Financial Report

LosAngeles 0-1-1 (13th Western)
ORGANIZATION INFO
ArenaStaples Center
Capacity18,230
Ticket Price$38
SALARY COMMITMENT
Year 2025$43,270,000
Year 2026$30,115,000
Year 2027$12,715,000
Year 2028$2,100,000
EXPENSES
Pro Payroll$42,925,000
Injury Reserve$0
Effective Caphit$42,925,000
Farm Payroll$345,000
Prospect Fees$67,500
Coach$50,000
Games Remaining12
Total Game Expenses$3,111,607
Projected Expenses$37,339,286
Projected Balance-$27,455,160
INCOME
Current Funds$4,135,172
Home Games Remaining6
Avg. Attendance12,007
Avg. Revenue / Game$958,159
Projected Revenue$5,748,954
PRO PAYROLL
PLAYER TERM SALARY
Nick Schmaltz 2 $5,500,000
MacKenzie Weegar 2 $4,000,000
Teuvo Teravainen 1 $4,000,000
Kaiden Guhle 3 $3,500,000
Frederik Andersen 1 $3,000,000
Brayden McNabb 2 $3,000,000
Jake Evans 3 $1,750,000
Noah Juulsen 3 $1,700,000
Barclay Goodrow 2 $1,500,000
Tyler Motte 2 $1,400,000
Brock McGinn 3 $1,400,000
Carl Grundstrom 1 $1,250,000
Nick Perbix 2 $1,250,000
Michael McLeod 1 $1,200,000
Curtis Lazar 4 $1,100,000
Laurent Dauphin 3 $1,050,000
Jayden Struble 1 $1,025,000
Logan Shaw 4 $1,000,000
Ridly Greig 3 $950,000
Patrick Brown 1 $950,000
Thomas Bordeleau 1 $850,000
Brendan Gallagher 1 $800,000
Cayden Primeau 2 $750,000
FARM PAYROLL
PLAYER TERM SALARY
Tucker Poolman 0 $175,000
Arturs Silovs 3 $90,000
Jack St. Ivany 3 $90,000
Bokondji Imama 3 $85,000
Ben Harpur 1 $80,000
Last Updated Monday, Mar 16 2026