ORGANIZATION INFO |
|---|
| Arena | Bridgestone Arena |
| Capacity | 17,113 |
| Ticket Price | $46 |
SALARY COMMITMENT |
|---|
| Year 2023 | $54,830,000 |
| Year 2024 | $48,720,000 |
| Year 2025 | $27,080,000 |
| Year 2026 | $8,500,000 |
EXPENSES |
|---|
| Pro Payroll | $54,025,000 |
| Injury Reserve | $4,500,000 |
| Effective Caphit | $49,525,000 |
| Farm Payroll | $805,000 |
| Prospect Fees | $102,000 |
| Coach | $500,000 |
| Games Remaining | 60 |
| Total Game Expenses | $676,000 |
| Projected Expenses | $40,560,000 |
| Projected Balance | $8,027,391 |
INCOME |
|---|
| Current Funds | $9,581,241 |
| Home Games Remaining | 30 |
| Avg. Attendance | 11,601 |
| Avg. Revenue / Game | $1,300,205 |
| Projected Revenue | $39,006,150 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Gabriel Landeskog |
3 |
$7,250,000 |
| John Gibson |
2 |
$5,000,000 |
| Torey Krug |
2 |
$4,500,000 |
| Matt Duchene |
4 |
$4,000,000 |
| Ivan Barbashev |
3 |
$3,500,000 |
| Jordan Staal |
2 |
$3,500,000 |
| Jakub Voracek |
1 |
$3,000,000 |
| Dylan Demelo |
3 |
$2,250,000 |
| Ilya Lyubushkin |
5 |
$2,250,000 |
| Jakub Vrana |
2 |
$2,000,000 |
| Anthony Stolarz |
2 |
$2,000,000 |
| Jason Demers |
2 |
$1,750,000 |
| Andrew Cogliano |
3 |
$1,625,000 |
| Mike Hoffman |
2 |
$1,600,000 |
| Dylan Strome |
2 |
$1,250,000 |
| Connor Bedard |
4 |
$1,250,000 |
| Alexandre Carrier |
1 |
$1,000,000 |
| Jordan Spence |
3 |
$1,000,000 |
| Morgan Geekie |
4 |
$1,000,000 |
| Seth Jarvis |
1 |
$1,000,000 |
| Tyler Tucker |
3 |
$900,000 |
| Nolan Foote |
3 |
$800,000 |
| Nico Daws |
3 |
$800,000 |
| Taylor Raddysh |
1 |
$800,000 |
| Matthew Gaudreau |
0 |
$400,000 |
| Henrik Haapala |
0 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Zachary Aston-Reese |
1 |
$150,000 |
| Cale Fleury |
3 |
$100,000 |
| Gregory Hofmann |
3 |
$80,000 |
| Jack Studnicka |
3 |
$80,000 |
| MacKenzie Entwistle |
1 |
$80,000 |
| Denis Malgin |
3 |
$75,000 |
| Kasimir Kaskisuo |
3 |
$70,000 |
| Zane McIntyre |
3 |
$50,000 |
| Cory Conacher |
2 |
$40,000 |
| Michael Frolik |
1 |
$40,000 |
| Jacob De La Rose |
1 |
$40,000 |
Last Updated Friday, Apr 19 2024
