Financial Report

St. Louis 36-19-6 (4th WEST)
ORGANIZATION INFO
ArenaScottrade Center
Capacity18,724
Ticket Price$54.00
SALARY COMMITMENT
Year 2020$49,690,000
Year 2021$33,570,000
Year 2022$15,435,000
Year 2023$4,535,000
EXPENSES
Pro Payroll$48,500,000
Injury Reserve$5,000,000
Effective Caphit$43,500,000
Farm Payroll$1,190,000
Prospect Fees$90,000
Coach$500,000
Games Remaining21
Total Game Expenses$613,171
Projected Expenses$12,876,585
Projected Balance$29,498,610
INCOME
Current Funds$22,491,595
Home Games Remaining11
Avg. Attendance15,547
Avg. Revenue / Game1,807,600$
Projected Revenue19,883,600$
PRO PAYROLL
PLAYER TERM SALARY
John Tavares 1 $5,000,000
Semyon Varlamov 1 $4,000,000
Reilly Smith 2 $3,500,000
Jonas Brodin 3 $3,500,000
Joshua Bailey 2 $3,250,000
Mattias Ekholm 1 $3,000,000
Tyler Toffoli 3 $3,000,000
Keith Yandle 1 $2,700,000
Noah Hanafin 4 $2,500,000
Marcus Foligno 2 $2,500,000
Carter Hutton 2 $2,250,000
Alex Kerfoot 2 $1,650,000
Frank Vatrano 3 $1,500,000
Justin Faulk 2 $1,500,000
Jared McCann 3 $1,500,000
Miles Wood 3 $1,250,000
Elias Pettersson 2 $1,250,000
Robert Bortuzzo 4 $1,150,000
Pavel Zacha 1 $1,000,000
Keith Kinkaid 2 $750,000
Patrik Nemeth 2 $750,000
Nic Dowd 2 $600,000
Brian Boyle 4 $400,000
FARM PAYROLL
PLAYER TERM SALARY
Rasmus Sandin 4 $125,000
John Leonard 4 $95,000
Alexander Nylander 2 $90,000
Jordan Kyrou 3 $90,000
Oscar Dansk 4 $85,000
Jakob Lilja 4 $80,000
Brett Seney 1 $75,000
Jake Evans 1 $75,000
Brad Morrison 1 $75,000
Robbie Russo 1 $75,000
Peter Cehlarik 3 $60,000
Samuel Morin 4 $60,000
Linus Soderstrom 1 $60,000
Evan Cormier 1 $60,000
Alexei Marchenko 2 $45,000
Sven Baertschi 4 $40,000
Last Updated Friday, Nov 26 2021