Financial Report

Nashville 4-7-0 (4th WESTERN)
ORGANIZATION INFO
ArenaBridgestone Arena
Capacity17,113
Ticket Price$90
SALARY COMMITMENT
Year 2020$56,090,000
Year 2021$31,945,000
Year 2022$11,375,000
Year 2023$3,195,000
EXPENSES
Pro Payroll$55,250,000
Injury Reserve$0
Effective Caphit$55,250,000
Farm Payroll$840,000
Prospect Fees$67,500
Coach$500,000
Total Game Expenses$690,945
Projected Expenses$49,057,104
Projected Balance$53,434,691
INCOME
Current Funds$30,490,285
PRO PAYROLL
PLAYER TERM SALARY
Jakub Voracek 2 $5,000,000
Jordan Staal 3 $5,000,000
Torey Krug 2 $4,500,000
Matt Duchene 1 $4,500,000
Gabriel Landeskog 1 $4,000,000
Nick Foligno 1 $3,750,000
Oscar Klefbom 2 $3,500,000
Jakub Vrana 2 $3,000,000
Juuse Saros 4 $3,000,000
P.K. Subban 1 $2,950,000
Petr Mrazek 1 $2,500,000
Derek Stepan 2 $2,500,000
Dylan Demelo 3 $2,000,000
Damon Severson 1 $2,000,000
Ivan Barbashev 1 $1,500,000
Alex Chiasson 1 $1,350,000
Dylan Strome 2 $1,250,000
Robby Fabbri 3 $1,000,000
Mikhail Grigorenko 1 $950,000
Roman Polak 2 $600,000
Colton Sceviour 1 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Morgan Geekie 4 $100,000
Niko Mikkola 4 $95,000
Denis Malgin 2 $90,000
Dillon Dube 3 $90,000
Cale Fleury 3 $90,000
Saku Maenalanen 1 $75,000
Andrew Hammond 2 $65,000
Henrik Haapala 2 $65,000
Anton Blidh 1 $65,000
Michael Bunting 1 $65,000
Matthew Gaudreau 1 $40,000
Last Updated Sunday, Jan 23 2022