ORGANIZATION INFO |
|---|
| Arena | Staples Center |
| Capacity | 18,230 |
| Ticket Price | $70 |
SALARY COMMITMENT |
|---|
| Year 2021 | $43,565,000 |
| Year 2022 | $26,105,000 |
| Year 2023 | $13,400,000 |
| Year 2024 | $1,000,000 |
EXPENSES |
|---|
| Pro Payroll | $43,000,000 |
| Injury Reserve | $3,250,000 |
| Effective Caphit | $39,750,000 |
| Farm Payroll | $565,000 |
| Prospect Fees | $69,000 |
| Coach | $2,000,000 |
| Games Remaining | 15 |
| Total Game Expenses | $556,512 |
| Projected Expenses | $8,347,683 |
| Projected Balance | $15,839,226 |
INCOME |
|---|
| Current Funds | $14,718,317 |
| Home Games Remaining | 7 |
| Avg. Attendance | 10,336 |
| Avg. Revenue / Game | $1,352,656 |
| Projected Revenue | $9,468,592 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Nathan Beaulieu |
3 |
$3,650,000 |
| Frederik Andersen |
2 |
$3,500,000 |
| Shea Theodore |
1 |
$3,500,000 |
| Neal Pionk |
3 |
$3,300,000 |
| Cam Atkinson |
2 |
$3,100,000 |
| Mikael Granlund |
1 |
$3,100,000 |
| Tyson Barrie |
1 |
$2,900,000 |
| Brandon Saad |
1 |
$2,400,000 |
| Josh Anderson |
3 |
$2,250,000 |
| Anthony Mantha |
1 |
$2,100,000 |
| Rickard Rakell |
3 |
$2,000,000 |
| Robert Hagg |
2 |
$1,250,000 |
| Alex Wennberg |
3 |
$1,100,000 |
| Denis Gurianov |
2 |
$1,100,000 |
| Oliver Kylington |
1 |
$1,000,000 |
| Jonas Siegenthaler |
2 |
$1,000,000 |
| Dante Fabbro |
2 |
$1,000,000 |
| Jordan Oesterle |
1 |
$1,000,000 |
| Cole Caufield |
4 |
$1,000,000 |
| Dylan Olsen |
0 |
$850,000 |
| Justin Bailey |
0 |
$825,000 |
| Carl Hagelin |
2 |
$800,000 |
| Oscar Lindberg |
2 |
$800,000 |
| Brandon Alderson |
0 |
$750,000 |
| Brad Richardson |
1 |
$750,000 |
| Zack Mitchell |
0 |
$550,000 |
| Andrey Makarov |
1 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Ilya Lyubushkin |
3 |
$100,000 |
| Noah Juulsen |
1 |
$90,000 |
| Rocco Grimaldi |
2 |
$85,000 |
| Emil Galimov |
1 |
$80,000 |
| Melker Karlsson |
1 |
$80,000 |
| Josh Winquist |
2 |
$70,000 |
| Grayson Downing |
1 |
$60,000 |
Last Updated Monday, Aug 15 2022
