$95,000 |
| Oskar Back |
2 |
$85,000 |
| Spencer Stastney |
1 |
$85,000 |
| Ben Jones |
2 |
$85,000 |
| Cale Fleury |
3 |
$75,000 |
| Tobias Rieder |
1 |
$40,000 |
| Nolan Foote |
1 |
$40,000 |
| Jack Studnicka |
1 |
$40,000 |
| Christian Jaros |
1 |
$40,000 |
| Mark Pysyk |
1 |
$40,000 |
Last Updated Monday, Nov 9 2026
