Financial Report

Tampa Bay 13-15-2 (10th EAST)
ORGANIZATION INFO
ArenaSt. Pete Times Forum
Capacity19,092
Ticket Price$75.00
SALARY COMMITMENT
Year 2020$45,085,000
Year 2021$24,370,000
Year 2022$17,395,000
Year 2023$8,365,000
EXPENSES
Pro Payroll$44,125,000
Injury Reserve$1,000,000
Effective Caphit$43,125,000
Farm Payroll$960,000
Prospect Fees$84,000
Coach$600,000
Games Remaining52
Total Game Expenses$558,159
Projected Expenses$29,024,244
Projected Balance$5,647,720
INCOME
Current Funds$5,286,036
Home Games Remaining26
Avg. Attendance8,373
Avg. Revenue / Game1,130,228$
Projected Revenue29,385,928$
PRO PAYROLL
PLAYER TERM SALARY
Nick Leddy 1 $5,750,000
Zach Werenski 1 $3,500,000
Thomas Chabot 4 $3,500,000
Frans Nielsen 0 $3,200,000
Jason Demers 1 $3,000,000
Tanner Pearson 2 $3,000,000
Nikita Zaitsev 3 $2,500,000
Nick Bjugstad 1 $2,500,000
Connor Brown 3 $2,250,000
Mathieu Perreault 1 $2,250,000
Alex Tuch 4 $2,000,000
Jake McCabe 2 $1,500,000
Anton Forsberg 5 $1,425,000
Tyler Bozak 2 $1,350,000
Alexis Lafreniere 4 $1,250,000
Brian Elliott 1 $1,250,000
Nicolas Deslauriers 1 $1,250,000
Nick Holden 3 $1,100,000
Mark Borowiecki 2 $1,000,000
Drake Batherson 3 $1,000,000
Joel Farabee 3 $1,000,000
Joey Anderson 3 $1,000,000
Tage Thompson 1 $750,000
Jordan Nolan 0 $700,000
Patrik Sieloff 0 $700,000
Matt Read 0 $600,000
Brad Hunt 0 $600,000
Mike Condon 0 $550,000
Corey Tropp 0 $550,000
Chris Bourque 0 $550,000
Jordan Caron 0 $500,000
Michael Blunden 0 $500,000
Peter Mueller 0 $500,000
Zach Boychuk 0 $500,000
Shane Prince 0 $500,000
FARM PAYROLL
PLAYER TERM SALARY
Max Veronneau 2 $125,000
Ian Mitchell 4 $100,000
Christian Wolanin 3 $100,000
Christian Jaros 1 $100,000
Marcus Hogberg 4 $90,000
Antoine Bibeau 3 $80,000
Brendan Guhle 1 $75,000
Caleb Jones 1 $75,000
Filip Chlapik 1 $75,000
Nick Seeler 1 $75,000
Jonathan Dahlen 1 $65,000
Last Updated Friday, Oct 15 2021