ORGANIZATION INFO |
|---|
| Arena | Bridgestone Arena |
| Capacity | 17,113 |
| Ticket Price | $64 |
SALARY COMMITMENT |
|---|
| Year 2024 | $54,175,000 |
| Year 2025 | $37,115,000 |
| Year 2026 | $24,790,000 |
| Year 2027 | $12,010,000 |
EXPENSES |
|---|
| Pro Payroll | $52,875,000 |
| Injury Reserve | $2,000,000 |
| Effective Caphit | $50,875,000 |
| Farm Payroll | $1,300,000 |
| Prospect Fees | $93,000 |
| Coach | $50,000 |
| Games Remaining | 5 |
| Total Game Expenses | $3,879,857 |
| Projected Expenses | $19,399,286 |
| Projected Balance | -$2,857,542 |
INCOME |
|---|
| Current Funds | $10,379,714 |
| Home Games Remaining | 3 |
| Avg. Attendance | 13,573 |
| Avg. Revenue / Game | $2,054,010 |
| Projected Revenue | $6,162,030 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Gabriel Landeskog |
1 |
$7,250,000 |
| Torey Krug |
2 |
$5,000,000 |
| Anthony Stolarz |
4 |
$5,000,000 |
| Matt Duchene |
2 |
$4,000,000 |
| Seth Jarvis |
3 |
$4,000,000 |
| Ivan Barbashev |
1 |
$3,500,000 |
| Dylan Strome |
4 |
$3,000,000 |
| John Gibson |
3 |
$3,000,000 |
| Ilya Lyubushkin |
3 |
$2,250,000 |
| Oliver Kylington |
3 |
$2,250,000 |
| Jakub Vrana |
2 |
$2,075,000 |
| Alexandre Carrier |
4 |
$2,000,000 |
| Jordan Staal |
1 |
$1,375,000 |
| Connor Bedard |
2 |
$1,250,000 |
| Logan Stankoven |
3 |
$1,100,000 |
| Jordan Spence |
1 |
$1,000,000 |
| Nick Jensen |
1 |
$1,000,000 |
| Cedric Paquette |
1 |
$1,000,000 |
| Matthew Nieto |
4 |
$875,000 |
| Dominik Kubalik |
4 |
$750,000 |
| Henrik Haapala |
0 |
$400,000 |
| Eric Gelinas |
1 |
$400,000 |
| Jacob De La Rose |
1 |
$400,000 |
| Christian Jaros |
1 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Taylor Raddysh |
4 |
$125,000 |
| Cale Fleury |
1 |
$100,000 |
| Joshua Roy |
3 |
$95,000 |
| Zachary L'Heureux |
4 |
$90,000 |
| Oskar Back |
4 |
$85,000 |
| Spencer Stastney |
3 |
$85,000 |
| Ben Jones |
4 |
$85,000 |
| Nolan Foote |
1 |
$80,000 |
| Gregory Hofmann |
1 |
$80,000 |
| Jack Studnicka |
1 |
$80,000 |
| Nico Daws |
1 |
$80,000 |
| Denis Malgin |
1 |
$75,000 |
| Kasimir Kaskisuo |
1 |
$70,000 |
| Zane McIntyre |
1 |
$50,000 |
| Magnus Paajarvi |
1 |
$40,000 |
| Brendan Guhle |
1 |
$40,000 |
| Austin Czarnik |
1 |
$40,000 |
Last Updated Saturday, Jun 28 2025
