Financial Report

LosAngeles 18-9-4 (5th WEST)
ORGANIZATION INFO
ArenaStaples Center
Capacity18,230
Ticket Price$70.00
SALARY COMMITMENT
Year 2020$46,785,000
Year 2021$27,075,000
Year 2022$9,415,000
Year 2023$2,460,000
EXPENSES
Pro Payroll$45,250,000
Injury Reserve$0
Effective Caphit$45,250,000
Farm Payroll$1,535,000
Prospect Fees$64,500
Coach$2,000,000
Games Remaining51
Total Game Expenses$595,726
Projected Expenses$30,382,006
Projected Balance$22,141,490
INCOME
Current Funds$8,981,530
Home Games Remaining26
Avg. Attendance13,291
Avg. Revenue / Game1,674,691$
Projected Revenue43,541,966$
PRO PAYROLL
PLAYER TERM SALARY
Frederik Andersen 1 $4,500,000
Shea Theodore 2 $3,500,000
Cam Atkinson 3 $3,100,000
Mikael Granlund 2 $3,100,000
Alex Wennberg 1 $3,000,000
Rickard Rakell 1 $3,000,000
Tyson Barrie 2 $2,900,000
Brayden McNabb 2 $2,500,000
Brandon Saad 2 $2,400,000
Josh Anderson 4 $2,250,000
Anthony Mantha 2 $2,100,000
Derek Forbort 1 $2,000,000
Neal Pionk 1 $2,000,000
Carl Soderberg 1 $1,500,000
Denis Gurianov 3 $1,100,000
Oliver Kylington 1 $1,000,000
Jonas Siegenthaler 3 $1,000,000
Mike Smith 1 $1,000,000
Brandon Sutter 1 $950,000
Justin Bailey 0 $825,000
Carl Hagelin 3 $800,000
Oscar Lindberg 3 $800,000
Brad Richardson 2 $750,000
FARM PAYROLL
PLAYER TERM SALARY
Michael Hutchinson 1 $175,000
Nathan Bastian 4 $110,000
Ilya Lyubushkin 4 $100,000
Jordan Oesterle 2 $100,000
Noah Juulsen 2 $90,000
Rocco Grimaldi 3 $85,000
Dylan Olsen 1 $85,000
Liam O'Brien 1 $85,000
Connor Brickley 1 $80,000
Emil Galimov 2 $80,000
Melker Karlsson 2 $80,000
Connor Clifton 1 $75,000
Andrey Makarov 1 $75,000
Brandon Alderson 1 $75,000
Josh Winquist 3 $70,000
Grayson Downing 2 $60,000
Kyle Beach 1 $55,000
Zack Mitchell 1 $55,000
Last Updated Friday, Oct 15 2021